Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -22.10  -17.30  -21.80 
EBITDA Growth (%) -28.50  -22.00  -50.00 
EBIT Growth (%) -33.10  -25.30  -50.00 
EPS without NRI Growth (%)      
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -14.00  -14.00  23.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, UK, UK, UK, UK, UK, UK, UK, UK, UK, USA, Germany, Germany, USA, USA, UK, UK, UK, Mexico, Switzerland, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
28.45
27.75
14.87
7.03
9.93
4.24
2.57
3.73
3.63
2.70
2.85
0.92
0.73
0.64
0.64
0.84
EBITDA per Share ($)
5.37
6.58
5.56
1.60
0.75
0.85
0.76
0.48
0.34
0.26
0.10
0.10
0.13
-0.05
-0.02
0.04
EBIT per Share ($)
4.60
5.75
5.56
0.91
0.31
0.62
0.57
0.29
0.16
0.10
0.10
0.10
0.13
-0.05
-0.02
0.04
Earnings per Share (diluted) ($)
3.00
3.79
4.57
0.82
0.49
-0.25
-0.04
-0.13
-0.08
0.10
0.10
-0.10
0.11
-0.05
0.07
-0.02
eps without NRI ($)
3.00
3.79
4.58
0.82
0.49
-0.25
-0.05
-0.13
-0.08
0.13
0.10
-0.10
0.10
-0.05
0.07
-0.02
Free Cashflow per Share ($)
-0.50
7.59
12.71
32.50
-6.24
-0.49
1.53
--
-1.71
0.60
--
-1.71
--
0.57
--
0.60
Dividends Per Share
2.31
2.71
2.76
2.00
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
12.39
15.16
16.91
9.12
4.41
4.00
4.13
3.84
3.58
4.27
4.27
3.58
3.78
4.26
4.25
4.27
Tangible Book per share ($)
9.45
11.75
13.42
6.74
3.79
3.50
3.65
3.40
3.18
3.91
3.91
3.18
3.78
3.86
4.25
3.91
Month End Stock Price ($)
32.98
44.22
36.73
7.51
3.27
4.11
1.57
3.20
5.32
4.64
4.80
5.32
5.09
5.14
5.04
4.64
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
22.25
27.74
28.59
5.97
10.90
-5.98
-1.41
-3.43
-2.09
3.16
3.20
-11.07
11.62
-4.56
5.73
0.65
Return on Assets %
0.80
0.91
0.96
0.17
0.40
-0.26
-0.06
-0.16
-0.09
0.16
0.17
-0.52
0.55
-0.23
0.31
0.04
Return on Invested Capital %
4.93
4.49
4.60
1.00
8.09
14.31
5.04
4.55
-3.11
0.88
0.81
3.33
4.63
-1.97
-0.79
1.21
Return on Capital - Joel Greenblatt %
9.83
9.02
13.83
26.67
30.06
75.51
78.38
42.02
23.90
13.93
23.49
116.46
152.95
-54.27
-21.44
43.22
Debt to Equity
5.08
5.93
5.29
9.95
0.85
0.87
4.89
3.64
3.09
2.12
2.12
3.09
2.80
2.33
2.25
2.12
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
16.18
20.70
37.36
12.97
3.09
14.72
22.02
7.68
4.50
3.55
3.52
11.09
18.15
-7.82
-3.13
4.49
Net Margin %
10.56
13.66
30.72
11.01
4.88
-5.82
-2.22
-3.64
-2.13
4.51
4.51
-11.01
14.61
-7.12
9.58
0.82
   
Total Equity to Total Asset
0.03
0.03
0.03
0.02
0.04
0.04
0.05
0.05
0.05
0.06
0.06
0.05
0.05
0.05
0.05
0.06
LT Debt to Total Asset
0.04
0.04
0.18
0.21
0.03
0.04
0.23
0.16
0.14
0.12
0.12
0.14
0.14
0.12
0.12
0.12
   
Asset Turnover
0.08
0.07
0.03
0.02
0.08
0.04
0.03
0.04
0.05
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.77
0.72
0.60
2.43
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
21,965
28,118
34,020
26,105
45,841
45,772
41,055
38,042
34,637
30,064
31,452
8,514
8,176
8,132
7,759
7,385
   Interest Expense
-12,070
-17,243
-21,724
-14,637
-31,188
-26,200
-21,245
-25,574
-22,627
-13,382
-14,005
-4,642
-3,661
-3,827
-3,153
-3,363
Net Interest Income
9,895
10,875
12,296
11,468
14,653
19,573
19,810
12,468
12,010
16,682
17,447
3,872
4,515
4,305
4,606
4,022
Non Interest Income
31,315
29,425
9,288
-1,053
79,482
49,002
22,067
50,396
50,159
30,097
31,305
11,804
8,050
6,643
6,213
10,399
Revenue
41,210
40,300
21,585
10,415
94,135
71,198
44,047
65,197
64,435
48,973
51,036
16,265
13,051
11,482
11,353
15,149
   
Credit Losses Provision
2,267
3,054
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
26,605
22,574
--
6,590
48,209
42,105
21,285
40,494
43,730
22,826
23,914
16,732
4,875
10,519
381
8,138
   SpecialCharges
--
--
3,621
149
31,515
6,580
2,791
9,174
7,815
-6,440
-9,093
1,894
--
--
1,832
-10,925
Other Noninterest Expense
5,672
6,328
13,520
2,474
43,013
15,992
10,892
17,363
15,540
22,213
23,043
-2,859
5,321
1,327
10,793
5,603
Operating Income
6,667
8,343
8,065
1,351
2,912
10,477
9,699
5,006
2,899
1,740
1,796
1,804
2,369
-898
-355
681
Operating Margin %
16.18
20.70
37.36
12.97
3.09
14.72
22.02
7.68
4.50
3.55
3.52
11.09
18.15
-7.82
-3.13
4.49
   
Other Income (Expense)
-1
--
--
-221
-1,221
-15,031
-10,559
-5,985
-2,219
1,017
1,077
-3,897
-95
42
1,578
-449
   Other Income (Minority Interest)
-109
-205
-65
-39
-205
-97
-114
-136
-59
-136
-142
-20
-23
-34
-41
-44
Pre-Tax Income
6,666
8,343
8,065
1,129
1,692
-4,554
-860
-979
679
2,757
2,873
-2,093
2,274
-856
1,223
232
Tax Provision
-2,207
-2,633
-1,369
56
3,102
507
-5
-1,262
-1,992
-412
-430
322
-344
73
-94
-64
Tax Rate %
33.11
31.56
16.98
-5.00
-183.40
11.13
-0.54
-128.88
293.25
14.93
14.96
15.40
15.12
8.50
7.72
27.70
Net Income (Continuing Operations)
4,350
5,505
6,696
1,186
4,794
-4,047
-864
-2,241
-1,313
2,346
2,443
-1,771
1,930
-783
1,129
167
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,350
5,505
6,631
1,147
4,589
-4,144
-978
-2,376
-1,372
2,210
2,301
-1,791
1,907
-817
1,088
124
Net Margin %
10.56
13.66
30.72
11.01
4.88
-5.82
-2.22
-3.64
-2.13
4.51
4.51
-11.01
14.61
-7.12
9.58
0.82
   
Preferred dividends
--
--
--
--
--
-97
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.03
3.82
4.60
0.83
0.49
-0.25
-0.04
-0.13
-0.08
0.11
0.11
-0.10
0.11
-0.05
0.07
-0.01
EPS (Diluted)
3.00
3.79
4.57
0.82
0.49
-0.25
-0.04
-0.13
-0.08
0.10
0.10
-0.10
0.11
-0.05
0.07
-0.02
Shares Outstanding (Diluted)
1,448.4
1,452.1
1,451.6
1,481.4
9,482.3
16,779.3
17,117.5
17,460.3
17,752.3
18,111.8
18,111.8
17,752.3
17,842.1
17,862.9
17,843.5
18,111.8
   
Depreciation, Depletion and Amortization
1,115
1,215
--
1,019
4,156
3,794
3,393
3,435
3,175
3,028
3,028
3,175
--
--
--
3,028
EBITDA
7,781
9,558
8,065
2,370
7,068
14,271
13,092
8,441
6,074
4,768
1,796
1,804
2,369
-898
-355
681
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
2,017
3,727
11,234
8,847
65,865
61,596
96,927
131,751
83,342
80,853
80,853
83,342
86,289
88,848
76,533
80,853
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
360,473
449,611
493,264
414,676
1,128,218
1,011,863
953,175
897,019
850,527
798,235
798,235
850,527
849,462
870,051
839,474
798,235
Securities & Investments
105,340
132,954
157,474
160,205
319,177
323,012
302,836
310,168
305,498
326,172
326,172
305,498
319,468
334,239
335,909
326,172
Accounts Receivable
--
--
--
446
1,104
969
677
572
51
199
199
51
--
56
--
199
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
7,487
8,351
5,724
4,406
14,974
12,777
11,970
11,861
12,390
12,601
12,601
12,390
--
13,245
--
12,601
Intangible Assets
4,227
4,940
5,054
3,645
9,907
8,599
8,131
7,767
7,029
6,394
6,394
7,029
--
7,120
--
6,394
   Goodwill
--
--
4,754
3,352
3,273
3,145
3,145
3,257
3,300
3,155
3,155
3,300
--
3,411
--
3,155
Other Assets
60,913
75,252
39,641
55,670
128,377
129,449
155,532
150,103
119,854
113,412
113,412
119,854
144,133
114,428
142,816
113,412
Total Assets
540,459
674,835
712,391
647,895
1,667,622
1,548,265
1,529,248
1,509,242
1,378,691
1,337,865
1,337,865
1,378,691
1,399,352
1,427,986
1,394,731
1,337,865
   
Total Deposits
283,698
345,150
394,448
315,709
691,690
637,807
707,825
751,724
742,142
716,673
716,673
742,142
761,540
773,168
743,555
716,673
Accounts Payable
--
--
--
--
83
232
1,317
1,609
1,267
1,532
1,532
1,267
--
2,484
--
1,532
Current Portion of Long-Term Debt
68,651
106,290
1,347
755
3,276
2,927
1,786
--
--
--
--
--
--
--
--
--
Long-Term Debt
21,639
23,709
128,085
138,137
56,375
56,524
345,083
246,435
197,365
161,822
161,822
197,365
188,600
176,819
170,301
161,822
Debt to Equity
5.08
5.93
5.29
9.95
0.85
0.87
4.89
3.64
3.09
2.12
2.12
3.09
2.80
2.33
2.25
2.12
Other liabilities
148,683
177,777
164,034
179,337
845,942
782,562
402,245
441,792
374,105
381,642
381,642
374,105
381,752
399,492
405,129
381,642
Total Liabilities
522,671
652,927
687,913
633,938
1,597,365
1,480,051
1,458,256
1,441,559
1,314,879
1,261,668
1,261,668
1,314,879
1,331,892
1,351,963
1,318,985
1,261,668
   
Common Stock
2,478
2,807
2,887
2,248
17,000
10,632
--
--
11,694
11,183
11,183
11,694
--
--
--
11,183
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
12,601
15,918
19,095
12,273
18,047
14,109
12,895
8,207
6,691
8,908
8,908
6,691
--
6,641
--
8,908
Accumulated other comprehensive income (loss)
668
697
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,042
2,487
2,617
3,114
23,494
25,415
25,805
27,257
28,280
27,044
27,044
28,280
--
29,240
--
27,044
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
17,788
21,909
24,478
13,957
70,256
68,214
70,992
67,683
63,812
76,197
76,197
63,812
67,460
76,024
75,746
76,197
Total Equity to Total Asset
0.03
0.03
0.03
0.02
0.04
0.04
0.05
0.05
0.05
0.06
0.06
0.05
0.05
0.05
0.05
0.06
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
6,666
8,343
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-1,808
471
-354
146
3,296
3,296
146
--
--
--
3,296
Net Income From Continuing Operations
6,666
8,343
--
--
--
-1,808
471
-354
146
3,296
3,296
146
--
--
--
3,296
Depreciation, Depletion and Amortization
1,115
1,215
--
--
4,156
3,794
3,393
3,435
3,175
3,028
3,028
3,175
--
--
--
3,028
  Change In Receivables
--
--
--
-50,100
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-12,421
2,110
9,192
56,327
-71,404
-21,565
38,861
2,669
-44,687
17,402
26,038
-44,687
--
8,636
--
17,402
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5,264
271
11,946
-6,043
12,484
16,401
-11,691
-824
15,948
-7,524
-3,267
15,948
--
4,257
--
-7,524
Cash Flow from Operations
623
11,939
21,137
50,284
-54,765
-3,178
31,034
4,926
-25,419
16,202
29,095
-25,419
--
12,893
--
16,202
   
Purchase Of Property, Plant, Equipment
-1,344
-918
-2,690
-2,134
-4,365
-5,017
-4,828
-4,851
-4,881
-5,387
-8,180
-4,881
--
-2,794
--
-5,387
Sale Of Property, Plant, Equipment
--
--
1,980
860
3,456
2,112
3,454
4,192
3,421
3,197
4,424
3,421
--
1,227
--
3,197
Purchase Of Business
--
--
-16
-28
--
-114
-20
-18
-10
-2
-3
-10
--
-2
--
-2
Sale Of Business
--
--
2,976
--
667
668
465
60
1,139
850
850
1,139
--
--
--
850
Purchase Of Investment
-17,637
-46,052
-43,683
-214,978
-739,961
-73,151
-45,234
-35,622
-60,489
-18,049
-30,507
-60,489
--
-12,459
--
-18,049
Sale Of Investment
17,913
35,560
39,250
164,146
796,365
71,761
56,978
60,847
35,273
7,305
10,156
35,273
--
2,851
--
7,305
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,122
-9,610
-2,183
-52,134
82,505
-3,741
10,814
24,607
-25,547
-12,085
-22,354
-25,547
--
-10,269
--
-12,085
   
Issuance of Stock
--
--
71
1,306
34,956
--
--
275
573
5
10
573
--
5
--
5
Repurchase of Stock
--
--
-161
-4
-54
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,966
701
-2,034
2,777
-4,399
3,983
-1,676
-1,073
-1,542
-3,746
-5,845
-1,542
--
-2,098
--
-3,746
Cash Flow for Dividends
-3,340
-3,769
-3,984
-3,077
-188
-73
-78
-90
-41
-491
-659
-41
--
-168
--
-491
Other Financing
-655
-1,760
--
--
-4,310
-3,027
-3,304
-4,126
-4,011
-2,457
-4,108
-4,011
--
-1,651
--
-2,457
Cash Flow from Financing
-1,984
-4,622
-6,109
1,001
26,058
883
-5,058
-5,015
-5,021
-6,690
-10,602
-5,021
--
-3,912
--
-6,690
   
Net Change in Cash
-2,483
-2,292
13,010
1,291
53,458
-5,289
36,800
24,506
-56,074
-2,582
-3,863
-56,074
--
-1,281
--
-2,582
Capital Expenditure
-1,344
-918
-2,690
-2,134
-4,365
-5,017
-4,828
-4,851
-4,881
-5,387
--
-4,881
--
-2,794
--
-5,387
Free Cash Flow
-721
11,021
18,448
48,150
-59,130
-8,195
26,206
74
-30,300
10,815
--
-30,300
--
10,100
--
10,815
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LYG and found 4 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK