Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.90  15.80  9.50 
EBITDA Growth (%) 5.70  19.70  108.80 
EBIT Growth (%) 4.40  32.00  182.00 
Free Cash Flow Growth (%) 0.00  16.60  170.30 
Book Value Growth (%) 2.80  8.90  13.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
7.93
9.40
11.11
12.84
14.92
13.97
16.20
20.20
22.57
24.65
25.73
6.43
6.39
6.27
5.89
7.18
EBITDA per Share ($)
1.22
1.70
1.75
2.26
1.33
1.28
2.04
1.57
2.19
3.04
4.53
0.83
0.94
0.83
0.69
2.07
EBIT per Share ($)
0.67
0.90
1.14
1.03
0.61
0.35
1.32
0.89
0.82
1.78
2.51
0.60
0.55
0.55
0.30
1.11
Earnings per Share (diluted) ($)
0.38
0.60
0.61
0.84
0.24
0.13
0.61
0.23
0.56
1.05
1.56
0.31
0.37
0.30
0.22
0.67
Free Cashflow per Share ($)
-0.75
1.20
0.01
1.97
-3.31
0.54
1.43
0.50
0.95
1.43
3.46
0.81
0.23
-0.23
1.01
2.45
Dividends Per Share
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.04
0.13
0.18
0.04
0.04
0.04
0.04
0.06
Book Value Per Share ($)
7.09
8.42
8.14
9.46
6.70
7.36
8.34
8.90
9.57
10.53
10.86
9.60
10.07
10.53
10.39
10.86
Month End Stock Price ($)
16.28
16.43
15.32
12.20
8.62
11.43
12.98
8.56
10.24
18.84
35.06
12.89
14.56
18.84
23.61
27.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
5.93
7.94
7.60
9.63
2.99
1.90
7.84
2.71
6.07
10.52
15.18
13.04
15.02
11.82
8.37
25.30
Return on Assets %
2.98
3.82
3.63
4.27
1.15
0.70
3.09
1.06
2.30
3.97
5.50
4.65
5.35
4.38
3.09
9.10
Return on Capital - Joel Greenblatt %
12.70
8.08
9.68
7.54
4.10
2.42
9.32
6.10
5.01
9.77
13.19
13.17
11.83
11.58
6.42
22.84
Debt to Equity
0.33
0.30
0.26
0.30
0.74
0.64
0.54
0.59
0.51
0.42
0.40
0.43
0.41
0.42
0.43
0.40
   
Gross Margin %
52.53
--
--
66.47
59.78
54.91
55.73
49.76
49.38
53.07
55.98
53.61
53.73
56.10
54.13
59.47
Operating Margin %
8.48
9.56
10.28
8.02
4.07
2.53
8.16
4.43
3.65
7.22
9.72
9.33
8.58
8.69
5.16
15.47
Net Margin %
4.79
6.38
5.49
6.54
1.61
0.96
3.79
1.14
2.46
4.26
5.99
4.82
5.70
4.79
3.65
9.28
   
Total Equity to Total Asset
0.49
0.48
0.48
0.41
0.35
0.38
0.40
0.38
0.38
0.38
0.36
0.35
0.36
0.38
0.36
0.36
LT Debt to Total Asset
0.15
0.10
0.12
0.12
0.25
0.23
0.19
0.19
0.18
0.13
0.12
0.14
0.14
0.13
0.12
0.12
   
Asset Turnover
0.62
0.60
0.66
0.65
0.72
0.73
0.81
0.93
0.93
0.93
0.92
0.24
0.24
0.23
0.21
0.25
Dividend Payout Ratio
0.05
0.03
0.03
0.02
0.08
0.14
0.03
0.08
0.06
0.12
0.12
0.13
0.11
0.13
0.18
0.09
   
Days Sales Outstanding
13.86
12.42
9.68
10.33
6.92
5.96
5.88
6.97
7.09
8.64
8.99
10.07
9.27
8.61
9.98
8.12
Days Inventory
16.13
--
--
36.50
16.71
21.44
20.29
22.18
23.61
24.91
24.24
23.70
27.55
26.48
25.48
23.83
Inventory Turnover
45.26
--
--
11.77
19.19
17.75
18.84
20.49
16.67
14.62
14.11
3.76
3.51
3.25
3.46
3.81
COGS to Revenue
0.47
--
--
0.26
0.40
0.36
0.36
0.42
0.42
0.39
0.36
0.38
0.38
0.36
0.38
0.33
Inventory to Revenue
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.10
0.11
0.11
0.11
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
6,530
7,584
9,086
9,861
11,023
10,350
12,104
15,658
17,088
17,699
18,150
4,643
4,545
4,428
4,166
5,011
Cost of Goods Sold
3,100
--
--
2,590
4,434
3,763
4,371
6,599
7,252
6,843
6,551
1,770
1,721
1,605
1,564
1,661
Gross Profit
3,430
--
--
6,555
6,589
5,683
6,746
7,792
8,438
9,392
10,161
2,489
2,442
2,484
2,255
2,980
   
Selling, General, &Admin. Expense
2,445
--
--
3,213
4,156
4,372
4,691
5,638
6,147
6,499
6,674
1,682
1,653
1,623
1,622
1,776
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,008
1,370
1,433
1,732
982
945
1,522
1,220
1,655
2,183
3,190
601
671
584
491
1,444
   
Depreciation, Depletion and Amortization
431
469
515
555
599
616
628
715
844
867
1,336
213
221
224
221
670
Other Operating Charges
-431
725
934
-2,551
-1,984
-1,049
-1,067
-1,461
-1,668
-1,615
-1,722
-374
-399
-476
-418
-429
Operating Income
554
725
934
791
449
262
988
693
623
1,278
1,765
433
390
385
215
775
   
Interest Income
21
47
84
44
26
13
12
10
7
6
6
2
1
1
2
2
Interest Expense
-88
-122
-128
-119
-105
-165
-149
-182
-126
-107
-112
-25
-31
-27
-26
-28
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
489
779
790
1,058
278
164
745
323
685
1,209
1,742
363
419
333
244
746
Tax Provision
-176
-295
-291
-413
-100
-65
-286
-145
-264
-455
-654
-139
-160
-121
-92
-281
Net Income (Continuing Operations)
313
484
499
645
178
99
459
178
421
754
1,088
224
259
212
152
465
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
313
484
499
645
178
99
459
178
421
754
1,088
224
259
212
152
465
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.40
0.61
0.63
0.85
0.24
0.13
0.62
0.23
0.56
1.06
1.56
0.31
0.37
0.30
0.22
0.67
EPS (Diluted)
0.38
0.60
0.61
0.84
0.24
0.13
0.61
0.23
0.56
1.05
1.56
0.31
0.37
0.30
0.22
0.67
Shares Outstanding (Diluted)
823.7
806.7
818.0
767.9
739.0
741.0
747.0
775.0
757.0
718.0
698.0
722.0
711.0
706.0
707.0
698.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,305
2,280
1,390
2,213
1,368
1,114
1,261
829
1,113
1,355
1,882
1,489
1,333
1,355
1,741
1,882
  Marketable Securities
--
251
369
566
435
1,479
2,277
2,315
1,857
1,797
2,112
1,904
1,995
1,797
1,757
2,112
Cash, Cash Equivalents, Marketable Securities
1,305
2,531
1,759
2,779
1,803
2,593
3,538
3,144
2,970
3,152
3,994
3,393
3,328
3,152
3,498
3,994
Accounts Receivable
248
258
241
279
209
169
195
299
332
419
447
514
463
419
457
447
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
137
150
181
259
203
221
243
401
469
467
435
461
521
467
438
435
Total Inventories
137
150
181
259
203
221
243
401
469
467
435
461
521
467
438
435
Other Current Assets
482
681
420
1,126
438
375
303
501
456
418
441
496
461
418
421
441
Total Current Assets
2,172
3,620
2,601
4,443
2,653
3,358
4,279
4,345
4,227
4,456
5,317
4,864
4,773
4,456
4,814
5,317
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
2,423
--
2,760
--
2,883
2,963
2,760
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
11,921
12,508
13,859
15,160
15,871
15,888
16,343
18,421
19,497
20,820
21,587
20,223
20,438
20,820
21,063
21,587
  Accumulated Depreciation
-3,198
-3,296
-3,765
-4,286
-4,831
-5,254
-5,765
-6,294
-6,731
-7,431
-7,860
-7,059
-7,235
-7,431
-7,643
-7,860
Property, Plant and Equipment
8,723
9,212
10,094
10,874
11,040
10,634
10,578
12,127
12,766
13,389
13,727
13,164
13,203
13,389
13,420
13,727
Intangible Assets
--
--
--
--
--
--
--
1,125
1,108
1,136
1,339
970
1,093
1,136
1,342
1,339
Other Long Term Assets
442
1,171
765
1,455
375
277
606
471
495
364
508
384
295
364
400
508
Total Assets
11,337
14,003
13,460
16,772
14,068
14,269
15,463
18,068
18,596
19,345
20,891
19,382
19,364
19,345
19,976
20,891
   
  Accounts Payable
420
524
643
759
668
746
739
1,057
174
189
221
1,232
1,134
189
1,299
221
  Total Tax Payable
--
--
--
--
--
--
--
69
128
146
592
119
116
146
60
592
  Other Accrued Expenses
1,047
2,074
1,323
3,107
1,012
696
863
842
1,907
2,141
2,124
1,052
1,053
2,141
1,108
2,124
Accounts Payable & Accrued Expenses
1,467
2,598
1,966
3,866
1,680
1,442
1,602
1,968
2,209
2,476
2,937
2,403
2,303
2,476
2,467
2,937
Current Portion of Long-Term Debt
146
601
122
41
163
190
505
644
271
629
605
263
259
629
642
605
Other Current Liabilities
529
649
799
931
963
1,044
1,198
1,921
2,170
2,571
3,485
3,113
2,984
2,571
3,332
3,485
Total Current Liabilities
2,142
3,848
2,887
4,838
2,806
2,676
3,305
4,533
4,650
5,676
7,027
5,779
5,546
5,676
6,441
7,027
   
Long-Term Debt
1,700
1,394
1,567
2,050
3,498
3,325
2,875
3,418
3,259
2,481
2,395
2,671
2,616
2,481
2,438
2,395
  Capital Lease Obligation
--
--
--
--
--
--
--
311
376
290
242
--
--
290
266
242
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
107
148
138
144
--
--
138
140
144
  DeferredTaxAndRevenue
1,971
2,086
2,557
2,641
2,009
2,309
2,581
2,766
3,088
3,162
3,236
2,940
2,991
3,162
3,215
3,236
Other Long-Term Liabilities
--
--
--
302
802
493
465
367
459
552
573
1,211
1,198
552
552
573
Total Liabilities
5,813
7,328
7,011
9,831
9,115
8,803
9,226
11,191
11,604
12,009
13,375
12,601
12,351
12,009
12,786
13,375
   
Common Stock
790
--
--
--
808
808
808
808
808
808
808
808
808
808
808
808
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,089
4,018
4,307
4,788
4,919
4,983
5,399
5,395
5,768
6,431
6,979
6,015
6,246
6,431
6,555
6,979
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
299
963
1,142
1,207
1,215
1,216
1,183
1,222
1,210
1,231
1,263
1,201
1,205
1,231
1,256
1,263
Treasury Stock
-71
--
-390
-1,103
-1,005
-963
-891
-324
-675
-1,131
-1,645
-995
-1,132
-1,131
-1,417
-1,645
Total Equity
5,524
6,675
6,449
6,941
4,953
5,466
6,237
6,877
6,992
7,336
7,516
6,781
7,013
7,336
7,190
7,516
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
313
484
499
645
178
99
459
178
421
754
1,499
224
259
212
152
876
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
313
484
499
645
178
99
459
178
421
754
1,499
224
259
212
152
876
Depreciation, Depletion and Amortization
431
469
515
555
599
616
628
715
844
867
1,336
213
221
224
221
670
  Change In Receivables
-75
-9
-5
-38
71
40
-26
-26
-33
-17
70
-51
73
57
-72
12
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
231
855
-223
1,609
-98
59
193
253
186
343
435
162
-98
158
24
351
Change In Working Capital
180
907
9
1,473
-2,256
153
577
98
737
811
1,884
265
-20
-173
714
1,363
Change In DeferredTax
184
291
277
328
56
72
133
123
251
50
229
21
29
-2
92
110
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
49
-33
106
-156
-98
45
-236
242
-189
-5
-226
55
-61
28
-60
-133
Cash Flow from Operations
1,157
2,118
1,406
2,845
-1,521
985
1,561
1,356
2,064
2,477
4,722
778
428
289
1,119
2,886
   
Purchase Of Property, Plant, Equipment
-1,775
-1,146
-1,399
-1,331
-923
-585
-493
-968
-1,348
-1,447
-2,302
-193
-268
-452
-407
-1,175
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-34
--
--
--
--
--
--
-35
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-1,804
-4,509
-5,086
-5,886
-6,106
-5,624
-5,362
-2,481
-3,135
-5,106
-900
-896
-615
-770
-2,825
Sale Of Investment
--
1,810
4,392
4,888
5,831
5,120
4,852
5,343
2,996
3,198
4,864
793
805
813
819
2,427
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,850
-1,146
-1,495
-1,529
-978
-1,569
-1,265
-1,022
-833
-1,384
-2,545
-300
-359
-254
-358
-1,574
   
Issuance of Stock
Repurchase of Stock
-246
-55
-800
-1,001
-54
--
--
-225
-400
-540
--
-251
-150
-39
-315
-705
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
378
1,436
-45
-199
-621
-578
-313
-313
-52
-51
-46
-46
-170
Cash Flow for Dividends
-14
-14
-14
-14
-13
-13
-13
-14
-22
-71
-209
-28
-28
--
-56
-125
Other Financing
305
197
-247
144
285
388
63
94
53
73
177
4
4
72
42
59
Cash Flow from Financing
133
260
-801
-493
1,654
330
-149
-766
-947
-851
-1,554
-327
-225
-13
-375
-941
   
Net Change in Cash
-560
1,232
-890
823
-845
-254
147
-432
284
242
623
151
-156
22
386
371
Free Cash Flow
-618
972
7
1,514
-2,444
400
1,068
388
716
1,030
2,420
585
160
-163
712
1,711
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LUV Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK