Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -1.70 
EBITDA Growth (%) 0.00  0.00  -13.00 
EBIT Growth (%) 0.00  0.00  -12.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -15.00  7.60  21.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
14.27
16.73
19.78
-2.24
-3.88
14.19
4.40
-7.90
12.82
6.35
7.96
2.18
2.42
3.03
0.97
1.54
EBITDA per Share ($)
12.13
13.49
17.00
-11.68
-11.53
8.13
1.46
-9.53
10.20
3.66
6.10
1.25
1.92
2.46
0.61
1.11
EBIT per Share ($)
--
13.40
16.94
-24.20
-16.88
5.85
-0.47
-11.36
8.42
2.19
4.76
0.89
1.56
2.12
0.29
0.79
Earnings per Share (diluted) ($)
5.82
5.18
5.99
-15.17
-12.11
2.99
0.26
-6.69
6.33
1.29
3.27
0.52
0.70
1.32
0.45
0.80
eps without NRI ($)
5.80
5.20
5.95
-15.17
-12.11
2.99
0.26
-6.69
6.50
1.31
3.59
0.69
0.70
1.35
0.62
0.92
Free Cashflow per Share ($)
6.27
5.66
--
-0.10
-0.76
-10.56
-6.21
-13.36
--
--
--
--
--
--
--
--
Dividends Per Share
0.96
1.12
1.24
1.36
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
46.61
49.17
53.44
29.16
3.64
12.65
14.18
8.80
16.22
17.05
20.09
16.54
17.05
18.46
19.48
20.09
Tangible Book per share ($)
46.61
49.17
52.85
28.52
3.36
12.50
14.02
8.80
16.22
17.05
20.09
16.54
17.05
18.46
19.48
20.09
Month End Stock Price ($)
63.28
60.16
73.06
18.63
4.07
3.98
11.99
11.59
7.85
11.94
9.30
10.23
11.94
13.99
11.04
9.23
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.27
10.81
11.88
-35.39
-114.27
35.11
1.95
-58.21
50.65
7.75
19.20
17.04
16.35
29.76
12.99
18.05
Return on Assets %
2.66
2.10
2.20
-4.41
-6.99
2.32
0.18
-4.46
5.08
1.29
4.11
2.95
3.05
6.20
2.99
4.29
Return on Capital - Joel Greenblatt %
--
1,653.75
2,166.59
-2,919.90
-3,560.07
1,335.78
-128.52
-3,198.57
2,315.94
1,080.52
4,826.79
1,315.38
5,226.67
40,400.00
--
--
Debt to Equity
2.68
1.52
2.00
4.45
10.30
3.14
5.16
7.38
3.30
2.57
2.13
2.71
2.57
2.26
2.11
2.13
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
80.11
85.64
1,079.99
435.14
41.19
-10.63
143.80
65.63
34.41
59.55
40.71
64.19
70.02
29.41
50.86
Net Margin %
40.77
30.96
30.31
677.07
312.01
21.46
5.93
84.71
50.68
20.68
45.01
31.43
28.82
44.37
64.17
59.45
   
Total Equity to Total Asset
0.20
0.19
0.18
0.08
0.04
0.10
0.09
0.06
0.15
0.19
0.24
0.18
0.19
0.22
0.24
0.24
LT Debt to Total Asset
0.53
0.29
0.34
0.33
0.36
0.32
0.45
0.47
0.48
0.50
0.51
0.49
0.50
0.51
0.50
0.51
   
Asset Turnover
0.07
0.07
0.07
-0.01
-0.02
0.11
0.03
-0.05
0.10
0.06
0.09
0.02
0.03
0.04
0.01
0.02
Dividend Payout Ratio
0.17
0.22
0.21
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
843
834
825
708
850
746
594
605
605
457
402
104
109
88
89
116
Net Investment Income
1,032
1,367
1,782
2,200
1,551
655
530
12
1,745
454
-602
340
-1,269
531
32
104
Fees and Other Income
193
95
96
-3,192
-3,258
1,552
-230
-2,174
85
298
1,713
-24
1,618
-42
66
71
Revenue
2,068
2,296
2,703
-284
-857
2,954
894
-1,557
2,435
1,209
1,513
420
458
577
187
291
   
Selling, General, &Admin. Expense
--
--
--
--
306
316
314
337
398
349
208
73
61
49
50
48
Net Policyholder Benefits/Claims
167
169
81
900
1,318
864
232
80
50
117
107
98
25
50
12
20
Policy Acquisition Expense
--
67
66
--
--
--
--
63
50
46
41
9
10
10
8
13
Interest Expense
522
822
1,182
1,576
1,172
475
384
362
339
281
256
69
68
64
62
62
Other Expense
1,379
-601
-941
306
75
82
59
-160
--
--
--
--
--
--
--
--
Operating Income
--
1,839
2,315
-3,066
-3,727
1,217
-95
-2,239
1,598
416
901
171
294
404
55
148
Operating Margin %
--
80.11
85.64
1,079.99
435.14
41.19
-10.63
143.80
65.63
34.41
59.55
40.71
64.19
70.02
29.41
50.86
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,171
1,017
1,133
-3,066
-3,727
1,217
-95
-2,239
1,598
416
901
171
294
404
55
148
Tax Provision
-317
-304
-320
1,144
1,055
-583
148
920
-364
-166
-220
-39
-162
-148
65
25
Tax Rate %
27.09
29.90
28.24
37.31
28.30
47.89
155.79
41.09
22.78
39.90
24.42
22.81
55.10
36.63
-118.18
-16.89
Net Income (Continuing Operations)
843
713
813
-1,922
-2,673
634
53
-1,319
1,234
250
681
132
132
256
120
173
Net Income (Discontinued Operations)
3
-2
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
843
711
819
-1,922
-2,673
634
53
-1,319
1,234
250
681
132
132
256
120
173
Net Margin %
40.77
30.96
30.31
677.07
312.01
21.46
5.93
84.71
50.68
20.68
45.01
31.43
28.82
44.37
64.17
59.45
   
Preferred dividends
--
--
--
--
--
11
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.94
5.30
6.17
-15.17
-12.11
2.99
0.26
-6.69
6.36
1.30
3.54
0.68
0.70
1.33
0.61
0.90
EPS (Diluted)
5.82
5.18
5.99
-15.17
-12.11
2.99
0.26
-6.69
6.33
1.29
3.27
0.52
0.70
1.32
0.45
0.80
Shares Outstanding (Diluted)
144.8
137.2
136.7
126.7
220.8
208.2
203.0
197.0
189.9
190.3
188.4
192.6
189.0
190.3
192.9
188.4
   
Depreciation, Depletion and Amortization
63
12
9
10
10
--
8
--
--
--
--
--
--
--
--
--
EBITDA
1,756
1,851
2,324
-1,480
-2,546
1,692
297
-1,877
1,937
697
1,157
240
362
468
117
210
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
--
--
27,756
34,643
14,381
9,975
18,736
13,631
4,729
5,191
5,305
4,754
5,191
8,810
8,127
5,305
Equity Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term investments
2,404
1,650
2,961
5,465
5,192
5,820
2,070
1,571
669
1,204
1,148
1,378
1,204
1,319
1,219
1,148
Net Loan
--
--
--
--
--
482
3,018
3,123
2,967
1,971
1,902
2,820
1,971
1,921
1,902
--
Cash and cash equivalents
--
--
269
264
2,280
803
1,130
633
990
1,258
606
1,103
1,258
733
600
606
Accounts Receivable
--
--
125
254
326
2,585
1,638
1,360
1,228
1,051
936
1,085
1,051
1,009
975
936
Deferred Policy Acquisition Costs
406
427
450
473
561
470
412
351
302
260
229
270
260
250
243
229
Property, Plant and Equipment
115
108
106
104
105
77
71
69
69
8
--
37
8
--
--
--
Intangible Assets
--
--
79
79
77
31
31
--
--
--
--
--
--
--
--
--
Total Assets
33,036
34,561
39,763
47,415
29,030
25,701
32,279
26,873
21,724
16,953
16,201
17,633
16,953
16,087
16,024
16,201
   
Unpaid Loss & Loss Reserve
749
722
537
1,346
1,558
1,580
1,129
836
853
641
517
688
641
602
554
517
Unearned Premiums
3,211
3,185
3,130
--
3,424
4,955
4,145
3,515
2,938
2,441
2,125
2,544
2,441
2,337
2,251
2,125
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
787
864
--
18
65
--
--
--
--
--
--
--
--
--
Long-Term Debt
17,556
10,033
13,619
15,412
10,527
8,121
14,541
12,553
10,454
8,415
8,248
8,616
8,415
8,161
7,978
8,248
Debt to Equity
2.68
1.52
2.00
4.45
10.30
3.14
5.16
7.38
3.30
2.57
2.13
2.71
2.57
2.26
2.11
2.13
Total Liabilities
26,477
27,969
32,559
43,759
28,008
23,111
29,447
25,173
18,551
13,675
12,320
14,453
13,675
12,483
12,237
12,320
   
Common Stock
156
157
--
--
273
--
275
275
277
278
281
278
278
281
281
281
Preferred Stock
--
--
--
--
28
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,187
5,747
6,399
4,302
1,629
2,393
2,124
805
2,039
2,289
2,838
2,157
2,289
2,545
2,665
2,838
Accumulated other comprehensive income (loss)
--
--
--
-491
-1,776
-941
-406
-176
56
-86
-14
-50
-86
-13
56
-14
Additional Paid-In Capital
1,411
1,436
1,533
1,650
3,051
3,058
3,064
3,072
3,076
3,115
3,123
3,113
3,115
3,115
3,118
3,123
Treasury Stock
-779
-1,147
-1,208
-1,965
-2,183
-2,195
-2,225
-2,276
-2,275
-2,318
-2,347
-2,318
-2,318
-2,324
-2,333
-2,347
Total Equity
6,559
6,592
7,204
3,656
1,022
2,590
2,832
1,700
3,173
3,278
3,881
3,180
3,278
3,604
3,787
3,881
Total Equity to Total Asset
0.20
0.19
0.18
0.08
0.04
0.10
0.09
0.06
0.15
0.19
0.24
0.18
0.19
0.22
0.24
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
815
711
819
-1,922
-2,673
634
53
-1,319
1,234
250
681
132
132
256
120
173
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-301
-261
-221
-430
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
815
713
813
-1,922
-2,934
413
-377
-1,319
1,234
250
681
132
132
256
120
173
Depreciation, Depletion and Amortization
63
12
9
10
10
--
8
--
--
--
--
--
--
--
--
--
  Change In Receivables
-47
-24
12
--
-26
390
264
209
152
176
130
47
38
41
42
9
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
6
22
37
102
180
75
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-84
-144
126
-252
-470
403
86
-31
157
154
-13
75
-36
60
55
Change In Working Capital
--
--
--
--
203
-2,313
-693
-1,075
-1,015
3,291
691
-127
798
-108
11
-10
Change In DeferredTax
99
55
-30
-1,197
-533
1,091
-221
-935
365
157
204
39
155
148
-72
-27
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-61
5
-129
3,109
3,098
-1,382
27
702
-1,611
-1,869
-1,130
-182
-289
-720
-31
-90
Cash Flow from Operations
917
785
664
--
-156
-2,192
-1,256
-2,627
-1,027
1,829
446
-138
796
-424
28
46
   
Purchase Of Property, Plant, Equipment
-9
-9
--
-12
-11
-6
-5
-5
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
2
0
4
0
0
3
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-432
--
--
-1
-26
--
--
--
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
221
--
--
--
--
221
Purchase Of Investment
-11,058
-17,049
-23,000
-31,101
-15,353
-10,689
-10,124
-7,744
-4,463
-3,849
-3,784
-569
-2,107
-711
-523
-443
Sale Of Investment
11,835
14,751
18,713
26,904
33,455
15,671
12,705
12,270
8,001
4,012
3,177
359
1,625
611
464
477
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,332
-2,187
-4,807
--
18,091
4,977
5,011
4,007
4,195
-6
154
550
-303
210
114
133
   
Issuance of Stock
61
23
44
--
1,628
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-375
-373
-64
-739
-303
-16
-31
-50
--
--
-23
--
--
--
--
-23
Net Issuance of Preferred Stock
--
--
--
--
390
-9
-27
9
--
--
--
--
--
--
--
--
Net Issuance of Debt
103
1,884
4,422
1,646
-17,050
-3,854
-2,668
-1,650
-1,871
-1,312
-963
-304
-281
-298
-245
-139
Cash Flow for Dividends
-132
-147
-163
-173
-43
-10
-1
--
--
--
--
--
--
--
--
--
Other Financing
1,583
-110
-43
-735
-543
-372
-701
-186
-940
-254
-110
-18
-61
-14
-32
-3
Cash Flow from Financing
1,554
1,277
4,197
--
-15,919
-4,261
-3,428
-1,877
-2,811
-1,566
-1,096
-322
-342
-312
-277
-165
   
Net Change in Cash
139
-130
48
-6
2,016
-1,477
327
-497
357
268
-497
97
155
-525
-133
6
Capital Expenditure
-9
-9
--
-12
-11
-6
-5
-5
--
--
--
--
--
--
--
--
Free Cash Flow
908
776
--
-12
-167
-2,198
-1,261
-2,632
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MBI and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MBI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK