Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.10  5.00  -25.10 
EBITDA Growth (%) 0.00  20.20  -28.60 
EBIT Growth (%) 0.00  0.00  -8.70 
Free Cash Flow Growth (%) 6.80  19.30  -26.90 
Book Value Growth (%) -8.80  3.10  29.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
4.43
4.92
4.89
4.06
4.13
3.41
3.98
3.40
4.32
4.18
4.19
1.00
1.05
1.08
1.06
--
EBITDA per Share ($)
-0.60
0.51
0.72
-3.37
-0.36
0.24
0.49
0.47
0.61
0.54
0.56
0.11
0.13
0.17
0.15
--
EBIT per Share ($)
-1.14
0.03
0.39
-3.88
-0.92
-0.20
0.06
0.11
0.24
0.22
0.22
0.01
0.05
0.09
0.07
--
Earnings per Share (diluted) ($)
-1.21
-0.01
0.42
-3.87
-0.96
-0.07
0.06
0.55
0.34
0.22
0.24
0.03
0.04
0.06
0.08
0.06
eps without NRI ($)
-1.21
-0.01
0.42
-3.87
-0.96
-0.07
0.05
0.15
0.34
0.22
0.24
0.03
0.04
0.06
0.08
0.06
Free Cashflow per Share ($)
0.10
0.51
0.47
0.30
0.22
0.18
0.43
0.31
0.42
0.44
--
0.07
0.11
0.07
0.20
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.06
0.06
--
--
0.03
0.03
--
Book Value Per Share ($)
4.20
4.16
4.73
3.52
2.23
2.23
2.14
1.89
2.11
2.61
2.70
2.08
2.09
2.12
2.61
2.70
Tangible Book per share ($)
1.39
1.67
2.26
0.97
0.58
0.81
0.92
0.98
0.76
1.48
1.65
0.78
0.84
0.92
1.48
1.65
Month End Stock Price ($)
5.48
8.00
9.29
5.31
3.29
6.01
5.99
5.95
7.07
11.04
11.14
6.78
7.14
7.83
11.04
11.07
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
-25.33
-0.35
9.63
-113.53
-31.70
-3.29
2.88
27.90
17.69
9.61
10.91
6.41
8.63
12.76
13.92
8.98
Return on Assets %
-14.66
-0.20
6.01
-68.62
-16.08
-1.51
1.48
14.24
8.55
5.28
6.07
3.21
4.40
6.52
7.81
5.58
Return on Capital - Joel Greenblatt %
-77.00
3.14
63.74
-1,111.39
-190.30
-36.81
11.19
25.28
53.88
39.92
42.80
10.74
34.87
56.90
47.50
30.71
Debt to Equity
0.48
0.38
0.19
0.29
0.41
0.24
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
43.27
43.37
43.15
34.72
39.93
38.01
43.15
47.09
49.15
51.15
51.21
50.91
50.76
51.52
51.37
51.16
Operating Margin %
-25.67
0.64
7.99
-95.68
-22.25
-5.82
1.45
3.29
5.49
5.23
5.96
1.45
4.68
7.95
6.62
4.46
Net Margin %
-27.26
-0.29
8.56
-95.51
-23.24
-2.15
1.56
16.22
7.83
5.26
5.88
3.24
4.18
6.02
7.44
5.84
   
Total Equity to Total Asset
0.56
0.58
0.67
0.57
0.43
0.49
0.54
0.47
0.49
0.61
0.64
0.51
0.51
0.51
0.61
0.64
LT Debt to Total Asset
0.27
0.13
0.12
0.16
0.11
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.54
0.68
0.70
0.72
0.69
0.70
0.95
0.88
1.09
1.01
1.03
0.25
0.26
0.27
0.26
0.24
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.27
0.25
--
--
0.50
0.38
--
   
Days Sales Outstanding
58.41
61.49
64.20
56.97
41.44
55.75
46.38
44.03
38.47
41.71
38.68
35.81
37.45
43.99
40.85
40.28
Days Accounts Payable
46.33
57.64
64.84
70.74
45.63
56.51
43.44
59.09
60.07
54.91
54.78
55.68
60.03
50.46
54.03
57.00
Days Inventory
78.98
69.47
65.47
48.35
52.36
51.72
44.48
61.90
55.34
57.15
53.20
63.32
55.73
53.29
50.62
52.23
Cash Conversion Cycle
91.06
73.32
64.83
34.58
48.17
50.96
47.42
46.84
33.74
43.95
37.10
43.45
33.15
46.82
37.44
35.51
Inventory Turnover
4.62
5.25
5.57
7.55
6.97
7.06
8.21
5.90
6.60
6.39
6.86
1.44
1.64
1.71
1.80
1.75
COGS to Revenue
0.57
0.57
0.57
0.65
0.60
0.62
0.57
0.53
0.51
0.49
0.49
0.49
0.49
0.48
0.49
0.49
Inventory to Revenue
0.12
0.11
0.10
0.09
0.09
0.09
0.07
0.09
0.08
0.08
0.07
0.34
0.30
0.28
0.27
0.28
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue
1,700
1,919
1,982
2,604
2,677
2,219
2,570
2,044
2,506
2,370
2,371
569
590
607
605
569
Cost of Goods Sold
965
1,087
1,127
1,700
1,608
1,376
1,461
1,081
1,274
1,158
1,157
279
290
294
294
278
Gross Profit
736
832
855
904
1,069
843
1,109
962
1,232
1,212
1,214
290
299
313
311
291
Gross Margin %
43.27
43.37
43.15
34.72
39.93
38.01
43.15
47.09
49.15
51.15
51.21
50.91
50.76
51.52
51.37
51.16
   
Selling, General, & Admin. Expense
243
236
256
381
407
326
343
295
355
343
330
89
87
85
81
76
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
422
397
413
655
673
608
670
576
690
692
695
171
176
172
172
174
Other Operating Expense
507
187
28
2,358
585
38
59
24
49
52
47
20
8
7
17
15
Operating Income
-436
12
158
-2,491
-596
-129
37
67
138
124
141
8
28
48
40
25
Operating Margin %
-25.67
0.64
7.99
-95.68
-22.25
-5.82
1.45
3.29
5.49
5.23
5.96
1.45
4.68
7.95
6.62
4.46
   
Interest Income
22
34
51
47
46
21
14
26
38
--
3
0
1
--
--
2
Interest Expense
-25
-25
-24
-31
-35
-22
-6
--
--
--
-0
-0
--
--
--
-0
Other Income (Minority Interest)
-0
-0
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-439
21
185
-2,475
-595
-131
45
94
175
138
150
16
30
49
43
28
Tax Provision
-24
-27
-16
-11
-28
83
-5
-4
21
-13
-10
2
-5
-13
2
5
Tax Rate %
-5.46
126.85
8.46
-0.46
-4.66
63.53
11.94
4.03
-11.96
9.53
6.84
-14.26
17.44
25.48
-5.29
-18.52
Net Income (Continuing Operations)
-464
-6
170
-2,487
-622
-48
40
90
196
125
139
18
25
37
45
33
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
241
--
--
--
--
--
--
--
--
Net Income
-464
-6
170
-2,487
-622
-48
40
331
196
125
139
18
25
37
45
33
Net Margin %
-27.26
-0.29
8.56
-95.51
-23.24
-2.15
1.56
16.22
7.83
5.26
5.88
3.24
4.18
6.02
7.44
5.84
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.21
-0.01
0.43
-3.87
-0.96
-0.07
0.06
0.57
0.35
0.23
0.25
0.03
0.04
0.07
0.08
0.06
EPS (Diluted)
-1.21
-0.01
0.42
-3.87
-0.96
-0.07
0.06
0.55
0.34
0.22
0.24
0.03
0.04
0.06
0.08
0.06
Shares Outstanding (Diluted)
384.1
390.1
405.2
641.8
648.0
651.2
646.3
600.9
580.5
567.5
588,455.0
567.1
561.8
563.6
573.2
588,455.0
   
Depreciation, Depletion and Amortization
185
152
82
279
324
268
267
189
180
181
183
44
46
46
45
46
EBITDA
-229
198
292
-2,166
-235
159
318
283
356
305
327
60
73
95
85
74
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
  Cash And Cash Equivalents
219
265
328
1,022
829
778
522
780
472
543
643
425
410
396
543
643
  Marketable Securities
596
674
681
376
290
184
155
156
204
267
241
233
264
268
267
241
Cash, Cash Equivalents, Marketable Securities
815
939
1,009
1,398
1,119
962
677
935
676
810
883
659
673
665
810
883
Accounts Receivable
272
323
349
406
304
339
327
247
264
271
251
223
242
293
271
251
  Inventories, Raw Materials & Components
20
31
44
30
44
24
31
0
0
0
0
0
0
0
0
0
  Inventories, Work In Process
107
62
52
95
52
19
34
79
52
24
32
39
43
29
24
32
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
92
102
113
116
124
126
123
101
154
132
130
142
131
141
132
130
  Inventories, Other
0
--
-0
0
0
--
-0
0
--
--
0
--
--
0
--
0
Total Inventories
219
195
209
241
221
169
187
180
206
156
162
181
174
170
156
162
Other Current Assets
60
163
69
148
156
115
74
61
80
72
85
70
69
67
72
85
Total Current Assets
1,365
1,620
1,636
2,193
1,799
1,585
1,264
1,423
1,227
1,309
1,381
1,133
1,158
1,194
1,309
1,381
   
  Land And Improvements
31
6
6
38
38
38
55
34
39
39
39
--
--
--
39
--
  Buildings And Improvements
140
135
74
141
107
94
96
83
136
153
153
--
--
--
153
--
  Machinery, Furniture, Equipment
494
436
340
402
407
373
380
310
333
338
338
--
--
--
338
--
  Construction In Progress
11
8
8
9
12
12
9
15
16
15
15
--
--
--
15
--
Gross Property, Plant and Equipment
676
585
429
590
602
564
583
483
563
571
571
--
--
--
571
--
  Accumulated Depreciation
-364
-486
-342
-360
-367
-345
-360
-302
-293
-269
-269
--
--
--
-269
--
Property, Plant and Equipment
312
98
86
230
236
219
223
181
270
302
299
278
281
287
302
299
Intangible Assets
1,082
975
992
1,800
1,066
928
750
506
741
623
593
711
682
652
623
593
Other Long Term Assets
115
103
139
174
243
236
188
123
119
128
127
119
114
118
128
127
Total Assets
2,874
2,796
2,852
4,396
3,344
2,968
2,425
2,232
2,356
2,362
2,399
2,241
2,235
2,251
2,362
2,399
   
  Accounts Payable
122
172
200
329
201
213
174
175
210
174
174
170
191
163
174
174
  Total Tax Payable
--
--
--
--
4
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
201
218
238
417
348
291
311
286
130
255
280
105
253
297
255
280
Accounts Payable & Accrued Expense
323
390
438
747
552
504
485
461
339
429
454
275
444
460
429
454
Current Portion of Long-Term Debt
0
274
--
--
245
350
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
54
54
--
--
--
54
--
Other Current Liabilities
73
79
88
16
--
--
--
--
178
0
0
166
--
--
0
--
Total Current Liabilities
396
743
527
762
798
854
485
461
517
483
454
442
444
460
483
454
   
Long-Term Debt
782
350
350
718
350
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.48
0.38
0.19
0.29
0.41
0.24
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
451
455
463
597
559
337
324
541
529
512
337
324
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
78
75
80
431
305
197
160
115
120
106
97
117
122
126
106
97
Total Liabilities
1,256
1,168
956
1,911
1,903
1,507
1,107
1,173
1,197
926
875
1,100
1,094
1,099
926
875
   
Common Stock
4
4
4
7
6
7
6
6
6
6
6
5
5
5
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,384
-1,390
-1,220
-3,739
-4,361
-4,408
-4,369
-4,037
-3,841
-3,749
-3,716
-3,822
-3,798
-3,778
-3,749
-3,716
Accumulated other comprehensive income (loss)
29
4
10
64
-264
-280
-318
-533
-578
-391
-386
-573
-579
-574
-391
-386
Additional Paid-In Capital
2,969
3,010
3,102
6,152
6,059
6,143
5,998
5,624
5,573
5,570
5,621
5,530
5,511
5,498
5,570
5,621
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,618
1,628
1,896
2,485
1,441
1,461
1,318
1,059
1,160
1,436
1,524
1,141
1,140
1,153
1,436
1,524
Total Equity to Total Asset
0.56
0.58
0.67
0.57
0.43
0.49
0.54
0.47
0.49
0.61
0.64
0.51
0.51
0.51
0.61
0.64
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
-464
-6
170
-2,487
-622
-48
40
--
196
125
139
18
25
37
45
33
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-464
-6
170
-2,487
-622
-48
40
--
196
125
139
18
25
37
45
33
Depreciation, Depletion and Amortization
185
152
82
279
324
268
267
189
180
181
183
44
46
46
45
46
  Change In Receivables
-40
-51
-25
175
102
-35
12
80
-7
-7
-28
41
-19
-51
22
20
  Change In Inventory
-21
24
-18
75
20
65
-17
-30
-2
50
19
25
7
3
14
-6
  Change In Prepaid Assets
23
-23
-25
22
52
68
14
-11
--
-24
-49
-8
-1
-1
-14
-33
  Change In Payables And Accrued Expense
21
47
23
-39
-256
-184
-76
-108
28
-100
-49
-90
2
10
-22
-39
Change In Working Capital
-27
22
-23
123
-81
-86
-66
-68
-57
-82
-107
-33
-11
-38
0
-58
Change In DeferredTax
--
--
-0
-4
10
3
4
-29
-53
22
22
-0
-0
-0
23
-0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
396
80
18
2,384
647
67
123
155
108
92
81
33
19
19
21
22
Cash Flow from Operations
91
249
247
295
278
204
367
247
374
338
318
63
78
63
134
43
   
Purchase Of Property, Plant, Equipment
-53
-48
-59
-103
-135
-90
-92
-61
-131
-87
-82
-25
-18
-22
-22
-21
Sale Of Property, Plant, Equipment
11
5
142
16
14
16
1
24
2
0
0
0
0
0
0
0
Purchase Of Business
--
--
--
--
-95
-47
--
--
-319
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
5
--
--
475
--
--
--
--
--
--
--
--
Purchase Of Investment
-749
-551
-612
-314
-199
-14
-45
-55
-132
-208
-154
-54
-64
-46
-44
-0
Sale Of Investment
690
474
607
616
260
101
76
37
60
134
136
24
27
43
41
26
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-90
-84
26
1,121
-163
-34
-60
430
-520
-164
-104
-55
-55
-29
-25
5
   
Issuance of Stock
28
31
61
46
43
19
41
81
112
94
138
8
24
9
53
52
Repurchase of Stock
--
--
--
-771
-229
--
-250
-499
-273
-163
-163
-61
-62
-41
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-69
-148
-272
--
-117
-244
-350
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
-33
-16,327
--
--
-16,311
-16
--
Other Financing
-8
-0
0
--
-0
-0
0
--
--
--
16,295
--
--
16,295
--
--
Cash Flow from Financing
-49
-117
-211
-724
-303
-225
-559
-418
-161
-102
2
-53
-38
-48
36
52
   
Net Change in Cash
-51
46
63
694
-192
-51
-257
258
-308
71
217
-46
-16
-13
147
100
Capital Expenditure
-53
-48
-59
-103
-135
-90
-92
-61
-131
-87
-82
-25
-18
-22
-22
-21
Free Cash Flow
38
201
188
192
143
114
275
186
243
251
236
38
60
41
113
22
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LSI and found 0 Severe Warning Signs, 4 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LSI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK