Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.00  7.40  8.60 
EBITDA Growth (%) 0.00  0.00  17.10 
EBIT Growth (%) 0.00  0.00  12.50 
Free Cash Flow Growth (%) 19.10  -5.80  77.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
20.78
23.86
27.52
32.31
34.74
30.61
30.90
34.00
35.49
40.84
44.94
10.21
10.46
10.86
11.91
11.71
EBITDA per Share ($)
1.89
2.40
3.22
3.78
2.82
-0.32
2.40
1.90
3.27
3.65
4.31
0.92
0.90
0.98
1.24
1.19
EBIT per Share ($)
0.98
1.50
2.49
2.95
2.06
-0.43
1.84
1.45
2.82
3.16
3.70
0.79
0.77
0.84
1.08
1.01
Earnings per Share (diluted) ($)
1.23
1.43
1.40
1.73
0.98
-0.97
1.21
0.55
1.72
2.00
2.35
0.52
0.49
0.57
0.64
0.65
eps without NRI ($)
1.00
1.16
1.63
1.73
0.97
-0.97
1.21
0.55
1.72
2.00
2.37
0.52
0.49
0.57
0.66
0.65
Free Cashflow per Share ($)
1.46
0.13
1.01
0.27
0.41
1.91
2.08
2.30
0.90
2.16
2.62
0.46
0.31
0.38
1.26
0.67
Dividends Per Share
0.16
0.20
0.24
0.28
0.33
0.09
0.21
0.39
0.49
0.64
0.74
0.17
0.17
0.17
0.20
0.20
Book Value Per Share ($)
9.03
7.72
6.55
3.84
3.91
3.20
4.35
-2.32
-4.13
-4.75
-6.42
-4.69
-4.75
-5.52
-5.92
-6.42
Tangible Book per share ($)
5.85
4.42
2.81
-0.34
-0.58
-1.30
-0.16
-7.44
-10.53
-11.48
-14.21
-11.31
-11.48
-12.31
-13.58
-14.21
Month End Stock Price ($)
29.36
31.22
44.49
31.87
18.14
25.69
39.16
29.17
37.27
49.35
77.35
42.06
49.35
56.02
64.10
69.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.05
18.25
20.72
34.40
25.77
-27.44
33.59
49.25
--
--
--
--
--
--
--
--
Return on Assets %
7.08
7.78
7.10
7.94
4.06
-4.11
5.41
2.66
9.32
9.53
10.52
9.96
9.10
10.22
11.38
11.23
Return on Capital - Joel Greenblatt %
19.46
30.17
53.05
63.84
36.69
-7.28
37.61
35.20
69.45
64.11
69.26
62.76
62.80
65.30
78.61
70.47
Debt to Equity
0.33
0.53
0.70
2.08
2.24
2.01
1.79
-2.78
-2.28
-2.23
-1.92
-2.24
-2.23
-2.03
-1.98
-1.92
   
Gross Margin %
10.73
13.05
14.71
15.06
12.60
11.32
12.62
13.01
13.42
13.41
13.85
13.48
12.46
13.30
14.98
14.54
Operating Margin %
4.72
6.28
9.06
9.15
5.94
-1.39
5.94
4.27
7.96
7.73
8.22
7.75
7.39
7.71
9.07
8.61
Net Margin %
5.90
6.01
5.07
5.36
2.81
-3.17
3.92
1.61
4.83
4.90
5.25
5.06
4.69
5.22
5.51
5.55
   
Total Equity to Total Asset
0.47
0.38
0.31
0.16
0.16
0.14
0.18
-0.13
-0.20
-0.21
-0.27
-0.22
-0.21
-0.24
-0.25
-0.27
LT Debt to Total Asset
0.10
0.20
0.21
0.31
0.33
0.28
0.30
0.31
0.40
0.46
0.51
0.48
0.46
0.49
0.50
0.51
   
Asset Turnover
1.20
1.29
1.40
1.48
1.44
1.30
1.38
1.65
1.93
1.95
2.00
0.49
0.49
0.49
0.52
0.51
Dividend Payout Ratio
0.13
0.14
0.17
0.16
0.34
--
0.17
0.71
0.29
0.32
0.31
0.33
0.35
0.30
0.31
0.31
   
Days Sales Outstanding
28.81
32.83
32.26
32.26
25.45
28.04
29.28
25.93
31.76
30.86
27.94
28.07
30.64
28.68
27.68
27.16
Days Accounts Payable
23.08
19.61
23.47
26.10
22.83
21.21
22.65
18.67
20.30
18.37
19.27
16.55
18.04
19.69
19.01
18.89
Days Inventory
--
21.95
41.92
45.37
57.36
64.62
52.40
25.55
0.20
--
--
--
--
--
--
--
Cash Conversion Cycle
5.73
35.17
50.71
51.53
59.98
71.45
59.03
32.81
11.66
12.49
8.67
11.52
12.60
8.99
8.67
8.27
Inventory Turnover
--
16.63
8.71
8.05
6.36
5.65
6.97
14.29
1,859.82
--
--
--
--
--
--
--
COGS to Revenue
0.89
0.87
0.85
0.85
0.87
0.89
0.87
0.87
0.87
0.87
0.86
0.87
0.88
0.87
0.85
0.85
Inventory to Revenue
--
0.05
0.10
0.11
0.14
0.16
0.13
0.06
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
10,099
11,129
11,995
12,990
12,879
10,908
11,691
12,317
11,814
12,784
13,456
3,160
3,219
3,293
3,484
3,460
Cost of Goods Sold
9,015
9,677
10,231
11,034
11,256
9,673
10,216
10,715
10,229
11,070
11,592
2,734
2,818
2,855
2,962
2,957
Gross Profit
1,084
1,452
1,764
1,956
1,623
1,235
1,475
1,602
1,585
1,714
1,864
426
401
438
522
503
Gross Margin %
10.73
13.05
14.71
15.06
12.60
11.32
12.62
13.01
13.42
13.41
13.85
13.48
12.46
13.30
14.98
14.54
   
Selling, General, &Admin. Expense
607
781
677
785
803
722
780
752
645
726
734
147
255
148
159
172
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
919
1,119
1,404
1,518
1,047
-115
909
688
1,088
1,144
1,288
285
277
297
362
352
   
Depreciation, Depletion and Amortization
166
184
188
197
190
185
178
168
102
127
151
34
35
36
47
33
Other Operating Charges
--
28
--
17
-55
-665
--
-324
--
--
-24
-34
92
-36
-47
-33
Operating Income
477
699
1,087
1,188
765
-152
695
526
940
988
1,106
245
238
254
316
298
Operating Margin %
4.72
6.28
9.06
9.15
5.94
-1.39
5.94
4.27
7.96
7.73
8.22
7.75
7.39
7.71
9.07
8.61
   
Interest Income
146
79
49
38
39
25
19
14
17
23
27
5
10
5
4
8
Interest Expense
-99
-106
-124
-184
-163
-118
-180
-164
-137
-120
-121
-28
-32
-30
-30
-29
Other Income (Minority Interest)
40
-2
--
1
15
7
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
654
829
1,092
1,137
694
-418
551
356
849
897
1,016
223
210
231
285
290
Tax Provision
-100
-284
-380
-441
-350
65
-93
-158
-278
-271
-309
-63
-59
-59
-93
-98
Tax Rate %
15.29
34.26
34.80
38.79
50.43
15.55
16.88
44.38
32.74
30.21
30.41
28.25
28.10
25.54
32.63
33.79
Net Income (Continuing Operations)
594
543
712
697
344
-353
458
198
571
626
707
160
151
172
192
192
Net Income (Discontinued Operations)
2
126
5
-1
3
--
--
--
--
--
--
--
--
--
--
--
Net Income
596
669
608
696
362
-346
458
198
571
626
707
160
151
172
192
192
Net Margin %
5.90
6.01
5.07
5.36
2.81
-3.17
3.92
1.61
4.83
4.90
5.25
5.06
4.69
5.22
5.51
5.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.32
1.59
1.48
1.83
1.02
-0.97
1.26
0.56
1.77
2.05
2.40
0.53
0.50
0.58
0.66
0.66
EPS (Diluted)
1.23
1.43
1.40
1.73
0.98
-0.97
1.21
0.55
1.72
2.00
2.35
0.52
0.49
0.57
0.64
0.65
Shares Outstanding (Diluted)
485.9
466.4
435.9
402.1
370.7
356.4
378.3
362.3
332.9
313.0
295.4
309.5
307.6
303.3
292.5
295.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
770
203
191
332
134
115
505
102
88
126
150
144
126
184
192
150
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
770
203
191
332
134
115
505
102
88
126
150
144
126
184
192
150
Accounts Receivable
797
1,001
1,060
1,148
898
838
938
875
1,028
1,081
1,030
972
1,081
1,035
1,057
1,030
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
1,164
1,186
1,557
1,981
1,444
1,489
11
--
--
--
--
--
--
--
--
Total Inventories
--
1,164
1,186
1,557
1,981
1,444
1,489
11
--
--
--
--
--
--
--
--
Other Current Assets
379
1,022
882
535
393
454
450
336
359
696
372
530
696
346
288
372
Total Current Assets
1,946
3,390
3,319
3,572
3,406
2,851
3,382
1,324
1,475
1,903
1,552
1,646
1,903
1,565
1,537
1,552
   
  Land And Improvements
1,557
301
316
399
469
454
514
454
590
535
541
550
535
536
541
541
  Buildings And Improvements
642
659
724
833
852
935
854
667
703
786
771
731
786
777
781
771
  Machinery, Furniture, Equipment
771
827
837
900
954
996
984
810
854
789
774
853
789
777
788
774
  Construction In Progress
100
132
215
216
244
163
204
164
383
338
566
327
338
374
455
566
Gross Property, Plant and Equipment
3,070
1,919
2,092
2,348
2,519
2,548
2,556
2,095
2,530
2,448
2,652
2,461
2,448
2,464
2,565
2,652
  Accumulated Depreciation
-681
-785
-859
-1,019
-1,076
-1,186
-1,249
-927
-991
-905
-916
-972
-905
-895
-918
-916
Property, Plant and Equipment
2,389
1,134
1,233
1,329
1,443
1,362
1,307
1,168
1,539
1,543
1,736
1,489
1,543
1,569
1,647
1,736
Intangible Assets
1,436
1,390
1,496
1,556
1,585
1,606
1,643
1,721
1,989
2,005
2,236
1,989
2,005
2,000
2,228
2,236
Other Long Term Assets
2,897
2,616
2,540
2,485
2,469
2,114
2,651
1,697
1,339
1,343
1,323
1,356
1,343
1,531
1,418
1,323
Total Assets
8,668
8,530
8,588
8,942
8,903
7,933
8,983
5,910
6,342
6,794
6,847
6,480
6,794
6,665
6,830
6,847
   
  Accounts Payable
570
520
658
789
704
562
634
548
569
557
612
496
557
616
617
612
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
508
559
614
642
633
519
692
650
745
817
759
733
817
732
771
759
Accounts Payable & Accrued Expenses
1,078
1,079
1,272
1,431
1,337
1,081
1,326
1,198
1,314
1,374
1,371
1,229
1,374
1,348
1,388
1,371
Current Portion of Long-Term Debt
489
56
15
175
120
64
138
355
407
6
7
52
6
7
7
7
DeferredTaxAndRevenue
--
141
178
101
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
789
857
1,057
1,169
1,076
1,142
1,037
1,005
1,052
1,295
1,360
1,141
1,295
1,241
1,295
1,360
Total Current Liabilities
2,356
2,133
2,522
2,876
2,533
2,287
2,501
2,558
2,773
2,675
2,738
2,422
2,675
2,596
2,690
2,738
   
Long-Term Debt
836
1,681
1,818
2,790
2,975
2,234
2,691
1,816
2,528
3,147
3,521
3,104
3,147
3,295
3,397
3,521
Debt to Equity
0.33
0.53
0.70
2.08
2.24
2.01
1.79
-2.78
-2.28
-2.23
-1.92
-2.24
-2.23
-2.03
-1.98
-1.92
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,395
1,464
1,630
1,847
2,015
2,270
2,206
2,317
2,326
2,387
2,430
2,363
2,387
2,399
2,463
2,430
Total Liabilities
4,587
5,278
5,970
7,513
7,523
6,791
7,398
6,691
7,627
8,209
8,689
7,889
8,209
8,290
8,550
8,689
   
Common Stock
3
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,951
2,500
2,860
3,332
3,565
3,103
3,286
3,212
3,509
3,837
4,156
3,763
3,837
3,917
4,030
4,156
Accumulated other comprehensive income (loss)
-99
-148
44
51
-15
13
-2
-48
-44
-44
-53
-49
-44
-41
-39
-53
Additional Paid-In Capital
3,423
3,562
3,617
3,531
3,590
3,585
3,644
2,513
2,585
2,716
2,753
2,670
2,716
2,664
2,707
2,753
Treasury Stock
-1,197
-2,667
-3,908
-5,490
-5,765
-5,564
-5,348
-6,463
-7,340
-7,929
-8,703
-7,798
-7,929
-8,170
-8,423
-8,703
Total Equity
4,081
3,252
2,618
1,429
1,380
1,142
1,585
-781
-1,285
-1,415
-1,842
-1,409
-1,415
-1,625
-1,720
-1,842
Total Equity to Total Asset
0.47
0.38
0.31
0.16
0.16
0.14
0.18
-0.13
-0.20
-0.21
-0.27
-0.22
-0.21
-0.24
-0.25
-0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
594
668
608
696
347
-353
458
198
571
626
707
160
151
172
192
192
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
594
668
608
696
347
-353
458
198
571
626
707
160
151
172
192
192
Depreciation, Depletion and Amortization
166
184
188
197
190
185
178
168
102
127
151
34
35
36
47
33
  Change In Receivables
-6
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
218
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
196
27
139
71
172
106
120
-9
32
215
143
9
180
-121
104
-20
Change In DeferredTax
--
--
--
--
--
--
-27
113
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-65
-39
35
-186
-68
930
422
619
284
172
284
-8
-31
95
144
76
Cash Flow from Operations
891
840
970
778
641
868
1,151
1,089
989
1,140
1,285
195
335
182
487
281
   
Purchase Of Property, Plant, Equipment
-181
-780
-529
-671
-490
-186
-363
-257
-690
-465
-506
-52
-239
-67
-117
-83
Sale Of Property, Plant, Equipment
402
298
798
745
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
-184
--
--
--
-184
--
Sale Of Business
--
--
--
--
38
2
114
20
65
--
292
--
--
292
--
--
Purchase Of Investment
--
-231
-122
-40
-25
-28
-53
-109
-15
-16
-7
--
--
-1
-4
-2
Sale Of Investment
--
--
--
43
22
16
18
110
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-133
-39
-56
-74
-253
-61
-89
--
-61
-6
-22
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
287
-130
119
125
-483
-69
-264
-247
-585
-519
-514
-90
-210
42
-225
-121
   
Issuance of Stock
206
125
378
203
51
27
198
124
179
199
187
71
58
57
42
30
Repurchase of Stock
-664
-1,644
-1,546
-1,757
-434
--
-57
-1,425
-1,145
-834
-1,144
-146
-190
-320
-337
-297
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-141
332
147
925
126
-782
-595
179
750
249
411
58
41
147
100
123
Cash Flow for Dividends
-73
-84
-93
-105
-115
-63
-43
-134
-191
-196
-219
-51
-52
-50
-59
-58
Other Financing
35
-3
15
-28
16
--
--
11
-11
-1
-1
-1
--
--
--
--
Cash Flow from Financing
-637
-1,274
-1,099
-762
-356
-818
-497
-1,245
-418
-583
-765
-69
-143
-166
-254
-202
   
Net Change in Cash
541
-564
-10
141
-198
-19
390
-403
-14
38
6
36
-18
58
8
-42
Capital Expenditure
-181
-780
-529
-671
-490
-186
-363
-257
-690
-465
-506
-52
-239
-67
-117
-83
Free Cash Flow
710
60
441
107
151
682
788
832
299
675
779
143
96
115
370
198
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MAR and found 0 Severe Warning Signs, 4 Medium Warning Signs and 0 Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MAR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK