Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.50  -1.60  4.60 
EBITDA Growth (%) 1.50  9.40  180.70 
EBIT Growth (%) -8.60  -1.20  13.30 
EPS without NRI Growth (%) 16.50  45.00  910.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 7.40  10.10  67.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.32
9.08
9.25
10.15
9.92
5.91
5.80
5.95
7.37
7.71
7.70
2.00
1.88
1.80
1.87
2.15
EBITDA per Share ($)
5.74
6.46
6.50
7.73
8.92
4.05
5.49
4.12
5.23
15.16
14.68
1.09
1.11
1.13
1.18
11.26
EBIT per Share ($)
3.01
2.99
2.89
2.72
2.22
1.25
1.23
1.21
1.58
1.78
1.79
0.47
0.40
0.42
0.44
0.53
Earnings per Share (diluted) ($)
0.85
3.07
0.98
2.17
1.45
0.19
1.18
2.51
3.00
10.45
10.00
1.03
0.13
0.11
0.25
9.51
eps without NRI ($)
0.66
0.63
0.97
0.92
1.83
0.27
1.70
2.07
1.06
10.45
10.00
-0.06
0.13
0.11
0.25
9.51
Free Cashflow per Share ($)
0.83
-6.68
-8.16
-3.26
-0.94
0.12
-0.07
-6.70
-2.18
0.93
0.93
0.28
0.45
0.10
0.29
0.09
Dividends Per Share
2.53
2.65
2.82
3.08
2.58
2.10
2.05
2.23
2.36
2.51
2.51
0.62
0.62
0.62
0.62
0.65
Book Value Per Share ($)
13.29
20.69
15.27
17.64
19.22
22.16
21.29
22.38
23.87
35.65
40.08
23.87
23.45
22.98
22.64
40.08
Tangible Book per share ($)
13.29
20.69
15.27
17.64
19.22
22.16
21.29
21.46
22.94
33.54
37.70
22.94
23.45
22.24
22.10
37.70
Month End Stock Price ($)
64.68
83.40
68.45
17.49
35.95
47.37
50.60
58.30
58.89
83.41
87.02
58.89
62.33
66.75
63.83
83.41
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
8.24
21.30
6.37
13.06
7.43
1.06
5.50
11.46
13.05
33.32
40.01
17.41
2.14
1.97
4.47
129.47
Return on Assets %
1.21
3.42
1.11
2.07
1.57
0.34
2.01
3.91
4.57
13.51
15.15
6.34
0.79
0.71
1.57
51.21
Return on Invested Capital %
4.49
4.43
3.93
3.32
3.35
6.00
3.21
2.30
2.82
2.60
3.03
3.22
2.86
3.32
3.15
3.18
Return on Capital - Joel Greenblatt %
5.10
4.88
4.19
3.69
3.00
2.65
2.74
2.39
2.93
2.73
3.08
3.45
2.94
3.11
3.26
3.40
Debt to Equity
6.56
3.24
5.01
4.26
0.80
0.32
1.50
1.62
1.36
1.12
1.12
1.36
1.40
1.47
1.55
1.12
   
Gross Margin %
--
--
59.41
59.28
58.11
55.85
56.92
57.68
58.89
60.02
60.02
59.73
57.22
59.60
59.44
63.10
Operating Margin %
32.29
32.91
31.28
26.76
22.36
21.10
21.13
20.31
21.49
23.09
23.09
23.50
21.11
23.06
23.36
24.51
Net Margin %
10.07
30.42
10.54
18.85
14.99
3.54
20.55
42.31
40.81
135.63
135.63
51.35
6.74
6.33
13.63
442.61
   
Total Equity to Total Asset
0.12
0.20
0.15
0.17
0.26
0.38
0.35
0.33
0.37
0.43
0.43
0.37
0.37
0.36
0.35
0.43
LT Debt to Total Asset
0.76
0.66
0.73
0.73
0.21
0.12
0.53
0.54
0.51
0.48
0.48
0.51
0.51
0.53
0.54
0.48
   
Asset Turnover
0.12
0.11
0.11
0.11
0.11
0.10
0.10
0.09
0.11
0.10
0.11
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
2.99
0.86
2.87
1.42
1.78
11.05
1.74
0.89
0.79
0.24
0.24
0.60
4.77
5.64
2.48
0.07
   
Days Sales Outstanding
47.90
53.73
64.20
52.83
45.86
48.77
52.16
47.48
35.28
43.60
43.60
32.18
34.79
35.12
37.39
37.31
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
47.90
53.73
64.20
52.83
45.86
48.77
52.16
47.48
35.28
43.60
43.60
32.18
34.79
35.12
37.39
37.31
Inventory Turnover
COGS to Revenue
--
--
0.41
0.41
0.42
0.44
0.43
0.42
0.41
0.40
0.40
0.40
0.43
0.40
0.41
0.37
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
712
830
814
881
806
712
763
798
1,029
1,105
1,105
282
265
254
263
323
Cost of Goods Sold
--
--
330
359
337
314
329
338
423
442
442
114
113
103
107
119
Gross Profit
--
--
484
522
468
397
434
460
606
663
663
169
151
152
157
204
Gross Margin %
--
--
59.41
59.28
58.11
55.85
56.92
57.68
58.89
60.02
60.02
59.73
57.22
59.60
59.44
63.10
   
Selling, General, & Admin. Expense
12
14
17
17
26
21
21
20
28
29
29
9
7
5
5
12
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
213
270
262
227
252
278
357
379
379
93
89
88
90
113
Operating Income
230
273
255
236
180
150
161
162
221
255
255
66
56
59
62
79
Operating Margin %
32.29
32.91
31.28
26.76
22.36
21.10
21.13
20.31
21.49
23.09
23.09
23.50
21.11
23.06
23.36
24.51
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-237
-275
-250
-295
-267
-198
-180
-164
-197
-191
-191
-48
-46
-46
-48
-51
Other Income (Expense)
7
81
78
147
267
77
278
73
133
1,538
1,538
-8
12
12
15
1,500
Pre-Tax Income
--
79
83
88
180
29
260
70
157
1,603
1,603
11
21
25
28
1,529
Tax Provision
--
-0
0
-1
-5
9
6
4
2
4
4
-1
0
3
1
1
Tax Rate %
--
0.04
-0.57
1.28
2.65
-31.65
-2.35
-5.91
-1.08
-0.27
-0.27
5.28
-0.82
-11.81
-2.42
-0.03
Net Income (Continuing Operations)
70
79
95
87
175
39
244
303
159
1,607
1,607
-2
20
18
39
1,531
Net Income (Discontinued Operations)
14
216
3
108
-36
-10
-75
63
290
--
153
153
--
--
--
--
Net Income
72
252
86
166
121
25
157
337
420
1,499
1,499
145
18
16
36
1,429
Net Margin %
10.07
30.42
10.54
18.85
14.99
3.54
20.55
42.31
40.81
135.63
135.63
51.35
6.74
6.33
13.63
442.61
   
Preferred dividends
19
24
10
4
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.86
3.10
0.99
2.17
1.45
0.19
1.18
2.51
3.01
10.46
10.02
1.03
0.13
0.11
0.25
9.53
EPS (Diluted)
0.85
3.07
0.98
2.17
1.45
0.19
1.18
2.51
3.00
10.45
10.00
1.03
0.13
0.11
0.25
9.51
Shares Outstanding (Diluted)
76.4
91.4
88.0
86.8
81.2
120.3
131.6
134.1
139.7
143.3
150.2
140.8
140.8
141.0
141.1
150.2
   
Depreciation, Depletion and Amortization
209
237
239
288
277
260
283
317
376
379
379
95
89
89
90
111
EBITDA
439
590
572
671
724
487
722
552
731
2,172
2,174
153
156
159
167
1,692
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
155
269
85
67
93
446
67
66
70
85
85
70
65
57
58
85
  Marketable Securities
--
30
29
28
27
26
25
24
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
155
299
114
94
120
472
92
89
70
85
85
70
65
57
58
85
Accounts Receivable
93
122
143
127
101
95
109
104
99
132
132
99
101
98
108
132
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-249
-422
455
62
42
71
69
79
17
14
14
17
16
15
14
14
Total Current Assets
--
--
713
284
263
638
270
272
186
230
230
186
182
170
181
230
   
  Land And Improvements
--
--
1,146
1,135
1,053
1,158
1,274
1,573
1,707
2,242
2,242
1,707
1,698
1,716
1,713
2,242
  Buildings And Improvements
--
--
5,121
5,190
4,615
4,934
5,440
6,418
6,555
9,479
9,479
6,555
6,500
6,508
6,509
9,479
  Machinery, Furniture, Equipment
--
--
83
102
108
125
123
150
152
153
153
152
153
155
145
153
  Construction In Progress
--
--
443
601
583
293
210
376
229
303
303
229
253
286
347
303
Gross Property, Plant and Equipment
--
--
7,079
7,356
6,697
6,909
7,490
9,013
9,181
12,778
12,778
9,181
9,138
9,204
9,259
12,778
  Accumulated Depreciation
--
--
-891
-984
-1,039
-1,234
-1,411
-1,533
-1,560
-1,710
-1,710
-1,560
-1,584
-1,648
-1,689
-1,710
Property, Plant and Equipment
5,438
5,755
6,187
6,371
5,658
5,674
6,079
7,480
7,622
11,068
11,068
7,622
7,554
7,556
7,571
11,068
Intangible Assets
--
--
--
--
--
--
--
127
130
335
335
130
--
104
76
335
Other Long Term Assets
1,740
1,807
1,037
1,435
1,331
1,333
1,590
1,433
1,137
1,489
1,489
1,137
1,273
1,232
1,379
1,489
Total Assets
7,179
7,562
7,937
8,090
7,252
7,645
7,939
9,311
9,075
13,122
13,122
9,075
9,008
9,062
9,206
13,122
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
308
305
393
404
337
328
372
388
440
684
684
440
401
374
407
684
Accounts Payable & Accrued Expense
308
305
393
404
337
328
372
388
440
684
684
440
401
374
407
684
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-308
-305
--
--
235
225
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
--
--
393
404
572
554
372
388
440
684
684
440
401
374
407
684
   
Long-Term Debt
5,425
4,994
5,763
5,940
1,492
935
4,206
4,987
4,583
6,292
6,292
4,583
4,611
4,760
4,931
6,292
Debt to Equity
6.56
3.24
5.01
4.26
0.80
0.32
1.50
1.62
1.36
1.12
1.12
1.36
1.40
1.47
1.55
1.12
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
927
1,026
631
352
3,331
3,266
547
858
694
505
505
694
692
691
678
505
Total Liabilities
6,352
6,020
6,787
6,697
5,395
4,755
5,125
6,234
5,717
7,482
7,482
5,717
5,705
5,825
6,015
7,482
   
Common Stock
1
--
--
1
1
1
1
1
1
2
2
1
1
1
1
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-209
-178
-194
-275
-346
-564
-679
-640
-549
597
597
-549
-618
-689
-741
597
Accumulated other comprehensive income (loss)
0
2
-25
-53
-25
-3
--
-640
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,051
1,717
1,368
1,721
2,228
3,457
3,491
3,716
3,906
5,042
5,042
3,906
3,921
3,926
3,930
5,042
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
827
1,542
1,150
1,394
1,858
2,890
2,813
3,078
3,359
5,640
5,640
3,359
3,304
3,238
3,191
5,640
Total Equity to Total Asset
0.12
0.20
0.15
0.17
0.26
0.38
0.35
0.33
0.37
0.43
0.43
0.37
0.37
0.36
0.35
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
72
252
86
195
139
28
169
366
449
1,607
1,607
151
20
18
39
1,531
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
72
252
86
195
139
28
169
366
449
1,607
1,607
151
20
18
39
1,531
Depreciation, Depletion and Amortization
209
237
239
288
277
260
283
317
376
379
379
95
89
89
90
111
  Change In Receivables
-21
-22
-21
25
-5
9
-5
-4
-5
-14
-14
-8
10
2
-15
-11
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
-23
109
-28
-106
-28
-29
8
-6
-25
-25
-22
-24
-17
22
-6
Change In Working Capital
11
-37
54
-25
-105
-44
-39
-12
-4
-55
-55
-29
-15
-13
-0
-26
Change In DeferredTax
--
--
--
--
--
-9
-6
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-56
-240
-52
-206
-191
-35
-170
-320
-399
-1,530
-1,530
-123
4
-1
-23
-1,511
Cash Flow from Operations
235
212
326
252
121
200
237
351
422
401
401
93
98
93
106
104
   
Purchase Of Property, Plant, Equipment
-172
-823
-1,044
-535
-197
-186
-247
-1,250
-727
-267
-267
-54
-34
-78
-65
-90
Sale Of Property, Plant, Equipment
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-52
--
--
--
--
--
--
--
-258
--
-50
-58
-150
--
Sale Of Business
--
--
274
142
169
117
216
322
--
29
29
--
--
--
--
29
Purchase Of Investment
-101
-72
-39
-161
-50
-17
-155
--
--
--
--
--
--
--
--
--
Sale Of Investment
156
188
1
1
1
13
1
1
24
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-132
-127
-865
-559
302
-142
-212
-963
272
-256
-256
37
-22
-153
-168
87
   
Issuance of Stock
--
747
2
9
384
1,222
1
177
174
1
1
3
--
1
--
1
Repurchase of Stock
--
--
-75
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
762
576
-858
-659
-51
822
-478
352
352
-23
30
150
172
-0
Cash Flow for Dividends
-218
-294
-246
-285
-98
-226
-297
-366
-375
-401
-401
-99
-101
-99
-98
-103
Other Financing
197
-424
-87
-12
176
-42
-57
-22
-11
-82
-82
-3
-10
-0
-10
-62
Cash Flow from Financing
-20
29
355
288
-397
294
-404
611
-690
-130
-130
-123
-80
51
63
-164
   
Net Change in Cash
83
114
-184
-19
27
352
-378
-1
4
15
15
8
-5
-8
2
26
Capital Expenditure
-172
-823
-1,044
-535
-197
-186
-247
-1,250
-727
-267
-267
-54
-34
-78
-65
-90
Free Cash Flow
63
-611
-718
-283
-77
15
-10
-898
-305
133
133
40
64
15
41
14
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MAC and found 4 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MAC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK