Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.20  3.30  2.00 
EBITDA Growth (%) 3.70  3.60  -37.90 
EBIT Growth (%) -2.10  -3.10  -65.50 
EPS without NRI Growth (%) -5.30  -8.50  -72.10 
Free Cash Flow Growth (%) 1.20  13.50  -2.30 
Book Value Growth (%) 6.30  8.80  -9.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
42.69
49.35
51.92
50.77
49.36
52.83
53.57
54.64
57.22
58.71
58.56
13.84
14.07
14.50
16.34
13.65
EBITDA per Share ($)
5.66
6.50
5.36
5.71
5.60
8.32
8.54
6.92
10.33
6.57
6.40
1.90
2.01
1.88
0.78
1.73
EBIT per Share ($)
4.36
4.28
3.35
3.11
2.75
5.62
5.69
2.76
6.38
2.36
2.17
0.85
0.98
0.86
-0.35
0.68
Earnings per Share (diluted) ($)
2.91
3.27
3.14
2.69
1.86
4.28
4.12
1.55
4.08
1.25
1.10
0.46
0.59
0.60
-0.42
0.32
eps without NRI ($)
2.91
3.27
3.14
2.69
1.86
4.28
4.12
1.55
4.08
1.25
1.10
0.46
0.59
0.60
-0.41
0.32
Free Cashflow per Share ($)
3.07
4.55
3.98
2.96
2.04
4.52
3.01
3.73
4.88
4.54
4.33
-0.53
1.19
1.38
2.52
-0.76
Dividends Per Share
--
--
--
--
--
--
0.25
1.15
1.20
1.38
1.44
0.30
0.36
0.36
0.36
0.36
Book Value Per Share ($)
12.31
10.57
13.46
10.36
12.98
17.74
19.49
20.05
22.07
20.44
19.88
22.06
22.35
21.88
20.44
19.88
Tangible Book per share ($)
12.31
10.57
13.46
10.36
12.42
13.38
14.34
10.51
10.57
6.36
6.31
10.89
11.43
7.18
6.36
6.31
Month End Stock Price ($)
44.83
73.20
34.86
26.90
25.98
34.82
33.07
23.19
35.52
41.27
45.85
46.29
48.16
42.50
41.27
42.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
20.29
27.47
26.00
22.98
15.98
28.24
23.04
8.05
19.76
6.01
5.25
8.55
10.88
11.07
-7.83
6.29
Return on Assets %
9.56
10.95
10.08
7.52
4.41
9.63
8.74
3.00
7.33
2.18
1.97
3.29
4.26
4.29
-2.85
2.22
Return on Invested Capital %
50.63
49.26
43.68
42.90
32.96
53.16
40.01
13.24
28.53
10.19
8.64
13.28
15.98
16.03
-6.18
9.08
Return on Capital - Joel Greenblatt %
63.86
51.27
37.45
32.01
24.31
49.12
49.39
22.09
49.37
18.67
17.39
26.61
31.07
27.47
-10.97
21.68
Debt to Equity
0.11
0.15
0.12
0.81
0.64
0.47
0.47
0.51
0.51
0.55
0.56
0.51
0.51
0.52
0.55
0.56
   
Gross Margin %
31.32
32.22
31.44
33.89
33.76
36.18
37.88
36.91
39.37
37.99
37.94
38.92
39.38
38.92
35.16
38.72
Operating Margin %
10.22
8.66
6.46
6.12
5.57
10.64
10.61
5.04
11.16
4.02
3.73
6.14
7.00
5.94
-2.11
4.95
Net Margin %
6.82
6.62
6.05
5.30
3.76
8.10
7.69
2.83
7.14
2.13
1.89
3.34
4.20
4.13
-2.50
2.31
   
Total Equity to Total Asset
0.43
0.36
0.41
0.25
0.30
0.38
0.38
0.36
0.38
0.35
0.36
0.39
0.39
0.38
0.35
0.36
LT Debt to Total Asset
0.05
0.05
--
0.20
0.19
0.18
0.18
0.09
0.19
0.19
0.20
0.20
0.20
0.20
0.19
0.20
   
Asset Turnover
1.40
1.65
1.67
1.42
1.17
1.19
1.14
1.06
1.03
1.02
1.04
0.25
0.25
0.26
0.29
0.24
Dividend Payout Ratio
--
--
--
--
--
--
0.06
0.74
0.29
1.10
1.30
0.65
0.61
0.60
--
1.13
   
Days Sales Outstanding
45.50
41.75
42.47
34.44
39.97
41.68
40.04
50.32
45.01
41.47
39.09
44.64
41.25
39.39
37.61
42.26
Days Accounts Payable
58.30
63.29
68.17
67.92
72.44
72.90
68.50
78.09
77.92
84.53
84.81
81.99
83.32
75.79
73.31
92.86
Days Inventory
44.49
45.70
49.35
55.03
56.49
49.26
49.39
46.68
44.77
41.34
42.90
46.48
47.63
45.44
36.12
44.35
Cash Conversion Cycle
31.69
24.16
23.65
21.55
24.02
18.04
20.93
18.91
11.86
-1.72
-2.82
9.13
5.56
9.04
0.42
-6.25
Inventory Turnover
8.20
7.99
7.40
6.63
6.46
7.41
7.39
7.82
8.15
8.83
8.51
1.96
1.92
2.01
2.53
2.06
COGS to Revenue
0.69
0.68
0.69
0.66
0.66
0.64
0.62
0.63
0.61
0.62
0.62
0.61
0.61
0.61
0.65
0.61
Inventory to Revenue
0.08
0.09
0.09
0.10
0.10
0.09
0.08
0.08
0.07
0.07
0.07
0.31
0.32
0.30
0.26
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
5,222
5,108
4,974
4,528
3,880
4,200
4,173
3,798
3,668
3,711
3,685
878
892
918
1,023
852
Cost of Goods Sold
3,586
3,462
3,410
2,994
2,570
2,680
2,592
2,396
2,224
2,301
2,287
536
541
561
663
522
Gross Profit
1,636
1,646
1,564
1,535
1,310
1,520
1,581
1,402
1,444
1,410
1,398
342
351
357
360
330
Gross Margin %
31.32
32.22
31.44
33.89
33.76
36.18
37.88
36.91
39.37
37.99
37.94
38.92
39.38
38.92
35.16
38.72
   
Selling, General, & Admin. Expense
766
762
813
807
648
701
761
805
810
888
891
207
202
209
271
210
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
336
371
404
423
375
369
375
369
287
355
353
79
81
87
107
78
Other Operating Expense
-0
71
26
27
71
2
2
36
-63
18
16
2
6
7
3
-0
Operating Income
534
443
321
277
216
447
443
192
409
149
138
54
62
55
-22
42
Operating Margin %
10.22
8.66
6.46
6.12
5.57
10.64
10.61
5.04
11.16
4.02
3.73
6.14
7.00
5.94
-2.11
4.95
   
Interest Income
27
34
21
35
18
16
--
13
11
11
--
--
--
--
--
--
Interest Expense
--
-12
--
-29
-39
-42
-30
-43
-44
-43
--
--
--
--
--
--
Other Income (Expense)
-7
-5
7
-7
-8
1
1
1
-8
-4
-36
-9
-8
-9
-10
-9
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
554
459
350
276
187
422
414
162
368
113
102
45
55
45
-32
34
Tax Provision
-197
-121
-49
-36
-41
-82
-93
-55
-107
-34
-32
-16
-17
-7
6
-14
Tax Rate %
35.65
26.32
13.93
12.94
21.98
19.34
22.41
33.74
28.94
30.25
31.80
35.32
31.44
16.34
19.50
41.54
Net Income (Continuing Operations)
356
338
301
240
146
340
321
108
262
79
70
29
38
38
-26
20
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
356
338
301
240
146
340
321
108
262
79
70
29
38
38
-26
20
Net Margin %
6.82
6.62
6.05
5.30
3.76
8.10
7.69
2.83
7.14
2.13
1.89
3.34
4.20
4.13
-2.50
2.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.94
3.29
3.16
2.70
1.87
4.33
4.16
1.57
4.16
1.28
1.12
0.47
0.60
0.61
-0.42
0.32
EPS (Diluted)
2.91
3.27
3.14
2.69
1.86
4.28
4.12
1.55
4.08
1.25
1.10
0.46
0.59
0.60
-0.42
0.32
Shares Outstanding (Diluted)
122.3
103.5
95.8
89.2
78.6
79.5
77.9
69.5
64.1
63.2
62.4
63.4
63.4
63.3
62.6
62.4
   
Depreciation, Depletion and Amortization
159
201
192
205
214
198
222
276
250
259
259
66
65
64
64
66
EBITDA
692
672
514
510
440
661
665
481
662
415
403
120
127
119
49
108
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
168
145
277
279
459
338
356
212
273
309
369
195
336
206
309
369
  Marketable Securities
721
406
519
694
673
880
793
693
782
625
428
791
695
627
625
428
Cash, Cash Equivalents, Marketable Securities
889
551
796
973
1,133
1,217
1,149
906
1,055
934
797
985
1,031
833
934
797
Accounts Receivable
651
584
579
427
425
480
458
524
452
422
395
429
403
396
422
395
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
22
30
27
33
39
34
30
27
  Inventories, Work In Process
116
120
127
102
68
62
34
24
20
31
30
21
33
32
31
30
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
293
338
337
336
289
305
302
254
226
192
197
224
214
206
192
197
  Inventories, Other
-0
--
--
--
--
--
--
0
-0
-0
-0
--
-0
0
-0
-0
Total Inventories
409
458
464
438
357
366
336
277
268
253
255
278
286
272
253
255
Other Current Assets
221
237
228
224
226
207
266
215
195
226
271
208
204
227
226
271
Total Current Assets
2,170
1,830
2,067
2,063
2,141
2,270
2,209
1,921
1,971
1,834
1,718
1,901
1,924
1,729
1,834
1,718
   
  Land And Improvements
32
36
38
33
34
34
30
31
34
35
35
--
--
--
35
--
  Buildings And Improvements
439
503
513
529
537
548
540
571
554
552
552
--
--
--
552
--
  Machinery, Furniture, Equipment
1,114
1,186
1,115
1,030
954
919
1,540
1,086
835
802
802
--
--
--
802
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,746
1,903
1,995
2,021
2,036
2,099
2,210
2,343
2,072
2,022
2,022
--
--
--
2,022
--
  Accumulated Depreciation
-914
-1,056
-1,126
-1,158
-1,121
-1,194
-1,321
-1,498
-1,259
-1,236
-1,236
--
--
--
-1,236
--
Property, Plant and Equipment
832
847
869
863
915
905
889
845
812
786
771
808
799
789
786
771
Intangible Assets
--
--
--
--
44
343
368
610
713
870
847
695
677
908
870
847
   Goodwill
--
--
--
--
24
187
216
379
455
606
597
455
455
617
606
597
Other Long Term Assets
328
172
185
340
255
188
172
149
121
143
130
109
126
116
143
130
Total Assets
3,330
2,849
3,121
3,265
3,354
3,705
3,637
3,525
3,617
3,633
3,465
3,513
3,526
3,542
3,633
3,465
   
  Accounts Payable
573
600
637
557
510
535
487
513
475
533
531
482
494
466
533
531
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
586
642
626
695
682
711
637
426
497
470
555
568
573
654
470
555
Accounts Payable & Accrued Expense
1,159
1,242
1,263
1,252
1,192
1,246
1,123
938
972
1,003
1,086
1,049
1,066
1,120
1,003
1,086
Current Portion of Long-Term Debt
--
--
150
6
--
--
--
350
--
--
--
--
--
1
--
--
DeferredTaxAndRevenue
75
82
84
--
--
--
--
157
175
209
209
--
--
--
209
--
Other Current Liabilities
--
0
-0
--
--
--
--
--
-0
-0
-0
--
--
0
-0
--
Total Current Liabilities
1,234
1,324
1,497
1,258
1,192
1,246
1,123
1,445
1,147
1,211
1,086
1,049
1,066
1,121
1,211
1,086
   
Long-Term Debt
150
150
--
649
649
649
649
300
700
700
700
700
700
700
700
700
Debt to Equity
0.11
0.15
0.12
0.81
0.64
0.47
0.47
0.51
0.51
0.55
0.56
0.51
0.51
0.52
0.55
0.56
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
155
197
197
--
--
--
197
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
136
140
140
--
--
--
140
--
Other Long-Term Liabilities
518
340
346
547
500
416
473
500
112
122
439
392
374
369
122
439
Total Liabilities
1,901
1,814
1,843
2,453
2,341
2,311
2,245
2,244
2,249
2,370
2,225
2,141
2,140
2,190
2,370
2,225
   
Common Stock
1
--
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
989
628
936
693
840
1,180
1,482
1,229
1,413
1,404
1,401
1,423
1,438
1,453
1,404
1,401
Accumulated other comprehensive income (loss)
-163
-131
-92
-280
-243
-224
-304
-5
-35
-92
-89
-35
-30
-67
-92
-89
Additional Paid-In Capital
833
827
888
804
820
842
867
901
916
956
964
930
944
951
956
964
Treasury Stock
-231
-290
-455
-405
-405
-404
-654
-844
-926
-1,006
-1,036
-947
-966
-984
-1,006
-1,036
Total Equity
1,429
1,035
1,278
812
1,014
1,394
1,392
1,282
1,368
1,263
1,241
1,372
1,386
1,352
1,263
1,241
Total Equity to Total Asset
0.43
0.36
0.41
0.25
0.30
0.38
0.38
0.36
0.38
0.35
0.36
0.39
0.39
0.38
0.35
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
356
338
301
240
146
--
321
108
262
79
70
29
38
38
-26
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
356
338
301
240
146
--
321
108
262
79
70
29
38
38
-26
20
Depreciation, Depletion and Amortization
159
201
192
205
214
198
222
276
250
259
259
66
65
64
64
66
  Change In Receivables
94
67
6
151
2
-29
24
-57
78
61
66
22
26
33
-21
27
  Change In Inventory
56
-49
-7
26
81
-9
31
58
7
15
24
-10
-9
15
19
-2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-98
28
37
-120
-64
61
-135
-51
57
21
4
-94
24
13
79
-112
Change In Working Capital
29
108
82
33
2
-43
-216
-43
62
-4
-11
-102
0
9
88
-109
Change In DeferredTax
-22
-22
-31
-31
11
-2
41
21
41
-18
-15
6
-4
8
-29
9
Stock Based Compensation
--
--
--
33
20
19
22
23
27
28
24
8
6
6
7
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
55
46
20
2
9
349
1
37
-162
79
77
2
-3
-3
83
-0
Cash Flow from Operations
576
671
564
482
402
520
391
421
480
423
403
10
102
123
188
-11
   
Purchase Of Property, Plant, Equipment
-201
-200
-183
-218
-242
-161
-157
-162
-167
-136
-129
-44
-26
-36
-30
-37
Sale Of Property, Plant, Equipment
--
--
8
5
--
6
4
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-2
-10
-274
-41
-245
-146
-83
-114
--
--
-79
-4
-30
Sale Of Business
--
--
--
--
--
--
--
--
98
--
--
--
--
--
--
--
Purchase Of Investment
-1,604
-1,406
-968
-744
-871
-1,334
-1,400
-947
-879
-848
-880
-210
-220
-236
-183
-241
Sale Of Investment
1,825
1,721
855
534
895
1,132
1,497
1,053
785
1,011
1,246
204
319
305
183
439
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
5
113
-287
-428
-228
-631
-97
-303
-309
-56
124
-50
73
-46
-33
130
   
Issuance of Stock
38
53
16
6
--
0
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1,070
-871
-165
-555
--
--
-250
-190
-82
-80
-89
-21
-19
-18
-22
-30
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
--
--
500
-7
-3
-7
-4
47
-16
-17
--
--
-15
-1
-1
Cash Flow for Dividends
--
--
--
--
--
--
-18
-79
-75
-85
-89
-19
-22
-22
-22
-22
Other Financing
-3
9
2
-0
10
-9
3
10
2
-143
-148
3
7
-150
-3
-2
Cash Flow from Financing
-1,037
-809
-147
-48
4
-12
-272
-263
-108
-324
-343
-36
-34
-204
-49
-56
   
Net Change in Cash
-458
-24
132
2
180
-122
19
-144
61
36
174
-79
141
-130
103
60
Capital Expenditure
-201
-200
-183
-218
-242
-161
-157
-162
-167
-136
-129
-44
-26
-36
-30
-37
Free Cash Flow
375
471
382
264
160
359
235
259
313
287
273
-34
76
87
158
-47
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LXK and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LXK Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK