Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.60  4.00  1.00 
EBITDA Growth (%) 0.00  0.00  30.50 
EBIT Growth (%) 0.00  0.00  38.90 
EPS without NRI Growth (%) 0.00  0.00  47.10 
Free Cash Flow Growth (%) -2.50  16.10  -26.40 
Book Value Growth (%) 3.70  4.40  1.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
173.93
200.26
242.32
270.23
204.84
232.92
265.77
258.15
254.40
257.28
254.13
60.39
65.38
66.78
64.91
57.06
EBITDA per Share ($)
5.79
7.08
11.15
7.70
1.74
-0.14
7.57
6.38
7.62
9.93
9.89
1.82
2.58
2.87
2.66
1.78
EBIT per Share ($)
4.71
6.07
9.76
6.19
0.53
-1.51
6.33
5.14
6.43
8.92
8.91
1.56
2.30
2.62
2.45
1.54
Earnings per Share (diluted) ($)
2.87
4.54
5.73
2.58
-0.12
-3.26
3.04
2.47
3.62
5.30
5.28
0.86
1.35
1.61
1.49
0.83
eps without NRI ($)
2.81
3.48
5.73
2.58
-0.12
-3.25
3.04
2.47
3.62
5.30
5.28
0.86
1.35
1.61
1.49
0.83
Free Cashflow per Share ($)
2.10
3.18
4.03
8.77
4.84
1.53
0.05
3.24
4.42
3.16
3.65
-0.29
-0.16
1.34
2.31
0.16
Dividends Per Share
0.47
0.59
0.69
0.74
0.74
0.74
0.80
0.86
0.92
0.98
0.98
--
0.49
--
0.49
--
Book Value Per Share ($)
24.58
29.13
33.50
31.55
32.28
29.32
31.08
32.63
36.72
37.68
36.53
37.45
38.66
38.42
37.19
36.53
Tangible Book per share ($)
10.19
13.90
15.79
13.74
15.00
13.05
14.32
14.73
19.08
20.24
19.50
19.69
20.67
20.86
19.98
19.50
Month End Stock Price ($)
46.50
74.93
56.90
33.99
54.58
62.76
35.75
42.44
85.86
68.17
85.15
78.83
84.85
70.10
68.17
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
12.04
17.23
18.85
8.01
-0.37
-10.69
10.31
7.93
10.64
14.60
14.20
9.52
14.50
17.05
15.67
9.06
Return on Assets %
4.56
6.59
7.06
2.97
-0.14
-4.07
3.69
2.84
4.03
5.91
5.84
3.85
5.93
7.00
6.44
3.74
Return on Invested Capital %
11.37
13.41
17.88
8.21
0.70
-8.46
11.16
8.45
11.66
16.70
15.98
10.99
15.86
18.77
17.86
10.72
Return on Capital - Joel Greenblatt %
33.04
40.78
54.49
33.80
3.84
-12.56
46.25
33.14
42.20
61.21
58.44
41.71
58.35
65.29
63.85
42.95
Debt to Equity
0.34
0.33
0.34
0.39
0.30
0.29
0.28
0.31
0.18
0.16
0.15
0.18
0.17
0.16
0.16
0.15
   
Gross Margin %
17.87
17.91
18.77
18.98
17.57
17.20
16.84
16.65
16.63
16.80
16.83
16.65
16.86
16.72
16.97
16.78
Operating Margin %
2.71
3.03
4.03
2.29
0.26
-0.65
2.38
1.99
2.53
3.47
3.51
2.59
3.52
3.92
3.77
2.70
Net Margin %
1.64
2.27
2.36
0.95
-0.06
-1.40
1.14
0.96
1.42
2.06
2.07
1.43
2.06
2.41
2.29
1.45
   
Total Equity to Total Asset
0.39
0.38
0.37
0.37
0.41
0.36
0.36
0.36
0.40
0.41
0.42
0.41
0.41
0.41
0.41
0.42
LT Debt to Total Asset
0.09
0.12
0.12
0.13
0.12
0.10
0.04
0.07
0.07
0.06
0.06
0.07
0.06
0.06
0.06
0.06
   
Asset Turnover
2.78
2.91
2.98
3.11
2.50
2.92
3.23
2.97
2.83
2.87
2.82
0.67
0.72
0.73
0.70
0.65
Dividend Payout Ratio
0.16
0.13
0.12
0.29
--
--
0.26
0.35
0.25
0.19
0.19
--
0.36
--
0.33
--
   
Days Sales Outstanding
73.90
79.75
79.74
61.51
69.88
74.37
69.35
73.77
77.11
72.68
69.83
78.97
77.18
73.82
73.67
78.41
Days Accounts Payable
19.22
22.53
22.24
18.75
26.07
30.70
27.34
31.06
32.94
32.60
33.86
35.25
34.65
32.41
33.10
38.00
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
54.68
57.22
57.50
42.76
43.81
43.67
42.01
42.71
44.17
40.08
35.97
43.72
42.53
41.41
40.57
40.41
Inventory Turnover
COGS to Revenue
0.82
0.82
0.81
0.81
0.82
0.83
0.83
0.83
0.83
0.83
0.83
0.83
0.83
0.83
0.83
0.83
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue
15,845
17,563
20,500
21,537
16,039
18,867
22,006
20,678
20,251
20,763
20,401
4,904
5,322
5,416
5,121
4,542
Cost of Goods Sold
13,014
14,417
16,652
17,450
13,221
15,621
18,300
17,236
16,884
17,275
16,967
4,088
4,424
4,510
4,252
3,780
Gross Profit
2,832
3,146
3,849
4,087
2,818
3,245
3,706
3,442
3,367
3,488
3,434
817
897
906
869
762
Gross Margin %
17.87
17.91
18.77
18.98
17.57
17.20
16.84
16.65
16.63
16.80
16.83
16.65
16.86
16.72
16.97
16.78
   
Selling, General, & Admin. Expense
2,403
2,614
3,023
3,430
2,716
2,939
3,182
3,030
2,855
2,768
2,718
690
710
693
676
639
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
-0
0
163
61
429
0
-0
-0
-0
-0
-0
-0
0
-0
-0
Operating Income
429
532
825
494
42
-122
524
412
512
720
716
127
187
212
193
123
Operating Margin %
2.71
3.03
4.03
2.29
0.26
-0.65
2.38
1.99
2.53
3.47
3.51
2.59
3.52
3.92
3.77
2.70
   
Interest Income
9
14
24
22
12
6
7
7
4
4
4
1
1
1
1
--
Interest Expense
-46
-50
-53
-64
-62
-44
-43
-42
-37
-36
-38
-9
-9
-10
-8
-11
Other Income (Expense)
-5
-14
-5
-9
-15
-6
-9
-8
-3
-7
-7
-2
0
-2
-4
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
387
482
791
443
-23
-165
480
368
476
682
676
118
180
202
182
112
Tax Provision
-132
-176
-307
-237
14
-98
-228
-171
-188
-254
-253
-48
-70
-72
-65
-47
Tax Rate %
34.08
36.56
38.74
53.57
59.83
-59.56
47.57
46.36
39.43
37.27
37.41
40.44
38.83
35.52
35.60
41.44
Net Income (Continuing Operations)
255
306
485
206
-9
-264
252
198
288
428
423
70
110
131
117
66
Net Income (Discontinued Operations)
5
92
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
260
398
485
206
-9
-264
252
198
288
428
423
70
110
131
117
66
Net Margin %
1.64
2.27
2.36
0.95
-0.06
-1.40
1.14
0.96
1.42
2.06
2.07
1.43
2.06
2.41
2.29
1.45
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.95
4.62
5.83
2.61
-0.12
-3.26
3.08
2.49
3.69
5.38
5.33
0.88
1.37
1.64
1.49
0.83
EPS (Diluted)
2.87
4.54
5.73
2.58
-0.12
-3.26
3.04
2.47
3.62
5.30
5.28
0.86
1.35
1.61
1.49
0.83
Shares Outstanding (Diluted)
91.1
87.7
84.6
79.7
78.3
81.0
82.8
80.1
79.6
80.7
79.6
81.2
81.4
81.1
78.9
79.6
   
Depreciation, Depletion and Amortization
95
89
99
107
97
110
104
101
94
84
81
22
22
21
20
19
EBITDA
528
621
944
614
136
-11
627
511
607
801
795
148
210
233
210
142
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Cash And Cash Equivalents
455
688
538
874
1,015
773
581
648
738
699
628
697
639
661
699
628
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
455
688
538
874
1,015
773
581
648
738
699
628
697
639
661
699
628
Accounts Receivable
3,208
3,837
4,479
3,630
3,071
3,844
4,181
4,179
4,278
4,135
3,903
4,244
4,501
4,381
4,135
3,903
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
179
157
199
186
247
257
229
234
228
200
207
210
186
172
200
207
Total Current Assets
3,842
4,682
5,215
4,690
4,332
4,874
4,991
5,061
5,243
5,034
4,738
5,151
5,325
5,214
5,034
4,738
   
  Land And Improvements
2
3
2
4
4
7
686
7
6
6
590
710
717
673
6
590
  Buildings And Improvements
264
301
17
19
19
20
--
21
21
19
19
--
--
--
19
--
  Machinery, Furniture, Equipment
377
390
420
403
371
365
--
368
362
331
331
--
--
--
331
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
642
693
761
744
704
689
686
704
706
634
590
710
717
673
634
590
  Accumulated Depreciation
-446
-491
-540
-531
-527
-519
-511
-519
-540
-484
-452
-549
-556
-524
-484
-452
Property, Plant and Equipment
196
202
221
213
176
170
175
185
166
149
138
161
161
150
149
138
Intangible Assets
1,257
1,294
1,411
1,388
1,358
1,330
1,340
1,372
1,400
1,362
1,333
1,411
1,434
1,390
1,362
1,333
   Goodwill
924
973
1,046
973
959
954
985
1,041
1,091
1,075
1,057
1,099
1,126
1,093
1,075
1,057
Other Long Term Assets
274
336
378
331
348
355
395
395
479
638
646
557
614
627
638
646
Total Assets
5,568
6,514
7,224
6,622
6,214
6,730
6,900
7,013
7,288
7,183
6,855
7,280
7,534
7,381
7,183
6,855
   
  Accounts Payable
685
890
1,014
896
944
1,314
1,371
1,467
1,524
1,543
1,574
1,579
1,680
1,602
1,543
1,574
  Total Tax Payable
--
--
584
479
391
482
502
473
503
466
399
476
504
520
466
399
  Other Accrued Expense
1,043
1,262
1,618
1,416
1,226
1,465
1,455
1,430
1,447
1,320
1,142
1,324
1,330
1,313
1,320
1,142
Accounts Payable & Accrued Expense
1,728
2,152
3,216
2,792
2,561
3,261
3,328
3,369
3,474
3,329
3,116
3,379
3,514
3,435
3,329
3,116
Current Portion of Long-Term Debt
260
32
40
116
42
29
434
308
36
45
46
45
48
40
45
46
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
593
698
--
--
--
--
--
--
--
0
0
--
--
--
0
--
Total Current Liabilities
2,581
2,882
3,256
2,908
2,603
3,290
3,762
3,677
3,510
3,374
3,161
3,424
3,562
3,475
3,374
3,161
   
Long-Term Debt
475
791
875
837
716
669
266
462
482
424
376
484
481
444
424
376
Debt to Equity
0.34
0.33
0.34
0.39
0.30
0.29
0.28
0.31
0.18
0.16
0.15
0.18
0.17
0.16
0.16
0.15
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
366
367
425
418
359
373
388
373
383
441
457
396
408
422
441
457
Total Liabilities
3,422
4,040
4,555
4,163
3,677
4,333
4,416
4,512
4,374
4,240
3,995
4,304
4,451
4,341
4,240
3,995
   
Common Stock
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
270
617
1,040
1,177
1,110
785
972
1,102
1,318
1,668
1,734
1,388
1,458
1,589
1,668
1,734
Accumulated other comprehensive income (loss)
-11
121
258
-9
107
87
35
34
82
-155
-275
82
90
-45
-155
-275
Additional Paid-In Capital
2,347
2,421
2,482
2,515
2,544
2,782
2,840
2,873
3,014
3,084
3,103
3,033
3,059
3,077
3,084
3,103
Treasury Stock
-460
-685
-1,111
-1,224
-1,225
-1,258
-1,365
-1,509
-1,501
-1,655
-1,702
-1,528
-1,526
-1,582
-1,655
-1,702
Total Equity
2,147
2,474
2,669
2,459
2,537
2,397
2,483
2,501
2,914
2,943
2,860
2,976
3,082
3,040
2,943
2,860
Total Equity to Total Asset
0.39
0.38
0.37
0.37
0.41
0.36
0.36
0.36
0.40
0.41
0.42
0.41
0.41
0.41
0.41
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
260
398
485
206
-9
-264
252
198
288
428
423
70
110
131
117
66
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
260
398
485
206
-9
-264
252
198
288
428
423
70
110
131
117
66
Depreciation, Depletion and Amortization
95
89
99
107
97
110
104
101
94
84
81
22
22
21
20
19
  Change In Receivables
-350
-381
-316
575
664
-708
-417
48
-83
-271
-353
28
-251
-132
85
-54
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-157
-28
-220
305
239
-76
-368
-14
-51
-314
-285
-121
-155
-47
8
-92
Change In DeferredTax
49
-20
25
-33
-29
-69
25
-12
17
54
74
-2
7
2
47
18
Stock Based Compensation
--
--
26
21
18
24
31
30
32
41
37
11
13
10
6
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
22
-80
17
186
99
456
25
29
17
14
15
4
3
4
3
5
Cash Flow from Operations
269
359
432
792
414
182
69
332
397
306
344
-16
-1
121
201
22
   
Purchase Of Property, Plant, Equipment
-78
-80
-92
-93
-35
-59
-65
-72
-45
-52
-53
-8
-12
-12
-19
-10
Sale Of Property, Plant, Equipment
5
5
13
6
4
5
4
4
3
2
2
--
0
1
1
0
Purchase Of Business
--
--
-123
-242
-22
-270
-49
-49
-46
-32
-33
-9
-14
-1
-7
-10
Sale Of Business
--
--
--
--
13
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
9
--
--
13
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-86
45
-202
-329
-40
-324
-110
-117
-88
-81
-83
-18
-26
-13
-25
-20
   
Issuance of Stock
28
54
35
12
--
27
30
--
--
26
26
--
--
--
26
--
Repurchase of Stock
-218
-236
-419
-125
--
-35
-105
-138
--
-144
-166
-17
--
-56
-71
-40
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-32
2
5
79
-227
-15
15
42
-271
13
3
13
2
-6
5
2
Cash Flow for Dividends
-41
-51
-57
-58
-58
-61
-65
-68
-72
-77
-77
--
-39
--
-38
--
Other Financing
51
8
5
0
15
1
1
-0
117
19
26
-2
15
6
0
5
Cash Flow from Financing
-212
-222
-432
-92
-271
-82
-124
-165
-226
-188
-215
-6
-22
-56
-104
-33
   
Net Change in Cash
-77
233
-150
337
141
-242
-192
68
90
-38
-69
-41
-58
22
39
-72
Capital Expenditure
-78
-80
-92
-93
-35
-59
-65
-72
-45
-52
-53
-8
-12
-12
-19
-10
Free Cash Flow
191
279
341
699
379
124
4
260
352
255
291
-24
-13
109
183
12
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MAN and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MAN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK