Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.20  -0.40  5.10 
EBITDA Growth (%) 0.00  -14.50  18.70 
EBIT Growth (%) 0.00  -15.20  21.80 
EPS without NRI Growth (%) 0.00  -14.60  11.20 
Free Cash Flow Growth (%) 0.00  15.70  0.90 
Book Value Growth (%) 1.90  0.80  0.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
54.70
57.82
57.98
43.96
56.66
50.63
50.64
50.68
51.33
54.74
54.37
13.88
14.68
13.09
13.10
13.50
EBITDA per Share ($)
--
--
6.38
-7.63
11.14
4.19
5.31
3.16
2.98
5.05
3.75
1.99
2.61
0.81
-0.35
0.68
EBIT per Share ($)
--
--
5.75
-8.21
10.37
3.33
4.47
2.46
2.40
4.50
3.18
1.86
2.48
0.67
-0.51
0.54
Earnings per Share (diluted) ($)
4.63
3.92
4.34
-4.42
7.32
2.78
3.49
2.13
2.04
3.23
2.39
1.32
1.73
0.57
-0.38
0.47
eps without NRI ($)
4.63
3.92
4.34
-4.42
7.32
2.78
3.49
2.13
2.04
3.23
2.39
1.32
1.73
0.57
-0.38
0.47
Free Cashflow per Share ($)
8.47
5.89
3.18
0.29
2.77
1.15
2.56
2.42
3.48
4.01
3.32
0.78
1.33
1.13
0.76
0.10
Dividends Per Share
1.72
1.92
2.08
2.32
2.33
2.37
2.41
2.44
2.45
2.46
2.47
0.62
0.62
0.62
0.62
0.62
Book Value Per Share ($)
29.45
31.53
34.02
27.28
32.33
32.75
33.86
33.55
33.15
34.02
33.91
33.86
34.99
34.98
34.07
33.91
Tangible Book per share ($)
29.45
31.53
34.02
27.28
30.33
30.87
32.10
31.90
31.61
32.60
32.49
32.36
33.51
33.53
32.65
32.49
Month End Stock Price ($)
58.22
52.73
49.81
45.99
39.26
43.01
45.62
39.69
49.71
56.67
54.79
45.08
47.04
48.81
56.67
57.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
16.51
12.89
13.26
-14.43
24.69
8.54
10.47
6.32
6.12
9.62
6.95
15.77
20.07
6.51
-4.41
5.59
Return on Assets %
6.60
5.14
5.46
-5.79
9.85
3.61
4.62
2.83
2.64
3.99
2.87
6.61
8.40
2.73
-1.82
2.27
Return on Invested Capital %
--
--
14.79
-15.66
25.89
8.85
11.63
7.59
7.58
12.13
8.02
19.25
23.05
7.47
-5.33
6.43
Return on Capital - Joel Greenblatt %
--
--
194.10
-247.63
290.39
91.57
130.98
79.66
82.91
156.75
110.99
261.05
348.29
93.51
-70.60
75.60
Debt to Equity
--
0.08
0.07
0.11
0.15
0.15
0.08
0.08
0.10
0.16
0.16
0.15
0.14
0.15
0.16
0.16
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
--
9.91
-18.68
18.31
6.57
8.83
4.86
4.68
8.22
5.85
13.37
16.91
5.16
-3.90
4.01
Net Margin %
8.46
6.78
7.48
-10.03
12.91
5.48
6.88
4.20
3.98
5.91
4.39
9.52
11.77
4.35
-2.90
3.51
   
Total Equity to Total Asset
0.40
0.40
0.42
0.38
0.42
0.43
0.46
0.44
0.42
0.41
0.41
0.42
0.42
0.42
0.41
0.41
LT Debt to Total Asset
--
0.03
0.03
0.04
0.06
0.06
0.03
0.03
0.04
0.06
0.06
0.06
0.06
0.06
0.06
0.06
   
Asset Turnover
0.78
0.76
0.73
0.58
0.76
0.66
0.67
0.67
0.66
0.68
0.65
0.17
0.18
0.16
0.16
0.16
Dividend Payout Ratio
0.37
0.49
0.48
--
0.32
0.85
0.69
1.15
1.20
0.76
1.03
0.47
0.36
1.08
--
1.32
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
2,848
2,997
2,994
2,809
2,625
2,567
2,566
2,575
2,698
2,796
2,833
684
698
705
709
721
Net Investment Income
123
151
159
151
145
144
141
132
125
126
127
30
31
33
32
32
Fees and Other Income
22
21
26
-546
351
65
70
77
-2
90
33
49
78
-18
-20
-8
Revenue
2,992
3,169
3,179
2,414
3,121
2,776
2,777
2,783
2,821
3,012
2,993
763
807
720
722
745
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
1,863
2,022
2,037
2,060
1,782
1,826
1,829
1,961
1,963
1,986
2,024
477
483
493
534
514
Policy Acquisition Expense
619
649
660
625
761
761
697
478
506
526
530
130
133
131
132
134
Interest Expense
--
--
9
5
7
7
6
2
1
3
3
1
1
1
1
1
Other Expense
510
498
159
175
-0
0
-0
207
219
249
261
54
54
59
83
66
Operating Income
--
--
315
-451
572
182
245
135
132
247
175
102
136
37
-28
30
Operating Margin %
--
--
9.91
-18.68
18.31
6.57
8.83
4.86
4.68
8.22
5.85
13.37
16.91
5.16
-3.90
4.01
   
Other Income (Expense)
353
312
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
353
312
315
-451
572
182
245
135
132
247
175
102
136
37
-28
30
Tax Provision
-99
-98
-77
209
-168
-30
-54
-18
-20
-69
-44
-29
-41
-6
7
-4
Tax Rate %
28.18
31.24
24.51
46.30
29.48
16.55
22.01
13.60
15.10
28.08
24.99
28.80
30.40
15.69
25.59
12.37
Net Income (Continuing Operations)
253
215
238
-242
403
152
191
117
112
178
131
73
95
31
-21
26
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
253
215
238
-242
403
152
191
117
112
178
131
73
95
31
-21
26
Net Margin %
8.46
6.78
7.48
-10.03
12.91
5.48
6.88
4.20
3.98
5.91
4.39
9.52
11.77
4.35
-2.90
3.51
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.64
3.93
4.35
-4.42
7.36
2.78
3.49
2.13
2.04
3.23
2.39
1.32
1.73
0.57
-0.38
0.47
EPS (Diluted)
4.63
3.92
4.34
-4.42
7.32
2.78
3.49
2.13
2.04
3.23
2.39
1.32
1.73
0.57
-0.38
0.47
Shares Outstanding (Diluted)
54.7
54.8
54.8
54.9
55.1
54.8
54.8
54.9
55.0
55.0
55.2
55.0
55.0
55.0
55.1
55.2
   
Depreciation, Depletion and Amortization
19
24
26
27
36
41
41
37
31
28
28
7
7
7
8
7
EBITDA
--
--
350
-419
614
230
291
174
164
278
207
109
144
45
-20
38
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
--
2,899
2,888
2,482
2,705
2,652
2,446
2,408
2,561
2,618
2,889
2,633
2,705
2,620
2,618
2,889
Equity Investments
--
318
428
247
286
360
380
477
282
413
381
380
456
497
413
381
Short-term investments
--
282
273
205
156
143
236
295
316
373
174
304
229
291
373
174
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
48
48
35
186
181
211
158
267
290
235
239
258
280
290
235
Accounts Receivable
--
373
331
347
318
317
300
370
389
412
442
414
406
418
412
442
Deferred Policy Acquisition Costs
--
210
210
200
176
171
171
186
194
197
199
201
199
201
197
199
Property, Plant and Equipment
--
152
172
192
202
197
178
162
157
159
157
156
157
160
159
157
Intangible Assets
--
--
--
--
110
103
97
90
84
78
78
83
81
80
78
78
   Goodwill
--
--
--
--
43
43
43
43
43
43
43
43
43
43
43
43
Total Assets
4,051
4,301
4,414
3,950
4,233
4,203
4,070
4,190
4,315
4,600
4,618
4,476
4,562
4,609
4,600
4,618
   
Unpaid Loss & Loss Reserve
1,023
1,089
1,104
1,134
1,053
1,034
985
1,036
1,039
1,092
1,106
1,044
1,053
1,063
1,092
1,106
Unearned Premiums
903
950
938
880
845
833
843
920
954
1,000
1,026
994
993
1,013
1,000
1,026
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
142
139
159
271
267
140
140
190
290
290
270
270
290
290
290
Debt to Equity
--
0.08
0.07
0.11
0.15
0.15
0.08
0.08
0.10
0.16
0.16
0.15
0.14
0.15
0.16
0.16
Total Liabilities
2,443
2,577
2,552
2,456
2,462
2,409
2,213
2,347
2,493
2,725
2,748
2,614
2,639
2,684
2,725
2,748
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
82
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
1,588
1,712
1,423
1,699
1,721
1,780
1,763
1,740
1,783
1,775
1,779
1,840
1,838
1,783
1,775
Accumulated other comprehensive income (loss)
--
70
81
-1
-1
-1
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
69
71
73
74
77
79
82
93
95
1
83
87
93
95
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,608
1,724
1,862
1,494
1,771
1,795
1,857
1,842
1,822
1,875
1,870
1,862
1,924
1,925
1,875
1,870
Total Equity to Total Asset
0.40
0.40
0.42
0.38
0.42
0.43
0.46
0.44
0.42
0.41
0.41
0.42
0.42
0.42
0.41
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
253
215
238
-242
403
152
191
117
112
178
131
73
95
31
-21
26
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
253
215
238
-242
403
152
191
117
112
178
131
73
95
31
-21
26
Depreciation, Depletion and Amortization
19
24
26
27
36
41
41
37
31
28
28
7
7
7
8
7
  Change In Receivables
-18
-17
6
--
17
-4
-8
-57
-21
-24
-20
-26
8
-11
6
-22
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-23
-12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
224
114
-36
-291
164
-21
31
4
46
28
18
-20
46
-25
27
-31
Change In Working Capital
--
--
-37
-278
93
-50
-16
60
53
101
52
2
55
8
36
-47
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
0
1
1
1
1
-0
1
4
5
0
1
2
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
234
124
-13
557
-344
-52
-58
-66
13
-64
-8
-32
-78
24
22
24
Cash Flow from Operations
506
363
215
65
189
92
159
148
210
247
209
49
79
71
47
11
   
Purchase Of Property, Plant, Equipment
-42
-41
-41
-49
-36
-29
-18
-15
-19
-26
-26
-6
-6
-9
-5
-6
Sale Of Property, Plant, Equipment
1
1
1
2
0
1
3
2
1
0
0
0
0
0
0
0
Purchase Of Business
--
--
--
--
-115
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2,195
-3,131
-2,361
-1,060
-677
-693
-825
-949
-1,429
-1,411
-1,611
-420
-422
-257
-311
-621
Sale Of Investment
1,848
2,878
2,311
1,137
793
736
962
947
1,445
1,286
1,367
291
343
278
374
371
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-384
-283
-92
35
-32
33
125
-70
-18
-194
-105
-123
-26
-38
-7
-34
   
Issuance of Stock
2
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-11
14
120
--
-123
--
50
100
100
80
--
20
--
--
Cash Flow for Dividends
-94
-105
-114
-127
-128
-130
-132
-134
-135
-135
-136
-34
-34
-34
-34
-34
Other Financing
--
1
2
1
0
1
2
3
2
6
8
0
0
2
4
1
Cash Flow from Financing
-91
-103
-123
-112
-7
-129
-253
-132
-83
-29
-108
46
-34
-12
-30
-33
   
Net Change in Cash
30
-22
1
-13
150
-4
30
-53
108
23
-4
-28
20
21
10
-55
Capital Expenditure
-42
-41
-41
-49
-36
-29
-18
-15
-19
-26
-26
-6
-6
-9
-5
-6
Free Cash Flow
464
323
174
16
153
63
140
133
191
220
183
43
73
62
42
6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MCY and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MCY Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK