Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  5.40 
EBITDA Growth (%) 0.00  0.00  27.50 
EBIT Growth (%) 0.00  0.00  55.00 
EPS without NRI Growth (%) 0.00  0.00  129.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -11.10  10.70  19.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
16.73
19.78
-2.24
-3.88
14.19
4.40
-7.90
12.82
6.35
6.65
6.68
2.42
3.03
0.97
1.54
1.14
EBITDA per Share ($)
13.49
17.00
-11.68
-11.53
8.13
1.46
-9.53
10.20
3.66
4.66
4.68
1.92
2.46
0.61
1.11
0.50
EBIT per Share ($)
13.40
16.94
-24.20
-16.88
5.85
-0.47
-11.36
8.42
2.19
3.36
3.38
1.56
2.12
0.29
0.79
0.18
Earnings per Share (diluted) ($)
5.18
5.99
-15.17
-12.11
2.99
0.26
-6.69
6.33
1.29
2.76
2.68
0.70
1.32
0.45
0.80
0.11
eps without NRI ($)
5.20
5.95
-15.17
-12.11
2.99
0.26
-6.69
6.50
1.31
2.98
3.00
0.70
1.35
0.62
0.92
0.11
Free Cashflow per Share ($)
5.66
--
-0.10
-0.76
-10.56
-6.21
-13.36
--
--
--
--
--
--
--
--
--
Dividends Per Share
1.12
1.24
1.36
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
49.17
53.44
29.16
3.64
12.65
14.18
8.80
16.22
17.05
20.47
20.34
17.05
18.46
19.48
20.09
20.34
Tangible Book per share ($)
49.17
52.85
28.52
3.36
12.50
14.02
8.80
16.22
17.05
20.47
20.34
17.05
18.46
19.48
20.09
20.34
Month End Stock Price ($)
60.16
73.06
18.63
4.07
3.98
11.99
11.59
7.85
11.94
9.54
9.10
11.94
13.99
11.04
9.18
9.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
10.81
11.88
-35.39
-114.27
35.11
1.95
-58.21
50.65
7.75
15.79
15.40
16.35
29.76
12.99
18.05
2.05
Return on Assets %
2.10
2.20
-4.41
-6.99
2.32
0.18
-4.46
5.08
1.29
3.42
3.49
3.05
6.20
2.99
4.29
0.49
Return on Invested Capital %
7.03
9.96
-11.80
-29.24
15.50
0.58
-10.04
10.28
2.36
5.95
5.79
5.69
10.81
4.88
6.81
0.79
Return on Capital - Joel Greenblatt %
1,653.75
2,166.59
-2,919.90
-3,560.07
1,335.78
-128.52
-3,198.57
2,315.94
1,205.80
--
10,394.59
6,356.76
--
--
--
--
Debt to Equity
1.52
2.00
4.45
10.30
3.14
5.16
7.38
3.30
2.57
1.99
1.99
2.57
2.26
2.11
2.13
1.99
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
80.11
85.64
1,079.99
435.14
41.19
-10.63
143.80
65.63
34.41
50.47
50.47
64.19
70.02
29.41
50.86
15.81
Net Margin %
30.96
30.31
677.07
312.01
21.46
5.93
84.71
50.68
20.68
44.80
44.80
28.82
44.37
64.17
59.45
9.30
   
Total Equity to Total Asset
0.19
0.18
0.08
0.04
0.10
0.09
0.06
0.15
0.19
0.24
0.24
0.19
0.22
0.24
0.24
0.24
LT Debt to Total Asset
0.29
0.34
0.33
0.36
0.32
0.45
0.47
0.48
0.50
0.48
0.48
0.50
0.51
0.50
0.51
0.48
   
Asset Turnover
0.07
0.07
-0.01
-0.02
0.11
0.03
-0.05
0.10
0.06
0.08
0.08
0.03
0.04
0.01
0.02
0.01
Dividend Payout Ratio
0.22
0.21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
834
825
708
850
746
594
605
605
457
397
397
109
88
89
116
104
Net Investment Income
1,367
1,782
2,200
1,551
655
530
12
1,745
1,999
1,132
763
276
531
32
104
96
Fees and Other Income
95
96
-3,192
-3,258
1,552
-230
-2,174
85
-1,247
-259
110
73
-42
66
71
15
Revenue
2,296
2,703
-284
-857
2,954
894
-1,557
2,435
1,209
1,270
1,270
458
577
187
291
215
   
Selling, General, &Admin. Expense
--
--
--
306
316
314
337
398
349
203
203
61
49
50
48
56
Net Policyholder Benefits/Claims
169
81
900
1,318
864
232
80
50
117
133
133
25
50
12
20
51
Policy Acquisition Expense
67
66
--
--
--
--
63
50
46
44
44
10
10
8
13
13
Interest Expense
822
1,182
1,576
1,172
475
384
362
339
281
249
249
68
64
62
62
61
Other Expense
-601
-941
306
75
82
59
-160
--
--
--
--
--
--
--
--
--
Operating Income
1,839
2,315
-3,066
-3,727
1,217
-95
-2,239
1,598
416
641
641
294
404
55
148
34
Operating Margin %
80.11
85.64
1,079.99
435.14
41.19
-10.63
143.80
65.63
34.41
50.47
50.47
64.19
70.02
29.41
50.86
15.81
   
Other Income (Expense)
-822
-1,182
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,017
1,133
-3,066
-3,727
1,217
-95
-2,239
1,598
416
641
641
294
404
55
148
34
Tax Provision
-304
-320
1,144
1,055
-583
148
920
-364
-166
-72
-72
-162
-148
65
25
-14
Tax Rate %
29.90
28.24
37.31
28.30
47.89
155.79
41.09
22.78
39.90
11.23
11.23
55.10
36.63
-118.18
-16.89
41.18
Net Income (Continuing Operations)
713
813
-1,922
-2,673
634
53
-1,319
1,234
250
569
569
132
256
120
173
20
Net Income (Discontinued Operations)
-2
6
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
711
819
-1,922
-2,673
634
53
-1,319
1,234
250
569
569
132
256
120
173
20
Net Margin %
30.96
30.31
677.07
312.01
21.46
5.93
84.71
50.68
20.68
44.80
44.80
28.82
44.37
64.17
59.45
9.30
   
Preferred dividends
--
--
--
--
11
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.30
6.17
-15.17
-12.11
2.99
0.26
-6.69
6.36
1.30
2.94
2.95
0.70
1.33
0.61
0.90
0.11
EPS (Diluted)
5.18
5.99
-15.17
-12.11
2.99
0.26
-6.69
6.33
1.29
2.76
2.68
0.70
1.32
0.45
0.80
0.11
Shares Outstanding (Diluted)
137.2
136.7
126.7
220.8
208.2
203.0
197.0
189.9
190.3
190.9
188.7
189.0
190.3
192.9
188.4
188.7
   
Depreciation, Depletion and Amortization
12
9
10
10
--
8
--
--
--
--
--
--
--
--
--
--
EBITDA
1,851
2,324
-1,480
-2,546
1,692
297
-1,877
1,937
697
890
890
362
468
117
210
95
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
--
27,756
34,643
14,381
9,975
18,736
13,631
4,729
8,715
8,514
8,514
8,715
8,810
8,127
5,305
8,514
Equity Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term investments
1,650
2,961
5,465
5,192
5,820
2,070
1,571
669
1,204
1,069
1,069
1,204
1,319
1,219
1,148
1,069
Net Loan
--
--
--
--
482
3,018
3,123
2,967
1,971
1,810
1,810
1,971
1,921
1,902
--
1,810
Cash and cash equivalents
--
269
264
2,280
803
1,130
633
990
1,258
782
782
1,258
733
600
606
782
Accounts Receivable
--
125
254
326
2,585
1,638
1,360
1,228
1,051
875
875
1,051
1,009
975
936
875
Deferred Policy Acquisition Costs
427
450
473
561
470
412
351
302
260
217
217
260
250
243
229
217
Property, Plant and Equipment
108
106
104
105
77
71
69
69
--
--
--
--
--
--
--
--
Intangible Assets
--
79
79
77
31
31
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
79
--
77
31
31
--
--
--
--
--
--
--
--
--
--
Total Assets
34,561
39,763
47,415
29,030
25,701
32,279
26,873
21,724
16,953
16,284
16,284
16,953
16,087
16,024
16,201
16,284
   
Unpaid Loss & Loss Reserve
722
537
1,346
1,558
1,580
1,129
836
853
641
506
506
641
602
554
517
506
Unearned Premiums
3,185
3,130
--
3,424
4,955
4,145
3,515
2,938
2,441
1,986
1,986
2,441
2,337
2,251
2,125
1,986
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
787
864
--
18
65
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
10,033
13,619
15,412
10,527
8,121
14,541
12,553
10,454
8,415
7,815
7,815
8,415
8,161
7,978
8,248
7,815
Debt to Equity
1.52
2.00
4.45
10.30
3.14
5.16
7.38
3.30
2.57
1.99
1.99
2.57
2.26
2.11
2.13
1.99
Total Liabilities
27,969
32,559
43,759
28,008
23,111
29,447
25,173
18,551
13,675
12,355
12,355
13,675
12,483
12,237
12,320
12,355
   
Common Stock
157
--
--
273
--
275
275
277
278
281
281
278
281
281
281
281
Preferred Stock
--
--
--
28
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,747
6,399
4,302
1,629
2,393
2,124
805
2,039
2,289
2,858
2,858
2,289
2,545
2,665
2,838
2,858
Accumulated other comprehensive income (loss)
--
--
-491
-1,776
-941
-406
-176
56
-86
21
21
-86
-13
56
-14
21
Additional Paid-In Capital
1,436
1,533
1,650
3,051
3,058
3,064
3,072
3,076
3,115
3,128
3,128
3,115
3,115
3,118
3,123
3,128
Treasury Stock
-1,147
-1,208
-1,965
-2,183
-2,195
-2,225
-2,276
-2,275
-2,318
-2,359
-2,359
-2,318
-2,324
-2,333
-2,347
-2,359
Total Equity
6,592
7,204
3,656
1,022
2,590
2,832
1,700
3,173
3,278
3,929
3,929
3,278
3,604
3,787
3,881
3,929
Total Equity to Total Asset
0.19
0.18
0.08
0.04
0.10
0.09
0.06
0.15
0.19
0.24
0.24
0.19
0.22
0.24
0.24
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
711
819
-1,922
-2,673
634
53
-1,319
1,234
250
569
569
132
256
120
173
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
-301
-261
-221
-430
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
713
813
-1,922
-2,934
413
-377
-1,319
1,234
250
569
569
132
256
120
173
20
Depreciation, Depletion and Amortization
12
9
10
10
--
8
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
-24
12
--
-26
390
264
209
152
176
138
138
38
41
42
9
46
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
6
22
37
102
180
75
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-84
-144
126
-252
-470
403
86
-31
149
70
70
67
-36
60
55
-9
Change In Working Capital
--
--
--
203
-2,313
-693
-1,075
-1,015
3,283
-132
-132
790
-108
11
-10
-25
Change In DeferredTax
55
-30
-1,197
-533
1,091
-221
-935
365
157
50
50
155
148
-72
-27
1
Stock Based Compensation
--
--
15
-31
6
2
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
-129
3,094
3,129
-1,389
25
702
-1,611
-1,861
-820
-820
-281
-720
-31
-90
21
Cash Flow from Operations
785
664
--
-156
-2,192
-1,256
-2,627
-1,027
1,829
-333
-333
796
-424
28
46
17
   
Purchase Of Property, Plant, Equipment
-9
--
-12
-11
-6
-5
-5
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
2
0
4
0
0
3
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-432
--
--
221
221
26
--
--
-1
222
Sale Of Business
--
--
--
--
--
--
--
--
-26
18
18
-26
--
--
221
-203
Purchase Of Investment
-17,049
-23,000
-31,101
-15,353
-10,689
-10,124
-7,744
-4,463
-2,768
-2,125
-2,125
-1,026
-711
-523
-443
-448
Sale Of Investment
14,751
18,713
26,904
33,455
15,671
12,705
12,270
8,001
2,801
2,075
2,075
414
611
464
477
523
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,187
-4,807
--
18,091
4,977
5,011
4,007
4,195
-6
812
812
-303
210
114
133
355
   
Issuance of Stock
23
44
--
1,628
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-373
-64
-739
-303
-16
-31
-50
--
--
-32
-32
--
--
--
-23
-9
Net Issuance of Preferred Stock
--
--
--
390
-9
-27
9
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,884
4,422
1,646
-17,050
-3,854
-2,668
-1,650
-1,871
-1,312
-698
-698
-281
-298
-245
-139
-16
Cash Flow for Dividends
-147
-163
-173
-43
-10
-1
--
--
--
--
--
--
--
--
--
--
Other Financing
-110
-43
-735
-543
-372
-701
-186
-940
-254
-162
-162
-61
-14
-32
-3
-113
Cash Flow from Financing
1,277
4,197
--
-15,919
-4,261
-3,428
-1,877
-2,811
-1,566
-892
-892
-342
-312
-277
-165
-138
   
Net Change in Cash
-130
48
-6
2,016
-1,477
327
-497
357
268
-421
-421
155
-525
-133
6
231
Capital Expenditure
-9
--
-12
-11
-6
-5
-5
--
--
--
--
--
--
--
--
--
Free Cash Flow
776
--
-12
-167
-2,198
-1,261
-2,632
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MBI and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MBI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK