Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.60  -2.00  7.40 
EBITDA Growth (%) 0.00  -25.30  172.50 
EBIT Growth (%) 0.00  -27.60  247.30 
Free Cash Flow Growth (%) 0.00  12.80  12.50 
Book Value Growth (%) 2.00  0.80  4.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
48.85
54.70
57.82
57.98
43.96
56.66
50.63
50.64
50.68
51.33
54.56
13.25
12.91
13.88
14.68
13.09
EBITDA per Share ($)
--
--
--
6.38
-7.63
11.14
4.19
5.31
3.16
2.98
5.75
1.13
0.34
1.99
2.61
0.81
EBIT per Share ($)
--
--
--
5.75
-8.21
10.37
3.33
4.47
2.46
2.40
5.21
1.00
0.20
1.86
2.48
0.67
Earnings per Share (diluted) ($)
5.24
4.63
3.92
4.34
-4.42
7.32
2.78
3.49
2.13
2.04
3.90
0.72
0.28
1.32
1.73
0.57
eps without NRI ($)
5.24
4.63
3.92
4.34
-4.42
7.32
2.78
3.49
2.13
2.04
3.90
0.72
0.28
1.32
1.73
0.57
Free Cashflow per Share ($)
--
8.47
5.89
3.18
0.29
2.77
1.15
2.56
2.42
3.48
3.87
1.25
0.63
0.78
1.33
1.13
Dividends Per Share
1.48
1.72
1.92
2.08
2.32
2.33
2.37
2.41
2.44
2.45
2.46
0.61
0.62
0.62
0.62
0.62
Book Value Per Share ($)
26.78
29.45
31.53
34.02
27.28
32.33
32.75
33.86
33.55
33.15
34.98
33.48
33.15
33.86
34.99
34.98
Tangible Book per share ($)
26.78
29.45
31.53
34.02
27.28
30.33
30.87
32.10
31.90
31.61
33.53
31.92
31.61
32.36
33.51
33.53
Month End Stock Price ($)
59.92
58.22
52.73
49.81
45.99
39.26
43.01
45.62
39.69
49.71
55.03
48.31
49.71
45.08
47.00
49.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
21.08
16.51
12.89
13.26
-14.43
24.69
8.54
10.47
6.32
6.12
11.43
8.62
3.36
15.77
20.07
6.51
Return on Assets %
8.43
6.60
5.14
5.46
-5.79
9.85
3.61
4.62
2.83
2.64
4.80
3.69
1.42
6.61
8.40
2.73
Return on Capital - Joel Greenblatt %
--
--
--
194.10
-247.63
290.39
91.57
130.98
79.66
82.91
182.78
141.70
28.97
261.05
348.29
93.51
Debt to Equity
--
--
0.08
0.07
0.11
0.15
0.15
0.08
0.08
0.10
0.15
0.10
0.10
0.15
0.14
0.15
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
--
--
9.91
-18.68
18.31
6.57
8.83
4.86
4.68
9.56
7.52
1.59
13.37
16.91
5.16
Net Margin %
10.73
8.46
6.78
7.48
-10.03
12.91
5.48
6.88
4.20
3.98
7.14
5.43
2.17
9.52
11.77
4.35
   
Total Equity to Total Asset
0.40
0.40
0.40
0.42
0.38
0.42
0.43
0.46
0.44
0.42
0.42
0.42
0.42
0.42
0.42
0.42
LT Debt to Total Asset
--
--
0.03
0.03
0.04
0.06
0.06
0.03
0.03
0.04
0.06
0.04
0.04
0.06
0.06
0.06
   
Asset Turnover
0.79
0.78
0.76
0.73
0.58
0.76
0.66
0.67
0.67
0.66
0.67
0.17
0.16
0.17
0.18
0.16
Dividend Payout Ratio
0.28
0.37
0.49
0.48
--
0.32
0.85
0.69
1.15
1.20
0.63
0.85
2.20
0.47
0.36
1.08
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
2,529
2,848
2,997
2,994
2,809
2,625
2,567
2,566
2,575
2,698
2,768
679
681
684
698
705
Net Investment Income
110
123
151
159
151
145
144
141
132
125
124
31
31
30
31
33
Fees and Other Income
30
22
21
26
-546
351
65
70
77
-2
107
19
-2
49
78
-18
Revenue
2,668
2,992
3,169
3,179
2,414
3,121
2,776
2,777
2,783
2,821
3,000
729
710
763
807
720
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
1,582
1,863
2,022
2,037
2,060
1,782
1,826
1,829
1,961
1,963
1,968
493
516
477
483
493
Policy Acquisition Expense
563
619
649
660
625
761
761
697
478
506
522
127
129
130
133
131
Interest Expense
--
--
--
9
5
7
7
6
2
1
2
0
0
1
1
1
Other Expense
523
510
498
159
175
-0
0
-0
207
219
220
54
53
54
54
59
Operating Income
--
--
--
315
-451
572
182
245
135
132
287
55
11
102
136
37
Operating Margin %
--
--
--
9.91
-18.68
18.31
6.57
8.83
4.86
4.68
9.56
7.52
1.59
13.37
16.91
5.16
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
408
353
312
315
-451
572
182
245
135
132
287
55
11
102
136
37
Tax Provision
-122
-99
-98
-77
209
-168
-30
-54
-18
-20
-73
-15
4
-29
-41
-6
Tax Rate %
29.82
28.18
31.24
24.51
46.30
29.48
16.55
22.01
13.60
15.10
25.30
27.78
-36.46
28.80
30.40
15.69
Net Income (Continuing Operations)
286
253
215
238
-242
403
152
191
117
112
214
40
15
73
95
31
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
286
253
215
238
-242
403
152
191
117
112
214
40
15
73
95
31
Net Margin %
10.73
8.46
6.78
7.48
-10.03
12.91
5.48
6.88
4.20
3.98
7.14
5.43
2.17
9.52
11.77
4.35
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.25
4.64
3.93
4.35
-4.42
7.36
2.78
3.49
2.13
2.04
3.90
0.72
0.28
1.32
1.73
0.57
EPS (Diluted)
5.24
4.63
3.92
4.34
-4.42
7.32
2.78
3.49
2.13
2.04
3.90
0.72
0.28
1.32
1.73
0.57
Shares Outstanding (Diluted)
54.6
54.7
54.8
54.8
54.9
55.1
54.8
54.8
54.9
55.0
55.0
55.0
55.0
55.0
55.0
55.0
   
Depreciation, Depletion and Amortization
--
19
24
26
27
36
41
41
37
31
27
7
7
7
7
7
EBITDA
--
--
--
350
-419
614
230
291
174
164
316
62
19
109
144
45
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
--
--
2,899
2,888
2,482
2,705
2,652
2,446
2,408
2,561
2,620
2,539
2,561
2,633
2,705
2,620
Equity Investments
--
--
318
428
247
286
360
380
477
282
497
336
282
380
456
497
Short-term investments
--
--
282
273
205
156
143
236
295
316
291
251
316
304
229
291
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
--
48
48
35
186
181
211
158
267
280
250
267
239
258
280
Accounts Receivable
--
--
373
331
347
318
317
300
370
389
418
391
389
414
406
418
Deferred Policy Acquisition Costs
--
--
210
210
200
176
171
171
186
194
201
196
194
201
199
201
Property, Plant and Equipment
--
--
152
172
192
202
197
178
162
157
160
154
157
156
157
160
Intangible Assets
--
--
--
--
--
110
103
97
90
84
80
86
84
83
81
80
Total Assets
3,623
4,051
4,301
4,414
3,950
4,233
4,203
4,070
4,190
4,315
4,609
4,340
4,315
4,476
4,562
4,609
   
Unpaid Loss & Loss Reserve
901
1,023
1,089
1,104
1,134
1,053
1,034
985
1,036
1,039
1,063
1,011
1,039
1,044
1,053
1,063
Unearned Premiums
800
903
950
938
880
845
833
843
920
954
1,013
967
954
994
993
1,013
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
--
142
139
159
271
267
140
140
190
290
180
190
270
270
290
Debt to Equity
--
--
0.08
0.07
0.11
0.15
0.15
0.08
0.08
0.10
0.15
0.10
0.10
0.15
0.14
0.15
Total Liabilities
2,163
2,443
2,577
2,552
2,456
2,462
2,409
2,213
2,347
2,493
2,684
2,500
2,493
2,614
2,639
2,684
   
Common Stock
--
--
--
--
--
--
--
--
79
82
--
--
82
82
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
1,588
1,712
1,423
1,699
1,721
1,780
1,763
1,740
1,838
1,759
1,740
1,779
1,840
1,838
Accumulated other comprehensive income (loss)
--
--
70
81
-1
-1
-1
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
69
71
73
74
77
--
0
87
81
0
1
83
87
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,460
1,608
1,724
1,862
1,494
1,771
1,795
1,857
1,842
1,822
1,925
1,840
1,822
1,862
1,924
1,925
Total Equity to Total Asset
0.40
0.40
0.40
0.42
0.38
0.42
0.43
0.46
0.44
0.42
0.42
0.42
0.42
0.42
0.42
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
253
215
238
-242
403
152
191
117
112
214
40
15
73
95
31
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
253
215
238
-242
403
152
191
117
112
214
40
15
73
95
31
Depreciation, Depletion and Amortization
--
19
24
26
27
36
41
41
37
31
27
7
7
7
7
7
  Change In Receivables
--
-18
-17
6
--
17
-4
-8
-57
-21
-23
-17
7
-26
8
-11
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-23
-12
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
224
114
-36
-291
164
-21
31
4
46
-1
27
-2
-20
46
-25
Change In Working Capital
--
--
--
-37
-278
93
-50
-16
60
53
79
43
15
2
55
8
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
234
124
-12
558
-343
-51
-57
-66
14
-81
-16
3
-32
-77
25
Cash Flow from Operations
--
506
363
215
65
189
92
159
148
210
240
73
40
49
79
71
   
Purchase Of Property, Plant, Equipment
--
-42
-41
-41
-49
-36
-29
-18
-15
-19
-27
-5
-6
-6
-6
-9
Sale Of Property, Plant, Equipment
--
1
1
1
2
0
1
3
2
1
0
0
0
0
0
0
Purchase Of Business
--
--
--
--
--
-115
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-2,195
-3,131
-2,361
-1,060
-677
-693
-825
-949
-1,429
-1,440
-331
-340
-347
-496
-257
Sale Of Investment
--
1,848
2,878
2,311
1,137
793
736
962
947
1,445
1,275
479
363
229
405
278
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-384
-283
-92
35
-32
33
125
-70
-18
-187
-10
0
-123
-26
-38
   
Issuance of Stock
--
2
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-11
14
120
--
-123
--
50
110
40
10
80
--
20
Cash Flow for Dividends
--
-94
-105
-114
-127
-128
-130
-132
-134
-135
-135
-34
-34
-34
-34
-34
Other Financing
--
--
1
2
1
0
1
2
3
2
2
0
0
0
0
2
Cash Flow from Financing
--
-91
-103
-123
-112
-7
-129
-253
-132
-83
-23
6
-24
46
-34
-12
   
Net Change in Cash
--
30
-22
1
-13
150
-4
30
-53
108
30
70
16
-28
20
21
Capital Expenditure
--
-42
-41
-41
-49
-36
-29
-18
-15
-19
-27
-5
-6
-6
-6
-9
Free Cash Flow
--
464
323
174
16
153
63
140
133
191
213
69
34
43
73
62
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MCY and found 2 Severe Warning Signs, 8 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MCY Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK