Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -17.70  14.00  3.00 
EBITDA Growth (%) 0.00  0.00  -12.30 
EBIT Growth (%) 0.00  0.00  42.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -8.80  0.30  3.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
90.18
106.28
104.45
63.16
31.59
19.15
19.88
17.46
24.17
33.36
32.55
9.19
8.63
6.52
8.83
8.57
EBITDA per Share ($)
15.26
18.76
10.98
-15.49
-7.68
-1.35
-0.57
-1.72
1.39
2.77
2.36
0.73
0.72
0.41
0.72
0.51
EBIT per Share ($)
14.31
17.57
9.68
-1.69
-8.66
-1.73
-1.73
-2.36
0.20
1.56
1.24
0.58
0.07
0.22
0.49
0.46
Earnings per Share (diluted) ($)
8.79
10.99
4.66
-13.94
-8.25
0.52
-1.40
-2.12
1.29
6.34
1.62
0.74
0.63
0.23
0.44
0.32
eps without NRI ($)
8.79
10.99
4.66
-13.94
-8.24
0.53
-1.39
-2.10
1.31
6.44
1.63
0.74
0.63
0.24
0.44
0.32
Free Cashflow per Share ($)
-1.30
-9.73
7.67
12.38
10.38
4.15
-4.66
-2.40
-2.30
-5.56
-4.50
-1.64
-0.91
-2.35
0.35
-1.59
Dividends Per Share
0.43
0.76
1.00
1.00
1.00
1.00
1.00
1.00
1.00
--
0.75
--
--
0.25
0.25
0.25
Book Value Per Share ($)
33.88
43.77
48.00
32.03
23.46
22.80
20.87
18.11
18.09
24.87
25.10
24.15
24.87
24.78
25.04
25.10
Tangible Book per share ($)
33.88
43.53
47.91
32.03
23.46
22.80
20.87
17.99
18.09
24.87
24.98
24.03
24.87
24.66
24.92
24.98
Month End Stock Price ($)
67.11
61.98
57.05
37.13
30.30
31.04
28.77
17.63
36.76
32.24
25.86
30.01
32.24
28.28
30.14
25.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
32.13
30.00
10.42
-35.02
-29.77
2.29
-6.30
-10.62
7.17
30.03
6.54
12.50
10.26
3.80
7.09
5.05
Return on Assets %
16.44
15.21
5.52
-18.40
-13.87
1.01
-2.60
-4.47
3.30
13.85
3.08
5.77
4.79
1.79
3.35
2.39
Return on Capital - Joel Greenblatt %
39.86
35.61
16.87
-3.96
-39.67
-14.46
-15.06
-17.21
1.32
7.36
4.36
9.32
1.11
3.23
6.63
5.92
Debt to Equity
0.62
0.59
0.52
0.72
0.96
0.96
1.29
0.91
0.93
0.96
0.90
0.96
0.96
0.91
0.91
0.90
   
Gross Margin %
29.16
29.73
23.92
15.45
15.05
20.75
16.75
13.05
15.32
17.76
16.64
19.15
13.99
18.54
17.09
17.38
Operating Margin %
15.87
16.53
9.27
-2.68
-27.41
-9.03
-8.73
-13.54
0.85
4.67
3.80
6.26
0.83
3.36
5.55
5.31
Net Margin %
9.75
10.34
4.46
-22.07
-26.10
2.75
-6.99
-12.04
5.42
19.30
4.98
8.09
7.30
3.61
5.00
3.69
   
Total Equity to Total Asset
0.51
0.51
0.55
0.49
0.44
0.44
0.39
0.47
0.45
0.47
0.47
0.47
0.47
0.47
0.47
0.47
LT Debt to Total Asset
0.27
0.30
0.29
0.35
0.40
0.41
0.49
0.40
0.38
0.42
0.42
0.43
0.42
0.43
0.42
0.42
   
Asset Turnover
1.69
1.47
1.24
0.83
0.53
0.37
0.37
0.37
0.61
0.72
0.62
0.18
0.16
0.12
0.17
0.16
Dividend Payout Ratio
0.05
0.07
0.22
--
--
1.92
--
--
0.78
--
0.46
--
--
1.09
0.57
0.78
   
Days Sales Outstanding
2.82
11.85
10.94
18.21
4.28
4.09
3.36
9.65
8.89
5.24
5.73
6.01
5.07
8.63
5.77
5.44
Days Accounts Payable
35.02
21.42
17.09
10.76
8.48
18.50
16.56
13.18
27.24
4.10
11.00
5.05
3.79
11.11
8.75
10.54
Days Inventory
242.46
272.78
287.35
314.92
311.40
302.57
310.02
409.41
337.13
328.83
417.94
318.90
346.07
520.90
401.58
433.92
Cash Conversion Cycle
210.26
263.21
281.20
322.37
307.20
288.16
296.82
405.88
318.78
329.97
412.67
319.86
347.35
518.42
398.60
428.82
Inventory Turnover
1.51
1.34
1.27
1.16
1.17
1.21
1.18
0.89
1.08
1.11
0.87
0.29
0.26
0.18
0.23
0.21
COGS to Revenue
0.71
0.70
0.76
0.85
0.85
0.79
0.83
0.87
0.85
0.82
0.83
0.81
0.86
0.81
0.83
0.83
Inventory to Revenue
0.47
0.53
0.60
0.73
0.73
0.66
0.71
0.98
0.78
0.74
0.96
2.83
3.26
4.65
3.65
3.93
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,013
4,893
4,802
2,886
1,458
898
927
817
1,156
1,629
1,589
448
421
319
431
418
Cost of Goods Sold
2,843
3,438
3,653
2,440
1,239
712
772
710
979
1,340
1,325
362
362
259
358
346
Gross Profit
1,170
1,455
1,149
446
219
186
155
107
177
289
264
86
59
59
74
73
Gross Margin %
29.16
29.73
23.92
15.45
15.05
20.75
16.75
13.05
15.32
17.76
16.64
19.15
13.99
18.54
17.09
17.38
   
Selling, General, &Admin. Expense
533
646
703
523
314
231
220
179
167
213
204
58
55
48
50
51
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
679
864
505
-708
-355
-63
-27
-80
67
135
115
36
35
20
35
25
   
Depreciation, Depletion and Amortization
42
55
59
47
9
5
6
6
5
4
4
1
1
1
1
1
Other Operating Charges
--
--
--
-0
-305
-37
-16
-38
-0
-0
-0
-0
-0
0
0
--
Operating Income
637
809
445
-77
-400
-81
-81
-111
10
76
60
28
3
11
24
22
Operating Margin %
15.87
16.53
9.27
-2.68
-27.41
-9.03
-8.73
-13.54
0.85
4.67
3.80
6.26
0.83
3.36
5.55
5.31
   
Interest Income
--
--
--
39
36
12
27
29
27
30
31
8
4
14
5
7
Interest Expense
--
--
--
-2
-18
-39
-38
-21
-1
-2
-1
--
--
-1
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
637
809
333
-756
-382
-107
-71
-107
61
130
111
35
34
19
34
24
Tax Provision
-246
-303
-119
120
2
132
6
9
2
185
-32
1
-4
-7
-12
-8
Tax Rate %
38.58
37.47
35.69
15.80
0.42
122.99
8.26
8.45
-2.59
-142.16
28.58
-3.84
10.52
38.28
36.69
35.39
Net Income (Continuing Operations)
391
506
214
-637
-381
25
-65
-98
63
314
79
36
31
12
22
15
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
391
506
214
-637
-381
25
-65
-98
63
314
79
36
31
12
22
15
Net Margin %
9.75
10.34
4.46
-22.07
-26.10
2.75
-6.99
-12.04
5.42
19.30
4.98
8.09
7.30
3.61
5.00
3.69
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
9.19
11.48
4.77
-13.94
-8.25
0.52
-1.40
-2.12
1.29
6.39
1.63
0.74
0.63
0.24
0.44
0.32
EPS (Diluted)
8.79
10.99
4.66
-13.94
-8.25
0.52
-1.40
-2.12
1.29
6.34
1.62
0.74
0.63
0.23
0.44
0.32
Shares Outstanding (Diluted)
44.5
46.0
46.0
45.7
46.2
46.9
46.6
46.8
47.8
48.8
48.8
48.8
48.8
48.9
48.9
48.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
408
215
508
1,005
1,305
1,234
572
343
160
199
83
197
199
95
130
83
  Marketable Securities
--
--
--
--
55
328
969
520
552
588
455
600
588
525
506
455
Cash, Cash Equivalents, Marketable Securities
408
215
508
1,005
1,360
1,562
1,541
863
712
787
538
798
787
619
636
538
Accounts Receivable
31
159
144
144
17
10
9
22
28
23
25
29
23
30
27
25
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
416
260
372
806
1,003
1,412
855
--
1,412
839
1,596
855
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
837
634
--
712
--
837
  Inventories, Other
2,141
2,998
2,754
1,457
242
263
415
--
--
--
-0
700
--
--
--
-0
Total Inventories
2,141
2,998
2,754
1,457
657
523
788
806
1,003
1,412
1,691
1,334
1,412
1,551
1,596
1,691
Other Current Assets
116
265
241
174
314
214
77
1
2
2
3
77
2
2
2
3
Total Current Assets
2,695
3,636
3,647
2,779
2,348
2,309
2,414
1,692
1,745
2,225
2,257
2,238
2,225
2,202
2,262
2,257
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
41
47
46
47
47
--
--
47
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
29
49
80
73
47
59
58
55
57
58
0
--
58
1
0
--
  Accumulated Depreciation
--
--
-35
-29
-9
-21
-17
-19
-23
-27
--
--
-27
--
--
--
Property, Plant and Equipment
29
49
45
44
38
38
41
36
33
31
30
32
31
32
31
30
Intangible Assets
--
11
4
--
--
--
--
6
--
--
6
6
--
6
6
6
Other Long Term Assets
66
164
215
189
88
82
93
125
168
340
295
253
340
311
298
295
Total Assets
2,790
3,860
3,910
3,013
2,475
2,429
2,548
1,859
1,945
2,595
2,588
2,528
2,595
2,550
2,597
2,588
   
  Accounts Payable
273
202
171
72
29
36
35
26
73
15
40
20
15
32
34
40
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
166
442
420
157
333
293
261
113
161
198
167
180
198
162
22
167
Accounts Payable & Accrued Expenses
438
644
591
229
362
329
296
139
234
213
207
200
213
193
56
207
Current Portion of Long-Term Debt
135
--
--
--
35
29
25
49
76
63
10
39
63
--
10
10
DeferredTaxAndRevenue
--
--
--
--
--
--
--
5
9
11
18
14
11
12
15
18
Other Current Liabilities
51
111
30
240
--
--
--
53
0
-0
-0
0
-0
0
109
-0
Total Current Liabilities
625
755
621
470
396
358
321
246
320
287
235
252
287
205
190
235
   
Long-Term Debt
746
1,153
1,127
1,067
998
998
1,243
744
745
1,096
1,096
1,095
1,096
1,096
1,096
1,096
Debt to Equity
0.62
0.59
0.52
0.72
0.96
0.96
1.29
0.91
0.93
0.96
0.90
0.96
0.96
0.91
0.91
0.90
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
--
--
-0
--
0
-0
0
0
0
32
-0
0
39
88
32
Total Liabilities
1,371
1,908
1,748
1,537
1,394
1,356
1,564
990
1,065
1,382
1,363
1,348
1,382
1,341
1,374
1,363
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
761
1,233
1,402
720
293
271
159
13
-21
293
305
262
293
292
302
305
Accumulated other comprehensive income (loss)
-2
-3
-1
-1
--
--
5
-7
5
12
7
7
12
8
10
7
Additional Paid-In Capital
661
722
761
757
788
803
820
863
897
908
913
910
908
909
911
913
Treasury Stock
-1
-1
-1
-1
-1
-1
-1
-1
--
--
--
--
--
--
--
--
Total Equity
1,419
1,952
2,162
1,476
1,081
1,073
984
869
881
1,213
1,226
1,180
1,213
1,210
1,223
1,226
Total Equity to Total Asset
0.51
0.51
0.55
0.49
0.44
0.44
0.39
0.47
0.45
0.47
0.47
0.47
0.47
0.47
0.47
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
391
506
214
-637
-381
25
-65
-98
63
314
79
36
31
12
22
15
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
391
506
214
-637
-381
25
-65
-98
63
314
79
36
31
12
22
15
Depreciation, Depletion and Amortization
42
55
59
47
9
5
6
6
5
4
4
1
1
1
1
1
  Change In Receivables
-23
-103
15
93
-57
31
141
12
-6
4
-0
7
6
-9
0
3
  Change In Inventory
-507
-962
135
533
539
116
-283
-7
-197
-409
-358
-137
-78
-139
-46
-95
  Change In Prepaid Assets
-59
-59
-55
-13
-50
-10
-15
10
--
-14
-20
-14
0
-7
--
-14
  Change In Payables And Accrued Expense
135
220
-31
-99
-113
-30
-34
-66
47
-19
12
-0
11
-18
30
-11
Change In Working Capital
-453
-962
3
454
351
113
-194
-64
-194
-411
-344
-118
-79
-144
-12
-108
Change In DeferredTax
-9
-13
-71
-36
161
--
--
--
--
-187
31
-2
2
7
12
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
-10
157
764
339
59
44
76
18
10
13
3
1
11
-5
6
Cash Flow from Operations
-28
-425
363
593
480
202
-209
-80
-109
-270
-217
-80
-44
-114
18
-77
   
Purchase Of Property, Plant, Equipment
-30
-23
-10
-27
-1
-8
-8
-32
-1
-2
-2
-0
-1
-1
-1
-1
Sale Of Property, Plant, Equipment
--
--
--
26
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-95
-390
-934
-331
-479
-405
-445
-58
-35
-356
-26
-28
Sale Of Investment
--
--
--
--
97
117
298
767
458
376
594
95
57
413
53
71
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-30
-23
-10
-1
-113
-225
-644
404
-22
-30
147
37
21
56
27
43
   
Issuance of Stock
11
26
7
11
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
303
269
-26
-60
-35
-6
239
-514
-196
112
-239
-10
-197
-11
-31
-0
Cash Flow for Dividends
-19
-34
-45
-46
-46
-47
-47
-47
-97
--
-37
--
--
-12
-12
-12
Other Financing
-0
-0
4
1
16
5
0
9
241
227
232
--
222
-24
34
-0
Cash Flow from Financing
288
261
-59
-94
-66
-48
192
-553
-53
339
-44
-10
25
-47
-9
-13
   
Net Change in Cash
231
-186
293
497
300
-70
-662
-229
-183
39
-114
-52
2
-105
35
-47
Capital Expenditure
-30
-23
-10
-27
-1
-8
-8
-32
-1
-2
-2
-0
-1
-1
-1
-1
Free Cash Flow
-58
-448
353
566
479
195
-217
-112
-110
-271
-219
-80
-44
-115
17
-78
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MDC and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MDC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK