Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.50  -4.70  -4.80 
EBITDA Growth (%) -8.40  -7.90  25.30 
EBIT Growth (%) 0.00  0.00  34.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  41.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
38.96
36.78
50.40
42.19
41.22
34.55
32.44
31.59
29.61
28.39
27.59
7.06
7.05
7.09
6.72
6.73
EBITDA per Share ($)
15.24
10.50
9.09
3.93
11.40
8.20
6.72
5.36
5.14
6.20
6.79
1.59
1.62
1.62
1.90
1.65
EBIT per Share ($)
-5.13
-5.05
-2.09
-2.38
0.30
-0.60
-0.80
0.38
2.67
3.00
3.81
0.63
0.68
0.97
1.10
1.06
Earnings per Share (diluted) ($)
-10.05
-13.65
-11.10
-10.95
-3.00
-5.70
-5.62
-5.51
-1.96
-0.49
0.65
-0.11
-0.09
0.06
0.47
0.21
eps without NRI ($)
-10.50
-15.15
-11.85
-11.01
-3.05
-5.68
-5.61
-6.03
-1.96
-0.49
0.65
-0.11
-0.09
0.06
0.47
0.21
Free Cashflow per Share ($)
-7.37
-9.05
-2.85
-3.97
-0.35
0.40
-0.87
-0.77
-0.77
-0.21
0.64
0.04
-0.40
0.87
-0.09
0.26
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-3.44
-10.18
4.77
10.44
9.51
4.48
-1.41
5.74
5.36
6.31
7.07
4.99
5.15
6.31
6.79
7.07
Tangible Book per share ($)
-13.44
-16.41
-6.95
-10.06
-9.03
-12.82
-17.55
-8.21
-7.61
-6.13
-4.50
-7.61
-7.37
-6.13
-4.94
-4.50
Month End Stock Price ($)
50.85
43.05
84.00
45.60
10.50
22.95
14.70
16.99
23.11
33.17
42.22
21.08
26.69
33.17
39.14
43.91
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-3,816.67
--
--
-154.29
-30.42
-81.75
-372.46
-145.95
-35.70
-8.44
11.23
-8.66
-7.45
4.38
29.78
12.45
Return on Assets %
-5.78
-8.07
-8.14
-11.00
-3.20
-6.61
-7.14
-7.02
-3.19
-0.83
1.21
-0.75
-0.65
0.44
3.48
1.57
Return on Capital - Joel Greenblatt %
-4.20
-4.28
-2.31
-3.67
0.48
-1.10
-1.60
0.77
7.04
8.10
10.80
6.86
7.41
10.64
12.80
12.33
Debt to Equity
-33.19
-12.65
19.68
6.42
6.30
13.16
-41.07
7.08
7.46
5.93
4.98
7.70
7.46
5.93
5.23
4.98
   
Gross Margin %
71.68
69.98
55.09
57.06
57.94
58.40
60.07
60.63
59.19
60.86
61.70
60.64
61.25
61.42
61.84
62.28
Operating Margin %
-13.18
-13.73
-4.14
-5.65
0.72
-1.73
-2.45
1.20
9.02
10.55
13.91
8.95
9.69
13.67
16.41
15.75
Net Margin %
-25.79
-37.11
-22.02
-26.10
-7.39
-16.43
-17.32
-17.45
-6.62
-1.73
2.44
-1.53
-1.34
0.87
6.96
3.14
   
Total Equity to Total Asset
-0.02
-0.06
0.04
0.10
0.11
0.05
-0.02
0.09
0.09
0.11
0.13
0.09
0.09
0.11
0.12
0.13
LT Debt to Total Asset
0.67
0.73
0.74
0.67
0.65
0.64
0.75
0.64
0.64
0.65
0.60
0.66
0.66
0.65
0.61
0.60
   
Asset Turnover
0.22
0.22
0.37
0.42
0.43
0.40
0.41
0.40
0.48
0.48
0.50
0.12
0.12
0.13
0.13
0.13
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
112.01
83.23
35.22
34.54
33.10
31.34
26.83
54.59
40.87
38.91
41.14
41.92
42.80
38.23
39.53
40.43
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.28
0.30
0.45
0.43
0.42
0.42
0.40
0.39
0.41
0.39
0.38
0.39
0.39
0.39
0.38
0.38
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,776
1,719
3,378
4,269
4,301
3,762
3,591
4,333
6,376
6,313
6,405
1,565
1,569
1,602
1,609
1,625
Cost of Goods Sold
503
516
1,517
1,833
1,809
1,565
1,434
1,706
2,602
2,471
2,453
616
608
618
614
613
Gross Profit
1,273
1,203
1,861
2,436
2,492
2,197
2,157
2,627
3,774
3,842
3,952
949
961
984
995
1,012
Gross Margin %
71.68
69.98
55.09
57.06
57.94
58.40
60.07
60.63
59.19
60.86
61.70
60.64
61.25
61.42
61.84
62.28
   
Selling, General, &Admin. Expense
822
769
1,258
1,723
1,505
1,338
1,373
1,759
2,450
2,376
2,283
610
606
561
547
569
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
695
491
609
398
1,189
893
744
735
1,108
1,378
1,579
353
361
365
454
399
   
Depreciation, Depletion and Amortization
687
663
749
957
931
915
870
805
749
800
778
199
203
204
184
187
Other Operating Charges
-685
-670
-743
-954
-956
-924
-872
-816
-749
-800
-778
-199
-203
-204
-184
-187
Operating Income
-234
-236
-140
-241
31
-65
-88
52
575
666
891
140
152
219
264
256
Operating Margin %
-13.18
-13.73
-4.14
-5.65
0.72
-1.73
-2.45
1.20
9.02
10.55
13.91
8.95
9.69
13.67
16.41
15.75
   
Interest Income
13
35
64
54
15
2
1
1
2
--
--
--
--
--
--
--
Interest Expense
-485
-530
-648
-577
-570
-595
-586
-716
-733
-649
-613
-167
-165
-148
-151
-149
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-477
-702
-788
-1,136
-312
-617
-712
-786
-374
-71
188
-13
-7
13
119
63
Tax Provision
-1
-5
-2
22
-6
-1
91
-41
-48
-38
-32
-11
-14
1
-7
-12
Tax Rate %
-0.21
-0.71
-0.25
1.94
-1.92
-0.16
12.78
-5.22
-12.83
-53.52
--
-84.62
-200.00
-7.69
5.88
19.05
Net Income (Continuing Operations)
-478
-707
-790
-1,114
-318
-618
-621
-827
-422
-109
156
-24
-21
14
112
51
Net Income (Discontinued Operations)
20
69
46
--
--
--
-1
71
--
--
--
--
--
--
--
--
Net Income
-458
-638
-744
-1,114
-318
-618
-622
-756
-422
-109
156
-24
-21
14
112
51
Net Margin %
-25.79
-37.11
-22.02
-26.10
-7.39
-16.43
-17.32
-17.45
-6.62
-1.73
2.44
-1.53
-1.34
0.87
6.96
3.14
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-10.05
-13.65
-11.10
-10.95
-3.00
-5.70
-5.62
-5.51
-1.96
-0.49
0.66
-0.11
-0.09
0.06
0.48
0.21
EPS (Diluted)
-10.05
-13.65
-11.10
-10.95
-3.00
-5.70
-5.62
-5.51
-1.96
-0.49
0.65
-0.11
-0.09
0.06
0.47
0.21
Shares Outstanding (Diluted)
45.6
46.7
67.0
101.2
104.3
108.9
110.7
137.2
215.4
222.4
241.4
221.6
222.7
225.9
239.3
241.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
443
379
1,681
714
768
836
616
918
979
631
637
596
507
631
607
637
  Marketable Securities
225
176
235
9
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
668
555
1,916
723
768
836
616
918
979
631
637
596
507
631
607
637
Accounts Receivable
545
392
326
404
390
323
264
648
714
673
722
721
738
673
699
722
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
189
723
147
98
84
100
92
141
149
150
180
186
194
150
166
180
Total Current Assets
1,402
1,670
2,389
1,225
1,242
1,259
972
1,707
1,842
1,454
1,539
1,503
1,439
1,454
1,472
1,539
   
  Land And Improvements
189
--
214
234
237
242
242
268
268
265
--
--
--
265
--
--
  Buildings And Improvements
1,565
--
1,843
2,009
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
6,509
--
2,909
3,668
5,707
11,926
12,234
13,416
14,054
14,758
--
--
--
14,758
--
--
  Construction In Progress
45
--
104
89
31
25
45
84
122
77
--
--
--
77
--
--
Gross Property, Plant and Equipment
8,332
9,010
10,528
11,618
11,816
12,216
12,543
15,814
16,558
17,329
17,767
16,842
17,124
17,329
17,503
17,767
  Accumulated Depreciation
-2,924
-3,378
-4,060
-4,949
-5,657
-6,529
-7,241
-7,678
-8,359
-9,089
-9,412
-8,671
-8,894
-9,089
-9,243
-9,412
Property, Plant and Equipment
5,408
5,632
6,468
6,669
6,159
5,687
5,302
8,136
8,199
8,240
8,355
8,171
8,230
8,240
8,260
8,355
Intangible Assets
457
291
919
2,101
1,991
1,896
1,798
2,899
2,833
2,782
2,747
2,797
2,790
2,782
2,761
2,747
Other Long Term Assets
277
684
218
259
242
220
283
446
433
398
387
394
393
398
396
387
Total Assets
7,544
8,277
9,994
10,254
9,634
9,062
8,355
13,188
13,307
12,874
13,028
12,865
12,852
12,874
12,889
13,028
   
  Accounts Payable
614
367
391
396
365
364
329
747
779
625
613
688
633
625
561
613
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
155
181
235
225
222
191
230
425
420
369
311
369
382
369
288
311
Accounts Payable & Accrued Expenses
769
548
626
621
587
555
559
1,172
1,199
994
924
1,057
1,015
994
849
924
Current Portion of Long-Term Debt
144
--
5
32
186
705
180
65
216
31
503
30
21
31
503
503
DeferredTaxAndRevenue
255
199
142
175
168
162
151
264
251
253
258
226
219
253
262
258
Other Current Liabilities
134
676
156
144
111
97
66
157
136
168
139
190
175
168
142
139
Total Current Liabilities
1,302
1,423
929
972
1,052
1,519
956
1,658
1,802
1,446
1,824
1,503
1,430
1,446
1,756
1,824
   
Long-Term Debt
5,067
6,023
7,357
6,832
6,245
5,755
6,268
8,385
8,516
8,331
7,855
8,506
8,537
8,331
7,856
7,855
Debt to Equity
-33.19
-12.65
19.68
6.42
6.30
13.16
-41.07
7.08
7.46
5.93
4.98
7.70
7.46
5.93
5.23
4.98
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
719
740
736
885
887
906
885
906
896
906
901
885
Other Long-Term Liabilities
1,332
1,307
1,334
1,380
597
557
552
1,067
931
780
785
842
842
780
778
785
Total Liabilities
7,701
8,753
9,620
9,184
8,613
8,571
8,512
11,995
12,136
11,463
11,349
11,757
11,705
11,463
11,291
11,349
   
Common Stock
7
8
12
15
16
16
17
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-7,554
-8,192
-8,939
-10,053
-10,439
-11,057
-11,679
-12,435
-12,857
-12,966
-12,803
-12,959
-12,980
-12,966
-12,854
-12,803
Accumulated other comprehensive income (loss)
19
-51
-4
104
-51
-5
-98
-80
26
36
55
-37
5
36
42
55
Additional Paid-In Capital
7,371
7,759
9,305
11,004
11,495
11,537
11,603
13,706
14,000
14,339
14,425
14,102
14,120
14,339
14,408
14,425
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-157
-476
374
1,070
1,021
491
-157
1,193
1,171
1,411
1,679
1,108
1,147
1,411
1,598
1,679
Total Equity to Total Asset
-0.02
-0.06
0.04
0.10
0.11
0.05
-0.02
0.09
0.09
0.11
0.13
0.09
0.09
0.11
0.12
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-458
-638
-744
-1,114
-318
-618
-622
-756
-422
-109
156
-24
-21
14
112
51
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-458
-638
-744
-1,114
-318
-618
-621
-827
-422
-109
156
-24
-21
14
112
51
Depreciation, Depletion and Amortization
687
663
749
957
931
915
870
805
749
800
778
199
203
204
184
187
  Change In Receivables
-6
3
131
21
5
70
58
-12
-86
30
6
4
-9
64
-26
-23
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-16
-12
-23
-73
-26
-19
-33
30
18
-162
-87
-48
-59
-10
-69
51
Change In Working Capital
-126
-50
31
-122
-47
-33
9
15
-81
-93
-97
7
-87
138
-177
29
Change In DeferredTax
--
--
--
-23
--
2
-93
33
21
-29
-8
-16
7
-29
7
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
-1
51
--
--
--
--
--
--
--
--
Cash Flow from Others
-167
-98
165
533
-153
91
175
311
311
144
105
50
2
59
15
29
Cash Flow from Operations
-64
-123
201
231
413
357
339
388
578
713
934
216
104
386
141
303
   
Purchase Of Property, Plant, Equipment
-272
-300
-392
-633
-449
-313
-435
-494
-743
-760
-787
-208
-194
-189
-163
-241
Sale Of Property, Plant, Equipment
19
11
7
5
3
1
4
4
--
--
16
--
16
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
124
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-410
-648
-98
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
70
584
280
333
4
5
--
146
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
3
73
302
-2
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-597
-663
-671
-961
-321
-307
-428
-398
-725
-745
-764
-217
-173
-189
-162
-240
   
Issuance of Stock
--
--
543
26
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-42
813
1,146
-269
-36
16
-122
261
202
-294
-101
-13
-21
-74
-3
-3
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
-1
--
--
2
--
--
--
5
--
--
--
--
--
--
--
Cash Flow from Financing
-43
812
1,689
-243
-34
16
-122
261
207
-294
-101
-13
-21
-74
-3
-3
   
Net Change in Cash
-686
9
1,229
-967
54
68
-220
302
61
-348
41
-14
-89
124
-24
30
Capital Expenditure
-272
-300
-392
-633
-449
-313
-435
-494
-743
-760
-787
-208
-194
-189
-163
-241
Free Cash Flow
-336
-423
-191
-402
-36
44
-96
-106
-165
-47
147
8
-90
197
-22
62
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LVLT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK