Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb04 Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 TTM Nov12 Feb13 May13 Aug13 Nov13
   
Revenue per Share ($)
17.35
18.27
19.51
17.96
16.37
13.64
10.56
10.62
11.95
11.61
10.84
2.94
2.50
2.77
2.64
2.93
EBITDA per Share ($)
0.44
1.34
1.73
1.33
-0.15
-2.01
-0.95
0.82
1.05
1.12
0.22
0.22
-0.19
0.11
0.14
0.16
EBIT per Share ($)
-0.96
0.80
0.94
0.51
-0.94
-2.01
-0.95
0.82
1.05
1.12
0.56
0.22
0.15
0.11
0.14
0.16
Earnings per Share (diluted) ($)
-1.04
0.06
0.35
0.42
-0.45
-2.41
-0.89
0.93
2.49
0.86
0.46
0.21
0.13
0.13
0.10
0.10
eps without NRI ($)
-1.00
0.07
0.49
0.42
-0.45
-2.41
-0.89
0.93
2.49
0.86
0.46
0.21
0.13
0.13
0.10
0.10
Free Cashflow per Share ($)
-0.01
0.02
0.81
-0.01
0.43
-0.41
0.13
0.54
0.89
0.24
0.32
-0.07
0.14
-0.16
0.32
0.02
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
7.83
8.06
8.30
8.70
8.32
5.41
4.86
6.07
8.40
9.31
9.66
9.16
9.31
9.51
9.52
9.66
Tangible Book per share ($)
7.74
7.97
8.21
8.61
8.32
5.41
4.86
6.07
8.40
9.31
9.66
9.16
9.31
9.51
9.52
9.66
Month End Stock Price ($)
11.38
15.45
13.01
10.77
7.38
1.01
1.91
7.32
8.66
10.15
12.74
8.99
10.15
9.80
9.85
9.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb04 Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 TTM Nov12 Feb13 May13 Aug13 Nov13
   
Return on Equity %
-11.29
-0.28
4.37
4.92
-5.33
-34.97
-16.98
17.10
34.26
9.83
4.97
9.42
5.74
5.71
4.16
4.32
Return on Assets %
-5.96
-0.17
3.03
3.37
-3.66
-24.14
-10.86
11.05
23.82
7.13
3.77
6.89
4.25
4.31
3.20
3.35
Return on Capital - Joel Greenblatt %
-10.67
9.63
12.02
6.44
-12.13
-31.41
-19.14
19.22
21.75
19.93
9.69
16.41
10.60
7.91
9.48
10.80
Debt to Equity
0.39
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
16.73
20.91
17.70
15.89
10.33
5.93
11.68
23.02
24.62
23.56
21.60
23.82
23.85
21.20
21.78
19.92
Operating Margin %
-5.53
4.40
4.84
2.84
-5.77
-14.71
-9.03
7.75
8.75
9.67
5.12
7.53
5.94
4.14
5.16
5.30
Net Margin %
-5.43
-0.12
1.82
2.33
-2.75
-17.70
-8.43
8.75
20.82
7.43
4.26
7.14
5.23
4.77
3.68
3.50
   
Total Equity to Total Asset
0.55
0.69
0.70
0.68
0.70
0.67
0.60
0.69
0.70
0.75
0.78
0.73
0.75
0.76
0.77
0.78
LT Debt to Total Asset
0.03
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.10
1.41
1.67
1.45
1.33
1.36
1.29
1.26
1.14
0.96
0.88
0.24
0.20
0.23
0.22
0.24
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
60.73
55.05
46.38
66.88
44.34
30.96
60.92
61.52
54.13
53.31
68.85
61.03
62.37
57.43
56.23
63.55
Days Accounts Payable
37.42
45.46
47.18
64.59
39.00
21.66
50.78
52.11
47.33
43.65
52.33
51.27
51.26
47.06
50.64
47.28
Days Inventory
51.99
63.76
63.13
68.02
64.16
58.57
66.74
70.23
73.77
90.18
98.98
90.02
113.25
98.73
102.05
87.45
Cash Conversion Cycle
75.30
73.35
62.33
70.31
69.50
67.87
76.88
79.64
80.57
99.84
115.50
99.78
124.36
109.10
107.64
103.72
Inventory Turnover
7.02
5.72
5.78
5.37
5.69
6.23
5.47
5.20
4.95
4.05
3.69
1.01
0.81
0.92
0.89
1.04
COGS to Revenue
0.83
0.79
0.82
0.84
0.90
0.94
0.88
0.77
0.75
0.76
0.78
0.76
0.76
0.79
0.78
0.80
Inventory to Revenue
0.12
0.14
0.14
0.16
0.16
0.15
0.16
0.15
0.15
0.19
0.21
0.75
0.95
0.85
0.88
0.77
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 TTM Nov12 Feb13 May13 Aug13 Nov13
   
Revenue
242.7
263.3
286.6
262.6
235.0
187.0
137.8
137.6
136.7
121.0
112.6
30.4
25.9
28.7
27.6
30.5
Cost of Goods Sold
202.1
208.3
235.9
220.9
210.7
175.9
121.7
105.9
103.1
92.5
88.3
23.1
19.7
22.6
21.6
24.4
Gross Profit
40.6
55.1
50.7
41.7
24.3
11.1
16.1
31.7
33.7
28.5
24.3
7.2
6.2
6.1
6.0
6.1
Gross Margin %
16.73
20.91
17.70
15.89
10.33
5.93
11.68
23.02
24.62
23.56
21.60
23.82
23.85
21.20
21.78
19.92
   
Selling, General, & Admin. Expense
33.0
40.8
36.7
33.7
36.5
33.9
26.5
22.6
21.1
20.0
18.6
4.9
4.6
4.9
4.6
4.5
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
21.0
2.7
0.2
0.6
1.3
4.7
2.0
-1.6
0.6
-3.2
0.0
0.0
0.0
-0.0
--
--
Operating Income
-13.4
11.6
13.9
7.5
-13.6
-27.5
-12.5
10.7
12.0
11.7
5.8
2.3
1.5
1.2
1.4
1.6
Operating Margin %
-5.53
4.40
4.84
2.84
-5.77
-14.71
-9.03
7.75
8.75
9.67
5.12
7.53
5.94
4.14
5.16
5.30
   
Interest Income
--
--
0.1
0.8
0.4
0.2
0.3
0.1
0.1
0.0
--
--
--
--
--
--
Interest Expense
-2.9
-0.9
--
-0.1
--
--
-0.0
-0.0
-0.1
-0.0
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-11.5
6.7
14.1
8.4
-10.8
-25.6
-11.7
12.4
13.6
12.6
6.2
2.4
1.6
1.3
1.6
1.7
Tax Provision
1.9
-3.5
-6.9
-2.3
4.4
-7.5
0.1
-0.3
14.9
-3.6
-1.4
-0.2
-0.3
0.1
-0.6
-0.6
Tax Rate %
16.70
51.86
49.00
27.40
40.26
-29.20
0.73
2.62
-110.07
28.67
22.44
9.39
16.34
-5.31
36.23
36.67
Net Income (Continuing Operations)
-9.6
3.2
7.2
6.1
-6.5
-33.1
-11.6
12.0
28.5
9.0
4.8
2.2
1.4
1.4
1.0
1.1
Net Income (Discontinued Operations)
-3.6
-3.5
-2.0
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-13.2
-0.3
5.2
6.1
-6.5
-33.1
-11.6
12.0
28.5
9.0
4.8
2.2
1.4
1.4
1.0
1.1
Net Margin %
-5.43
-0.12
1.82
2.33
-2.75
-17.70
-8.43
8.75
20.82
7.43
4.26
7.14
5.23
4.77
3.68
3.50
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.04
0.06
0.35
0.42
-0.45
-2.41
-0.89
0.93
2.51
0.87
0.46
0.21
0.13
0.13
0.10
0.10
EPS (Diluted)
-1.04
0.06
0.35
0.42
-0.45
-2.41
-0.89
0.93
2.49
0.86
0.46
0.21
0.13
0.13
0.10
0.10
Shares Outstanding (Diluted)
14.0
14.4
14.7
14.6
14.4
13.7
13.0
13.0
11.4
10.4
10.4
10.3
10.3
10.4
10.4
10.4
   
Depreciation, Depletion and Amortization
14.8
11.8
11.5
10.9
11.4
10.7
8.5
5.6
4.9
4.7
4.0
1.1
1.1
1.0
0.9
1.0
EBITDA
6.2
19.4
25.4
19.5
-2.2
-27.5
-12.5
10.7
12.0
11.7
2.2
2.3
-2.0
1.2
1.4
1.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Latest Q. Nov12 Feb13 May13 Aug13 Nov13
   
  Cash And Cash Equivalents
33.5
1.8
13.6
11.7
7.9
10.7
12.9
35.6
28.2
37.5
38.3
36.1
37.5
35.1
38.5
38.3
  Marketable Securities
--
--
--
1.0
6.9
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
33.5
1.8
13.6
12.6
14.8
10.7
12.9
35.6
28.2
37.5
38.3
36.1
37.5
35.1
38.5
38.3
Accounts Receivable
40.4
39.7
36.4
48.1
28.5
15.9
23.0
23.2
20.3
17.7
21.2
20.3
17.7
18.1
17.0
21.2
  Inventories, Raw Materials & Components
8.9
17.9
15.8
18.0
13.2
11.4
7.6
9.6
9.0
8.8
9.0
10.2
8.8
9.9
9.2
9.0
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
22.3
23.6
24.2
24.3
18.6
13.3
12.3
11.3
11.7
16.1
13.6
13.8
16.1
14.1
14.9
13.6
  Inventories, Other
--
-0.0
--
--
--
--
-0.0
-0.0
-0.0
--
-0.0
--
--
--
-0.0
--
Total Inventories
31.2
41.5
40.1
42.3
31.8
24.7
19.9
20.9
20.8
24.9
22.7
23.9
24.9
24.0
24.2
22.7
Other Current Assets
9.2
4.1
6.5
5.2
11.9
4.0
3.4
0.4
5.0
6.1
7.5
5.9
6.1
8.1
6.1
7.5
Total Current Assets
114.3
87.1
96.6
108.2
87.1
55.2
59.1
80.2
74.2
86.3
89.7
86.2
86.3
85.4
85.7
89.7
   
  Land And Improvements
54.5
54.5
55.0
63.2
55.5
40.5
40.7
26.0
26.1
15.3
--
--
15.3
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
163.3
166.0
168.3
178.2
156.5
129.3
130.8
92.3
100.6
103.3
--
--
103.3
--
--
--
  Construction In Progress
2.5
3.8
10.3
4.2
1.9
0.2
0.5
0.7
1.2
2.0
--
--
2.0
--
--
--
Gross Property, Plant and Equipment
220.2
224.4
233.6
245.6
213.8
170.0
172.0
118.9
128.0
120.6
124.5
118.8
120.6
122.5
123.4
124.5
  Accumulated Depreciation
-138.5
-149.8
-160.5
-170.7
-146.5
-122.3
-130.9
-88.5
-93.2
-91.4
-94.4
-90.3
-91.4
-92.4
-93.4
-94.4
Property, Plant and Equipment
81.7
74.6
73.1
74.9
67.3
47.7
41.1
30.5
34.7
29.2
30.1
28.5
29.2
30.1
30.0
30.1
Intangible Assets
1.3
1.3
1.3
1.3
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
7.2
6.2
3.5
4.0
9.9
7.1
3.8
3.3
16.1
11.7
8.6
12.9
11.7
11.5
11.1
8.6
Total Assets
204.6
169.2
174.6
188.4
164.3
110.0
104.1
113.9
125.1
127.1
128.4
127.6
127.1
126.9
126.9
128.4
   
  Accounts Payable
20.7
25.9
30.5
39.1
22.5
10.4
16.9
15.1
13.4
11.1
12.7
13.0
11.1
11.7
12.0
12.7
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
18.3
16.1
11.8
12.9
12.1
11.6
10.6
8.8
8.4
8.4
7.4
8.1
8.4
6.9
7.0
7.4
Accounts Payable & Accrued Expense
39.1
42.0
42.3
52.0
34.6
22.0
27.6
23.9
21.8
19.5
20.1
21.1
19.5
18.6
18.9
20.1
Current Portion of Long-Term Debt
36.9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0.4
0.4
0.7
0.1
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
76.4
42.4
42.9
52.0
34.6
22.0
27.6
23.9
21.8
19.5
20.1
21.1
19.5
18.6
18.9
20.1
   
Long-Term Debt
7.0
1.1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.39
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
10.6
10.8
7.0
8.5
7.3
4.7
7.2
7.3
6.5
5.5
4.7
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
3.4
2.7
--
3.2
2.7
2.1
--
--
Other Long-Term Liabilities
9.6
9.5
9.7
9.2
14.6
3.3
3.0
4.8
3.4
2.7
3.9
2.7
2.7
2.7
4.2
3.9
Total Liabilities
93.0
53.0
52.7
61.2
49.2
35.8
41.4
35.7
37.1
32.2
28.7
34.2
32.2
29.9
28.6
28.7
   
Common Stock
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
83.4
82.9
88.1
94.8
88.3
55.2
43.5
55.6
84.1
93.0
96.5
91.7
93.0
94.4
95.4
96.5
Accumulated other comprehensive income (loss)
2.0
2.1
1.3
1.6
-0.0
-4.9
-4.3
-0.9
-2.5
-2.8
-2.6
-2.8
-2.8
-2.8
-2.8
-2.6
Additional Paid-In Capital
72.4
77.4
78.6
79.2
79.5
79.7
79.8
80.0
80.4
81.1
82.2
80.9
81.1
81.7
81.9
82.2
Treasury Stock
-46.5
-46.5
-46.5
-48.8
-53.0
-56.1
-56.8
-56.9
-74.4
-76.8
-76.8
-76.8
-76.8
-76.8
-76.8
-76.8
Total Equity
111.6
116.2
121.9
127.2
115.1
74.2
62.7
78.2
88.0
94.9
99.7
93.4
94.9
97.0
98.2
99.7
Total Equity to Total Asset
0.55
0.69
0.70
0.68
0.70
0.67
0.60
0.69
0.70
0.75
0.78
0.73
0.75
0.76
0.77
0.78
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 TTM Nov12 Feb13 May13 Aug13 Nov13
   
  Net Income
-13.2
-0.3
5.2
6.1
-6.5
-33.1
-11.6
12.0
28.5
9.0
4.8
2.2
1.4
1.4
1.0
1.1
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-0.4
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-13.2
-0.3
5.2
6.1
-6.5
-33.5
-11.6
12.0
28.5
9.0
4.8
2.2
1.4
1.4
1.0
1.1
Depreciation, Depletion and Amortization
14.8
11.8
11.5
10.9
11.4
10.7
8.5
5.6
4.9
4.7
4.0
1.1
1.1
1.0
0.9
1.0
  Change In Receivables
-9.1
0.6
0.0
-10.8
18.2
16.3
-5.6
-1.9
2.4
2.3
2.0
-2.3
4.0
-0.4
2.6
-4.2
  Change In Inventory
-4.7
-10.1
1.2
-1.9
10.7
6.3
4.9
-1.0
0.1
-4.2
1.4
-2.1
-1.0
0.9
-0.1
1.6
  Change In Prepaid Assets
0.5
0.1
-0.0
0.1
0.4
0.1
0.2
0.1
-0.2
0.1
-0.0
0.3
0.2
-0.6
0.1
0.2
  Change In Payables And Accrued Expense
-1.5
5.2
1.9
10.9
-17.1
-13.7
5.8
-4.1
-1.9
-3.6
-1.9
1.7
-3.2
-0.7
0.9
1.2
Change In Working Capital
-19.6
-7.0
-3.7
-2.0
12.3
8.5
5.9
-5.9
0.4
-7.7
-2.7
-3.3
-0.6
-2.1
2.1
-2.1
Change In DeferredTax
-1.9
3.0
6.1
0.0
-3.8
8.1
--
--
-14.8
3.8
2.0
0.6
0.3
0.2
0.4
1.1
Cash Flow from Discontinued Operations
9.7
-2.2
1.1
-0.6
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14.5
0.1
-0.0
0.1
-0.6
4.3
0.0
-2.4
0.4
-2.3
1.1
0.1
0.6
0.2
0.1
0.2
Cash Flow from Operations
4.4
5.4
20.3
14.5
12.9
-1.8
2.8
9.3
19.3
7.4
9.3
0.6
2.8
0.7
4.5
1.2
   
Purchase Of Property, Plant, Equipment
-4.5
-5.1
-8.4
-14.7
-6.7
-3.7
-1.1
-2.4
-9.2
-4.9
-6.0
-1.4
-1.4
-2.4
-1.1
-1.1
Sale Of Property, Plant, Equipment
0.7
2.8
--
--
--
5.0
--
14.1
--
9.2
9.2
--
9.2
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-0.1
--
--
--
-131.5
--
--
--
--
--
-0.2
--
--
--
-0.1
-0.1
Sale Of Investment
1.2
--
--
--
125.5
6.7
--
1.7
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4.7
1.2
-8.4
-14.7
-12.7
8.0
-0.0
13.5
-9.2
4.3
-6.3
-1.4
-1.4
-3.5
-1.2
-0.1
   
Issuance of Stock
1.6
4.5
1.1
0.4
0.2
0.0
0.0
0.0
0.1
0.0
0.5
0.0
0.0
0.5
0.0
--
Repurchase of Stock
--
--
--
-2.2
-4.2
-3.2
-0.6
--
-17.6
-2.3
-0.3
-0.3
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-11.6
-42.8
-1.1
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0.1
0.0
--
0.1
0.0
--
--
--
--
--
-1.1
--
--
--
--
-1.1
Cash Flow from Financing
-10.1
-38.3
0.0
-1.7
-4.0
-3.2
-0.6
0.0
-17.5
-2.3
-0.7
-0.3
0.0
0.5
0.0
-1.1
   
Net Change in Cash
-10.4
-31.7
11.8
-1.9
-3.8
2.8
2.2
22.8
-7.4
9.3
2.2
-1.1
1.4
-2.4
3.3
-0.1
Capital Expenditure
-4.5
-5.1
-8.4
-14.7
-6.7
-3.7
-1.1
-2.4
-9.2
-4.9
-6.0
-1.4
-1.4
-2.4
-1.1
-1.1
Free Cash Flow
-0.1
0.3
11.8
-0.2
6.2
-5.6
1.7
6.9
10.1
2.5
3.2
-0.8
1.4
-1.7
3.4
0.2
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb04 Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Current Nov12 Feb13 May13 Aug13 Nov13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb04 Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Current Nov12 Feb13 May13 Aug13 Nov13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MASC and found 0 Severe Warning Signs, 0 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MASC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK