Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.30  3.40  3.60 
EBITDA Growth (%) 5.10  11.00  6.60 
EBIT Growth (%) 0.60  10.20  12.90 
Free Cash Flow Growth (%) 0.20  16.80  18.00 
Book Value Growth (%) 6.50  12.60  5.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
39.98
42.69
49.35
51.92
50.77
49.36
52.83
53.57
54.64
57.22
58.25
13.91
15.84
13.84
14.07
14.50
EBITDA per Share ($)
6.52
5.66
6.50
5.36
5.71
5.60
8.32
8.54
6.92
10.33
9.26
1.89
3.47
1.90
2.01
1.88
EBIT per Share ($)
5.51
4.36
4.28
3.35
3.11
2.75
5.62
5.69
2.76
6.38
5.06
0.95
2.37
0.85
0.98
0.86
Earnings per Share (diluted) ($)
4.28
2.91
3.27
3.14
2.69
1.86
4.28
4.12
1.55
4.08
3.13
0.53
1.48
0.46
0.59
0.60
eps without NRI ($)
4.28
2.91
3.27
3.14
2.69
1.86
4.28
4.12
1.55
4.08
3.13
0.53
1.48
0.46
0.59
0.60
Free Cashflow per Share ($)
4.34
3.07
4.55
3.98
2.96
2.04
4.52
3.01
3.73
4.88
4.66
1.55
2.62
-0.53
1.19
1.38
Dividends Per Share
--
--
--
--
--
--
--
0.25
1.15
1.20
1.32
0.30
0.30
0.30
0.36
0.36
Book Value Per Share ($)
16.14
12.31
10.57
13.46
10.36
12.98
17.74
19.49
20.05
22.07
21.88
20.84
22.07
22.06
22.35
21.88
Tangible Book per share ($)
16.14
12.31
10.57
13.46
10.36
12.42
13.38
14.34
10.51
10.55
7.18
10.03
10.55
10.89
11.43
7.18
Month End Stock Price ($)
85.00
44.83
73.20
34.86
26.90
25.98
34.82
33.07
23.19
35.52
41.55
33.00
35.52
46.29
48.16
42.43
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
30.53
20.29
27.47
26.00
22.98
15.98
28.24
23.04
8.05
19.76
14.65
10.30
28.13
8.55
10.88
11.07
Return on Assets %
15.02
9.56
10.95
10.08
7.52
4.41
9.63
8.74
3.00
7.33
5.58
3.78
10.43
3.29
4.26
4.29
Return on Capital - Joel Greenblatt %
93.05
63.86
51.27
37.45
32.01
24.31
49.12
49.39
22.09
49.37
40.12
30.49
74.82
26.61
31.07
27.47
Debt to Equity
0.07
0.11
0.15
0.12
0.81
0.64
0.47
0.47
0.51
0.51
0.52
0.54
0.51
0.51
0.51
0.52
   
Gross Margin %
33.71
31.32
32.22
31.44
33.89
33.76
36.18
37.88
36.91
39.37
39.74
39.07
41.53
38.92
39.38
38.92
Operating Margin %
13.78
10.22
8.66
6.46
6.12
5.57
10.64
10.61
5.04
11.16
8.70
6.81
14.98
6.14
7.00
5.94
Net Margin %
10.70
6.82
6.62
6.05
5.30
3.76
8.10
7.69
2.83
7.14
5.38
3.78
9.34
3.34
4.20
4.13
   
Total Equity to Total Asset
0.51
0.43
0.36
0.41
0.25
0.30
0.38
0.38
0.36
0.38
0.38
0.36
0.38
0.39
0.39
0.38
LT Debt to Total Asset
0.04
0.05
0.05
--
0.20
0.19
0.18
0.18
0.09
0.19
0.20
0.20
0.19
0.20
0.20
0.20
   
Asset Turnover
1.40
1.40
1.65
1.67
1.42
1.17
1.19
1.14
1.06
1.03
1.04
0.25
0.28
0.25
0.25
0.26
Dividend Payout Ratio
--
--
--
--
--
--
--
0.06
0.74
0.29
0.42
0.57
0.20
0.65
0.61
0.60
   
Days Sales Outstanding
51.13
45.50
41.75
42.47
34.44
39.97
41.68
40.04
50.32
45.01
39.16
50.01
41.02
44.64
41.25
39.39
Days Accounts Payable
69.49
58.30
63.29
68.17
67.92
72.44
72.90
68.50
78.09
77.92
76.38
81.41
73.63
81.99
83.32
75.79
Days Inventory
46.73
44.49
45.70
49.35
55.03
56.49
49.26
49.39
46.68
44.77
45.90
47.69
43.68
46.48
47.63
45.44
Cash Conversion Cycle
28.37
31.69
24.16
23.65
21.55
24.02
18.04
20.93
18.91
11.86
8.68
16.29
11.07
9.13
5.56
9.04
Inventory Turnover
7.81
8.20
7.99
7.40
6.63
6.46
7.41
7.39
7.82
8.15
7.95
1.91
2.09
1.96
1.92
2.01
COGS to Revenue
0.66
0.69
0.68
0.69
0.66
0.66
0.64
0.62
0.63
0.61
0.60
0.61
0.58
0.61
0.61
0.61
Inventory to Revenue
0.09
0.08
0.09
0.09
0.10
0.10
0.09
0.08
0.08
0.07
0.08
0.32
0.28
0.31
0.32
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,314
5,222
5,108
4,974
4,528
3,880
4,200
4,173
3,798
3,668
3,694
891
1,006
878
892
918
Cost of Goods Sold
3,522
3,586
3,462
3,410
2,994
2,570
2,680
2,592
2,396
2,224
2,226
543
588
536
541
561
Gross Profit
1,791
1,636
1,646
1,564
1,535
1,310
1,520
1,581
1,402
1,444
1,468
348
418
342
351
357
Gross Margin %
33.71
31.32
32.22
31.44
33.89
33.76
36.18
37.88
36.91
39.37
39.74
39.07
41.53
38.92
39.38
38.92
   
Selling, General, & Admin. Expense
747
766
762
813
807
648
701
761
805
810
827
200
209
207
202
209
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
313
336
371
404
423
375
369
375
369
287
299
80
52
79
81
87
Other Operating Expense
--
-0
71
26
27
71
2
2
36
-63
21
8
6
2
6
7
Operating Income
732
534
443
321
277
216
447
443
192
409
322
61
151
54
62
55
Operating Margin %
13.78
10.22
8.66
6.46
6.12
5.57
10.64
10.61
5.04
11.16
8.70
6.81
14.98
6.14
7.00
5.94
   
Interest Income
15
27
34
21
35
18
16
--
13
11
--
--
--
--
--
--
Interest Expense
--
--
-12
--
-29
-39
-42
-30
-43
-44
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
747
554
459
350
276
187
422
414
162
368
287
52
142
45
55
45
Tax Provision
-178
-197
-121
-49
-36
-41
-82
-93
-55
-107
-88
-18
-48
-16
-17
-7
Tax Rate %
23.82
35.65
26.32
13.93
12.94
21.98
19.34
22.41
33.74
28.94
30.79
34.94
33.71
35.32
31.44
16.34
Net Income (Continuing Operations)
569
356
338
301
240
146
340
321
108
262
199
34
94
29
38
38
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
569
356
338
301
240
146
340
321
108
262
199
34
94
29
38
38
Net Margin %
10.70
6.82
6.62
6.05
5.30
3.76
8.10
7.69
2.83
7.14
5.38
3.78
9.34
3.34
4.20
4.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.38
2.94
3.29
3.16
2.70
1.87
4.33
4.16
1.57
4.16
3.19
0.54
1.51
0.47
0.60
0.61
EPS (Diluted)
4.28
2.91
3.27
3.14
2.69
1.86
4.28
4.12
1.55
4.08
3.13
0.53
1.48
0.46
0.59
0.60
Shares Outstanding (Diluted)
132.9
122.3
103.5
95.8
89.2
78.6
79.5
77.9
69.5
64.1
63.3
64.0
63.5
63.4
63.4
63.3
   
Depreciation, Depletion and Amortization
135
159
201
192
205
214
198
222
276
250
262
61
67
66
65
64
EBITDA
867
692
672
514
510
440
661
665
481
662
587
121
221
120
127
119
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
626
168
145
277
279
459
338
356
212
273
206
230
273
195
336
206
  Marketable Securities
941
721
406
519
694
673
880
793
693
782
627
744
782
791
695
627
Cash, Cash Equivalents, Marketable Securities
1,567
889
551
796
973
1,133
1,217
1,149
906
1,055
833
974
1,055
985
1,031
833
Accounts Receivable
744
651
584
579
427
425
480
458
524
452
396
488
452
429
403
396
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
34
--
--
33
39
34
  Inventories, Work In Process
147
116
120
127
102
68
62
34
24
24
32
26
24
21
33
32
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
318
293
338
337
336
289
305
302
254
244
206
269
244
224
214
206
  Inventories, Other
-0
-0
--
--
--
--
--
--
0
--
0
--
--
--
-0
0
Total Inventories
465
409
458
464
438
357
366
336
277
268
272
295
268
278
286
272
Other Current Assets
225
221
237
228
224
226
207
266
215
197
227
236
197
208
204
227
Total Current Assets
3,001
2,170
1,830
2,067
2,063
2,141
2,270
2,209
1,921
1,972
1,729
1,993
1,972
1,901
1,924
1,729
   
  Land And Improvements
33
32
36
38
33
34
34
30
31
34
--
--
34
--
--
--
  Buildings And Improvements
406
439
503
513
529
537
548
540
571
554
--
--
554
--
--
--
  Machinery, Furniture, Equipment
1,050
1,114
1,186
1,115
1,030
954
919
1,540
1,086
835
--
--
835
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,609
1,746
1,903
1,995
2,021
2,036
2,099
2,210
2,343
2,072
--
--
2,072
--
--
--
  Accumulated Depreciation
-817
-914
-1,056
-1,126
-1,158
-1,121
-1,194
-1,321
-1,498
-1,259
--
--
-1,259
--
--
--
Property, Plant and Equipment
792
832
847
869
863
915
905
889
845
812
789
799
812
808
799
789
Intangible Assets
--
--
--
--
--
44
343
368
610
714
908
677
714
695
677
908
Other Long Term Assets
331
328
172
185
340
255
188
172
149
121
116
120
121
109
126
116
Total Assets
4,124
3,330
2,849
3,121
3,265
3,354
3,705
3,637
3,525
3,620
3,542
3,589
3,620
3,513
3,526
3,542
   
  Accounts Payable
671
573
600
637
557
510
535
487
513
475
466
484
475
482
494
466
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
720
586
642
626
695
682
711
637
426
497
654
606
497
568
573
654
Accounts Payable & Accrued Expense
1,391
1,159
1,242
1,263
1,252
1,192
1,246
1,123
938
972
1,120
1,090
972
1,049
1,066
1,120
Current Portion of Long-Term Debt
2
--
--
150
6
--
--
--
350
--
1
--
--
--
--
1
DeferredTaxAndRevenue
75
75
82
84
--
--
--
--
157
175
--
--
175
--
--
--
Other Current Liabilities
-0
--
0
-0
--
--
--
--
--
0
0
--
0
--
--
0
Total Current Liabilities
1,468
1,234
1,324
1,497
1,258
1,192
1,246
1,123
1,445
1,147
1,121
1,090
1,147
1,049
1,066
1,121
   
Long-Term Debt
150
150
150
--
649
649
649
649
300
700
700
700
700
700
700
700
Debt to Equity
0.07
0.11
0.15
0.12
0.81
0.64
0.47
0.47
0.51
0.51
0.52
0.54
0.51
0.51
0.51
0.52
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
424
518
340
346
547
500
416
473
500
405
369
495
405
392
374
369
Total Liabilities
2,041
1,901
1,814
1,843
2,453
2,341
2,311
2,245
2,244
2,251
2,190
2,284
2,251
2,141
2,140
2,190
   
Common Stock
2
1
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,664
989
628
936
693
840
1,180
1,482
1,229
1,413
1,453
1,601
1,413
1,423
1,438
1,453
Accumulated other comprehensive income (loss)
-165
-163
-131
-92
-280
-243
-224
-304
-5
-35
-67
-302
-35
-35
-30
-67
Additional Paid-In Capital
1,076
833
827
888
804
820
842
867
901
916
951
912
916
930
944
951
Treasury Stock
-1,493
-231
-290
-455
-405
-405
-404
-654
-844
-926
-984
-906
-926
-947
-966
-984
Total Equity
2,083
1,429
1,035
1,278
812
1,014
1,394
1,392
1,282
1,368
1,352
1,305
1,368
1,372
1,386
1,352
Total Equity to Total Asset
0.51
0.43
0.36
0.41
0.25
0.30
0.38
0.38
0.36
0.38
0.38
0.36
0.38
0.39
0.39
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
569
356
338
301
240
146
--
321
108
262
199
34
94
29
38
38
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
569
356
338
301
240
146
--
321
108
262
199
34
94
29
38
38
Depreciation, Depletion and Amortization
135
159
201
192
205
214
198
222
276
250
262
61
67
66
65
64
  Change In Receivables
-129
94
67
6
151
2
-29
24
-57
78
120
43
38
22
26
33
  Change In Inventory
-28
56
-49
-7
26
81
-9
31
58
7
24
-23
28
-10
-9
15
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
205
-98
28
37
-120
-64
61
-135
-51
57
-8
24
50
-89
18
13
Change In Working Capital
67
29
108
82
33
2
-43
-216
-43
62
12
38
105
-102
0
9
Change In DeferredTax
-7
-22
-22
-31
-31
11
-2
41
21
41
31
5
20
6
-4
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
11
55
46
20
35
29
368
23
61
-135
-63
7
-79
10
3
3
Cash Flow from Operations
775
576
671
564
482
402
520
391
421
480
442
144
207
10
102
123
   
Purchase Of Property, Plant, Equipment
-198
-201
-200
-183
-218
-242
-161
-157
-162
-167
-147
-45
-41
-44
-26
-36
Sale Of Property, Plant, Equipment
--
--
--
8
5
--
6
4
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-2
-10
-274
-41
-245
-146
-132
-66
-52
--
--
-79
Sale Of Business
--
--
--
--
--
--
--
--
--
--
93
93
--
--
--
--
Purchase Of Investment
-2,928
-1,604
-1,406
-968
-744
-871
-1,334
-1,400
-947
-879
-938
-189
-272
-210
-220
-236
Sale Of Investment
2,438
1,825
1,721
855
534
895
1,132
1,497
1,053
785
1,061
184
233
204
319
305
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-688
5
113
-287
-428
-228
-631
-97
-303
-309
-150
-115
-127
-50
73
-46
   
Issuance of Stock
73
38
53
16
6
--
0
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-281
-1,070
-871
-165
-555
--
--
-250
-190
-82
-78
-21
-20
-21
-19
-18
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
0
-2
--
--
500
-7
-3
-7
-4
47
-15
--
--
--
--
-15
Cash Flow for Dividends
--
--
--
--
--
--
--
-18
-79
-75
-82
-19
-19
-19
-22
-22
Other Financing
-2
-3
9
2
-0
10
-9
3
10
2
-138
1
1
3
7
-150
Cash Flow from Financing
-209
-1,037
-809
-147
-48
4
-12
-272
-263
-108
-313
-39
-38
-36
-34
-204
   
Net Change in Cash
-118
-458
-24
132
2
180
-122
19
-144
61
-23
-12
44
-79
141
-130
Capital Expenditure
-198
-201
-200
-183
-218
-242
-161
-157
-162
-167
-147
-45
-41
-44
-26
-36
Free Cash Flow
577
375
471
382
264
160
359
235
259
313
295
100
166
-34
76
87
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LXK and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LXK Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK