Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  7.30  6.40 
EBITDA Growth (%) 0.00  0.00  28.30 
EBIT Growth (%) 0.00  60.60  28.60 
EPS without NRI Growth (%) 0.00  0.00  25.80 
Free Cash Flow Growth (%) 0.00  0.00  76.70 
Book Value Growth (%) 0.00  0.00  -28.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
--
54.66
72.70
84.24
78.60
77.30
87.54
83.92
20.32
22.99
23.57
20.34
17.02
EBITDA per Share ($)
--
--
-1.27
20.23
9.63
10.09
11.10
13.60
14.57
3.05
3.70
4.00
2.79
4.08
EBIT per Share ($)
--
--
0.56
5.20
7.58
8.10
8.95
11.01
11.79
2.45
3.06
3.33
2.13
3.27
Earnings per Share (diluted) ($)
--
--
-7,105.20
2.78
3.74
4.92
6.75
7.99
8.66
1.72
2.23
2.45
1.57
2.41
eps without NRI ($)
--
--
-7,107.68
2.67
4.32
4.96
6.76
8.00
8.68
1.72
2.22
2.46
1.58
2.42
Free Cashflow per Share ($)
--
--
-2.78
2.35
3.16
6.46
5.74
8.73
10.37
0.84
2.62
2.14
3.19
2.42
Dividends Per Share
--
--
--
--
0.55
1.45
2.00
2.70
2.80
0.60
0.70
0.70
0.70
0.70
Book Value Per Share ($)
--
--
-15.91
20.39
18.61
19.47
22.74
17.07
15.73
22.09
20.86
19.53
16.61
15.73
Tangible Book per share ($)
--
--
-19.21
16.60
15.51
16.63
19.99
14.33
13.15
19.32
18.07
16.80
13.94
13.15
Month End Stock Price ($)
--
--
--
34.40
32.49
57.09
80.28
79.39
101.61
88.94
97.65
108.66
79.39
87.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
--
--
793.36
19.41
26.21
32.66
40.15
45.61
31.15
41.80
48.86
34.94
59.07
Return on Assets %
--
-51.10
-10.16
38.12
8.88
12.10
14.97
16.18
17.11
13.71
17.30
19.25
12.71
19.32
Return on Invested Capital %
--
-62.52
2.94
60.06
22.53
24.22
29.56
31.43
32.14
26.87
32.93
36.03
23.46
35.96
Return on Capital - Joel Greenblatt %
--
-65.86
1.71
18.88
35.01
37.43
40.17
44.38
45.45
39.79
47.21
50.98
33.24
50.13
Debt to Equity
--
-3.94
-0.78
0.53
0.38
0.40
0.47
0.86
1.11
0.58
0.64
0.69
0.86
1.11
   
Gross Margin %
11.24
3.80
4.72
9.84
11.31
12.69
13.89
14.62
16.22
13.99
15.37
16.14
12.64
22.06
Operating Margin %
5.46
-11.69
1.03
7.15
9.00
10.31
11.58
12.58
14.00
12.03
13.31
14.14
10.47
19.24
Net Margin %
3.86
-14.44
-9.29
24.67
4.46
6.28
8.75
9.15
10.30
8.49
9.72
10.43
7.71
14.25
   
Total Equity to Total Asset
--
-0.21
-0.32
0.45
0.46
0.46
0.46
0.34
0.31
0.42
0.40
0.38
0.34
0.31
LT Debt to Total Asset
--
0.01
0.01
0.24
0.17
0.18
0.21
0.28
0.32
0.24
0.25
0.26
0.28
0.32
   
Asset Turnover
--
3.54
1.09
1.55
1.99
1.93
1.71
1.77
1.66
0.40
0.45
0.46
0.41
0.34
Dividend Payout Ratio
--
--
--
--
0.15
0.30
0.30
0.34
0.32
0.35
0.31
0.29
0.45
0.29
   
Days Sales Outstanding
--
17.25
36.61
30.88
28.62
29.94
31.71
25.82
24.84
31.90
30.07
29.48
28.61
32.36
Days Accounts Payable
--
18.09
20.22
19.36
29.16
22.49
27.15
20.99
20.28
26.83
24.70
23.55
22.73
28.41
Days Inventory
--
12.40
40.95
39.85
44.09
48.74
49.81
45.91
51.18
51.78
48.56
48.18
50.13
62.83
Cash Conversion Cycle
--
11.56
57.34
51.37
43.55
56.19
54.37
50.74
55.74
56.85
53.93
54.11
56.01
66.78
Inventory Turnover
--
29.44
8.91
9.16
8.28
7.49
7.33
7.95
7.13
1.76
1.88
1.89
1.82
1.45
COGS to Revenue
0.89
0.96
0.95
0.90
0.89
0.87
0.86
0.85
0.84
0.86
0.85
0.84
0.87
0.78
Inventory to Revenue
--
0.03
0.11
0.10
0.11
0.12
0.12
0.11
0.12
0.49
0.45
0.44
0.48
0.54
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
17,120
50,706
30,828
41,151
48,183
45,352
44,062
45,608
42,658
11,135
12,117
12,066
10,290
8,185
Cost of Goods Sold
15,196
48,780
29,372
37,102
42,732
39,595
37,940
38,939
35,741
9,577
10,255
10,118
8,989
6,379
Gross Profit
1,924
1,926
1,456
4,049
5,451
5,757
6,122
6,669
6,917
1,558
1,862
1,948
1,301
1,806
Gross Margin %
11.24
3.80
4.72
9.84
11.31
12.69
13.89
14.62
16.22
13.99
15.37
16.14
12.64
22.06
   
Selling, General, & Admin. Expense
740
1,197
850
872
918
909
870
806
825
186
215
211
194
205
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
230
194
145
154
196
172
150
127
121
32
34
31
30
26
Other Operating Expense
20
6,463
144
79
--
--
--
--
--
--
--
--
--
--
Operating Income
934
-5,928
317
2,944
4,337
4,676
5,102
5,736
5,971
1,340
1,613
1,706
1,077
1,575
Operating Margin %
5.46
-11.69
1.03
7.15
9.00
10.31
11.58
12.58
14.00
12.03
13.31
14.14
10.47
19.24
   
Interest Income
70
69
18
22
37
15
15
33
38
6
7
13
7
11
Interest Expense
-353
-2,476
-1,795
-1,258
-1,044
-655
-309
-352
-329
-92
-96
-92
-72
-69
Other Income (Expense)
289
151
-2,823
7,361
201
149
188
295
313
72
74
67
82
90
   Other Income (Minority Interest)
--
--
6
67
7
14
4
6
7
1
2
1
2
2
Pre-Tax Income
940
-8,184
-4,283
9,069
3,531
4,185
4,996
5,712
5,993
1,326
1,598
1,694
1,094
1,607
Tax Provision
-279
848
1,411
953
-1,059
-1,327
-1,136
-1,540
-1,597
-383
-425
-434
-298
-440
Tax Rate %
29.68
10.36
32.94
-10.51
29.99
31.71
22.74
26.96
26.65
28.88
26.60
25.62
27.24
27.38
Net Income (Continuing Operations)
661
-7,336
-2,872
10,022
2,472
2,858
3,860
4,172
4,396
943
1,173
1,260
796
1,167
Net Income (Discontinued Operations)
--
15
1
62
-332
-24
-7
-4
-8
1
3
-3
-5
-3
Net Income
661
-7,321
-2,865
10,151
2,147
2,848
3,857
4,174
4,395
945
1,178
1,258
793
1,166
Net Margin %
3.86
-14.44
-9.29
24.67
4.46
6.28
8.75
9.15
10.30
8.49
9.72
10.43
7.71
14.25
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
-7,105.20
2.79
3.76
4.97
6.80
8.03
8.70
1.73
2.25
2.46
1.57
2.42
EPS (Diluted)
--
--
-7,105.20
2.78
3.74
4.92
6.75
7.99
8.66
1.72
2.23
2.45
1.57
2.41
Shares Outstanding (Diluted)
--
--
564.0
566.0
572.0
577.0
570.0
521.0
481.0
548.0
527.0
512.0
506.0
481.0
   
Depreciation, Depletion and Amortization
472
1,911
1,774
1,123
931
983
1,021
1,019
1,050
256
254
262
247
287
EBITDA
1,765
-3,797
-714
11,450
5,506
5,823
6,326
7,083
7,372
1,674
1,948
2,048
1,413
1,963
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
--
858
558
4,222
1,065
2,732
4,450
1,031
1,616
2,702
2,030
1,185
1,031
1,616
  Marketable Securities
--
32
11
--
--
--
--
1,593
1,478
1,402
1,299
1,544
1,593
1,478
Cash, Cash Equivalents, Marketable Securities
--
890
569
4,222
1,065
2,732
4,450
2,624
3,094
4,104
3,329
2,729
2,624
3,094
Accounts Receivable
--
2,396
3,092
3,482
3,778
3,720
3,828
3,226
2,903
3,893
3,993
3,898
3,226
2,903
  Inventories, Raw Materials & Components
--
1,079
1,040
1,467
1,688
1,615
1,729
1,294
1,275
1,767
1,647
1,727
1,294
1,275
  Inventories, Work In Process
--
119
164
230
267
266
253
304
192
278
289
349
304
192
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
2,116
2,073
3,127
3,544
3,194
3,297
2,919
2,800
3,544
3,390
3,283
2,919
2,800
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
3,314
3,277
4,824
5,499
5,075
5,279
4,517
4,267
5,589
5,326
5,359
4,517
4,267
Other Current Assets
--
838
1,314
1,251
1,093
759
1,042
1,278
1,383
1,407
1,057
946
1,278
1,383
Total Current Assets
--
7,438
8,252
13,779
11,435
12,286
14,599
11,645
11,647
14,993
13,705
12,932
11,645
11,647
   
  Land And Improvements
--
297
297
286
301
304
320
297
297
--
--
--
297
--
  Buildings And Improvements
--
--
--
--
--
587
642
628
628
--
--
--
628
--
  Machinery, Furniture, Equipment
--
17,333
17,665
6,752
7,358
7,748
9,227
9,982
9,982
--
--
--
9,982
--
  Construction In Progress
--
1,069
1,029
569
785
987
962
1,143
1,143
--
--
--
1,143
--
Gross Property, Plant and Equipment
--
18,699
18,991
7,607
8,444
9,626
11,151
12,050
11,769
11,453
11,835
11,784
12,050
11,769
  Accumulated Depreciation
--
-2,308
-3,839
-417
-1,111
-1,930
-2,694
-3,292
-3,339
-2,897
-3,095
-3,184
-3,292
-3,339
Property, Plant and Equipment
--
16,391
15,152
7,190
7,333
7,696
8,457
8,758
8,430
8,556
8,740
8,600
8,758
8,430
Intangible Assets
--
2,241
1,861
2,147
1,762
1,629
1,509
1,335
1,228
1,475
1,440
1,375
1,335
1,228
   Goodwill
--
--
--
787
585
591
605
566
533
605
602
576
566
533
Other Long Term Assets
--
2,581
2,496
2,378
2,309
2,609
2,733
2,545
2,701
2,803
2,771
2,724
2,545
2,701
Total Assets
--
28,651
27,761
25,494
22,839
24,220
27,298
24,283
24,006
27,827
26,656
25,631
24,283
24,006
   
  Accounts Payable
--
2,418
1,627
1,968
3,414
2,440
2,822
2,239
1,986
2,816
2,776
2,611
2,239
1,986
  Total Tax Payable
--
--
--
--
--
238
212
340
340
--
--
--
340
--
  Other Accrued Expense
--
2,282
1,891
2,498
1,242
1,730
1,730
1,966
2,127
2,303
2,224
2,280
1,966
2,127
Accounts Payable & Accrued Expense
--
4,700
3,518
4,466
4,656
4,408
4,764
4,545
4,113
5,119
5,000
4,891
4,545
4,113
Current Portion of Long-Term Debt
--
23,665
6,679
46
52
96
59
350
518
61
58
58
350
518
DeferredTaxAndRevenue
--
236
170
244
310
592
687
542
429
540
570
685
542
429
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
--
28,601
10,367
4,756
5,018
5,096
5,510
5,437
5,060
5,720
5,628
5,634
5,437
5,060
   
Long-Term Debt
--
304
305
6,036
3,980
4,304
5,776
6,757
7,749
6,766
6,766
6,753
6,757
7,749
Debt to Equity
--
-3.94
-0.78
0.53
0.38
0.40
0.47
0.86
1.11
0.58
0.64
0.69
0.86
1.11
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
3,241
2,081
923
917
1,314
1,659
1,623
1,653
1,677
1,623
1,574
1,623
1,653
Other Long-Term Liabilities
--
2,586
23,984
2,244
2,331
2,367
1,875
2,152
2,066
1,873
1,886
1,827
2,152
2,066
Total Liabilities
--
34,732
36,737
13,959
12,246
13,081
14,820
15,969
16,528
16,036
15,903
15,788
15,969
16,528
   
Common Stock
--
60
60
30
31
31
31
31
31
31
31
31
31
31
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
-6,440
-9,313
1,587
841
1,274
4,004
6,775
7,607
4,622
5,430
6,330
6,775
7,607
Accumulated other comprehensive income (loss)
--
-264
-286
81
-427
-411
96
-1,026
-1,566
98
43
-510
-1,026
-1,566
Additional Paid-In Capital
--
563
563
9,837
10,272
10,351
10,382
10,387
10,261
10,385
10,379
10,385
10,387
10,261
Treasury Stock
--
--
--
--
-124
-106
-2,035
-7,853
-8,855
-3,345
-5,130
-6,393
-7,853
-8,855
Total Equity
--
-6,081
-8,976
11,535
10,593
11,139
12,478
8,314
7,478
11,791
10,753
9,843
8,314
7,478
Total Equity to Total Asset
--
-0.21
-0.32
0.45
0.46
0.46
0.46
0.34
0.31
0.42
0.40
0.38
0.34
0.31
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
661
-7,321
-2,871
10,084
2,140
2,834
3,853
4,168
4,388
944
1,176
1,257
791
1,164
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
661
-7,321
-2,871
10,084
2,140
2,834
3,853
4,168
4,388
944
1,176
1,257
791
1,164
Depreciation, Depletion and Amortization
472
1,911
1,774
1,123
931
983
1,021
1,019
1,050
256
254
262
247
287
  Change In Receivables
503
1,367
-129
-702
-89
-101
-64
358
660
-105
-141
6
598
197
  Change In Inventory
-161
943
-40
-395
-732
441
-151
-205
96
-305
252
-221
69
-4
  Change In Prepaid Assets
-72
101
--
--
-23
--
-165
156
176
-108
275
4
-15
-88
  Change In Payables And Accrued Expense
-343
-1,628
99
641
710
-189
275
-378
-715
91
51
-159
-361
-246
Change In Working Capital
-17
315
-70
-456
-657
151
3
5
291
-427
437
-370
365
-141
Change In DeferredTax
-111
-831
-1,399
-1,109
452
715
-46
177
177
--
51
101
25
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
175
7,016
1,779
-7,621
-6
104
4
679
809
28
-121
184
588
158
Cash Flow from Operations
1,180
1,090
-787
2,021
2,860
4,787
4,835
6,048
6,715
801
1,797
1,434
2,016
1,468
   
Purchase Of Property, Plant, Equipment
-411
-1,000
-779
-692
-1,050
-1,060
-1,561
-1,499
-1,462
-343
-415
-338
-403
-306
Sale Of Property, Plant, Equipment
--
173
20
155
71
12
--
--
--
--
--
--
--
--
Purchase Of Business
-11,470
-1,061
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
-3,439
-2,476
-1,397
-451
-956
-635
-434
Sale Of Investment
--
--
23
12
--
--
--
1,751
2,188
--
347
652
752
437
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,899
-1,884
-611
-525
-1,021
-1,013
-1,602
-3,531
-1,963
-2,011
-246
-638
-636
-443
   
Issuance of Stock
--
--
--
2,800
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-1,949
-5,788
-5,946
-1,201
-1,866
-1,280
-1,441
-1,359
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
12,592
1,125
1,215
-422
-2,063
321
1,472
1,254
1,415
992
--
--
262
1,153
Cash Flow for Dividends
-522
--
--
--
-2,893
-2,415
-1,127
-1,403
-1,410
-327
-370
-358
-348
-334
Other Financing
-1,654
-42
-114
-257
1
-51
15
30
183
-14
19
17
8
139
Cash Flow from Financing
10,416
1,083
1,101
2,121
-4,955
-2,145
-1,589
-5,907
-5,758
-550
-2,217
-1,621
-1,519
-401
   
Net Change in Cash
-270
298
-300
3,664
-3,157
1,667
1,718
-3,419
-1,086
-1,748
-672
-845
-154
585
Capital Expenditure
-411
-1,000
-779
-692
-1,050
-1,060
-1,561
-1,499
-1,462
-343
-415
-338
-403
-306
Free Cash Flow
769
90
-1,566
1,329
1,810
3,727
3,274
4,549
5,253
458
1,382
1,096
1,613
1,162
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LYB and found 0 Severe Warning Signs, 1 Medium Warning Sign and 1 Good Sign. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LYB Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK