Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.60  1.10  4.40 
EBITDA Growth (%) 0.00  0.00  11.40 
EBIT Growth (%) 0.00  0.00  5.60 
EPS without NRI Growth (%) 0.00  0.00  8.50 
Free Cash Flow Growth (%) 2.00  -1.20  13.60 
Book Value Growth (%) 4.30  8.10  6.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
23.77
30.85
32.91
32.62
31.28
30.36
30.56
30.53
32.63
32.34
33.77
7.76
8.10
8.64
8.22
8.81
EBITDA per Share ($)
5.75
6.76
7.40
6.66
-1.48
5.46
6.15
5.37
5.90
5.43
6.34
1.44
1.20
1.70
1.54
1.90
EBIT per Share ($)
4.45
5.28
5.87
5.04
-3.00
4.06
4.92
4.12
4.68
4.11
4.72
1.14
0.69
1.34
1.17
1.52
Earnings per Share (diluted) ($)
2.52
2.86
3.31
2.83
-2.38
2.28
2.78
2.31
2.74
2.50
2.82
0.67
0.41
0.89
0.65
0.87
eps without NRI ($)
2.50
2.86
3.44
2.82
-2.28
2.28
2.87
2.31
2.74
2.50
2.82
0.67
0.41
0.89
0.65
0.87
Free Cashflow per Share ($)
2.87
3.26
3.42
4.76
3.50
3.67
4.03
3.24
3.62
3.38
3.67
1.31
0.56
1.73
0.20
1.18
Dividends Per Share
0.52
0.60
0.69
0.80
0.88
0.91
0.97
1.40
1.58
1.68
1.73
0.41
0.43
0.43
0.43
0.43
Book Value Per Share ($)
13.19
14.04
17.32
17.03
13.52
15.16
17.20
17.92
19.17
20.05
20.73
19.51
19.47
20.05
20.27
20.73
Tangible Book per share ($)
-5.24
-11.27
-8.95
-11.53
-9.30
-7.84
-6.58
-11.75
-11.72
-17.73
-21.36
-11.07
-14.62
-17.73
-17.45
-21.36
Month End Stock Price ($)
49.06
49.54
62.20
28.29
25.55
31.13
31.13
31.94
47.70
48.36
55.17
51.80
46.43
48.36
42.80
54.32
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
20.45
21.45
21.20
16.62
-15.33
16.02
17.42
13.28
14.97
13.01
14.35
14.14
8.50
18.39
13.10
17.36
Return on Assets %
8.73
8.20
7.86
6.49
-5.74
6.12
7.41
5.60
5.95
4.85
5.19
5.73
3.33
6.68
4.62
5.93
Return on Invested Capital %
16.21
15.49
14.81
11.66
-8.12
12.29
14.73
10.68
11.34
8.85
9.23
10.73
6.49
11.68
8.08
10.14
Return on Capital - Joel Greenblatt %
117.21
137.81
134.94
110.90
-69.10
97.87
120.66
97.58
110.78
86.92
89.65
108.02
65.20
109.20
82.49
97.53
Debt to Equity
0.38
0.81
0.57
0.62
0.62
0.45
0.26
0.48
0.41
0.80
0.93
0.39
0.61
0.80
0.80
0.93
   
Gross Margin %
56.98
57.98
59.02
56.61
54.10
58.61
60.43
60.23
61.87
61.39
62.30
62.66
60.60
61.80
61.77
64.83
Operating Margin %
18.72
17.11
17.84
15.44
-9.59
13.39
16.09
13.49
14.33
12.70
13.97
14.66
8.50
15.50
14.24
17.26
Net Margin %
10.60
9.27
10.05
8.67
-7.60
7.52
9.10
7.58
8.40
7.73
8.37
8.63
5.03
10.35
7.91
9.92
   
Total Equity to Total Asset
0.44
0.34
0.40
0.38
0.37
0.40
0.45
0.40
0.40
0.35
0.33
0.41
0.38
0.35
0.35
0.33
LT Debt to Total Asset
0.08
0.25
0.18
0.20
0.23
0.15
0.09
0.14
0.14
0.25
0.28
0.15
0.20
0.25
0.26
0.28
   
Asset Turnover
0.82
0.88
0.78
0.75
0.76
0.81
0.81
0.74
0.71
0.63
0.62
0.17
0.17
0.16
0.15
0.15
Dividend Payout Ratio
0.21
0.21
0.21
0.28
--
0.40
0.35
0.61
0.58
0.67
0.61
0.61
1.06
0.48
0.67
0.50
   
Days Sales Outstanding
52.97
55.95
60.40
54.31
49.84
59.03
55.35
57.14
57.63
64.03
69.18
61.49
59.82
60.16
64.81
66.26
Days Accounts Payable
33.78
44.44
43.08
42.82
48.76
70.09
54.59
48.60
51.04
52.40
48.34
39.99
38.15
49.76
49.70
49.64
Days Inventory
25.38
26.03
27.80
25.18
20.39
17.53
15.92
14.69
16.57
16.86
15.79
18.87
16.44
15.43
14.87
15.75
Cash Conversion Cycle
44.57
37.54
45.12
36.67
21.47
6.47
16.68
23.23
23.16
28.49
36.63
40.37
38.11
25.83
29.98
32.37
Inventory Turnover
14.38
14.02
13.13
14.50
17.90
20.83
22.93
24.84
22.03
21.64
23.12
4.84
5.55
5.91
6.14
5.79
COGS to Revenue
0.43
0.42
0.41
0.43
0.46
0.41
0.40
0.40
0.38
0.39
0.38
0.37
0.39
0.38
0.38
0.35
Inventory to Revenue
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.08
0.07
0.07
0.06
0.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,217
1,561
1,616
1,552
1,409
1,383
1,400
1,377
1,471
1,469
1,528
354
367
391
371
399
Cost of Goods Sold
524
656
662
674
647
572
554
548
561
567
576
132
145
149
142
140
Gross Profit
694
905
954
879
762
811
846
829
910
902
952
222
223
242
229
259
Gross Margin %
56.98
57.98
59.02
56.61
54.10
58.61
60.43
60.23
61.87
61.39
62.30
62.66
60.60
61.80
61.77
64.83
   
Selling, General, & Admin. Expense
431
593
617
590
560
585
582
599
654
655
675
158
168
167
164
175
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
35
45
48
49
337
41
40
44
45
60
64
12
23
14
13
14
Operating Income
228
267
288
240
-135
185
225
186
211
187
214
52
31
61
53
69
Operating Margin %
18.72
17.11
17.84
15.44
-9.59
13.39
16.09
13.49
14.33
12.70
13.97
14.66
8.50
15.50
14.24
17.26
   
Interest Income
1
1
2
1
1
0
0
0
0
0
--
--
--
--
--
--
Interest Expense
-20
-30
-27
-22
-21
-19
-13
-13
-13
-12
--
--
--
--
--
--
Other Income (Expense)
0
--
--
0
--
--
--
--
--
0
-16
-3
-3
-4
-4
-5
Pre-Tax Income
209
238
263
218
-155
167
212
173
197
174
198
49
28
57
49
64
Tax Provision
-81
-93
-94
-85
53
-61
-81
-69
-74
-61
-70
-19
-9
-17
-19
-24
Tax Rate %
38.70
39.00
35.72
39.10
33.97
36.59
38.02
39.63
37.36
34.87
35.27
38.05
33.55
29.14
39.59
38.21
Net Income (Continuing Operations)
128
145
169
133
-103
106
132
104
124
114
128
31
18
40
29
40
Net Income (Discontinued Operations)
0
-0
-6
2
-5
-2
-4
--
--
--
--
--
--
--
--
--
Net Income
129
145
162
135
-107
104
127
104
124
114
128
31
18
40
29
40
Net Margin %
10.60
9.27
10.05
8.67
-7.60
7.52
9.10
7.58
8.40
7.73
8.37
8.63
5.03
10.35
7.91
9.92
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.59
2.94
3.38
2.87
-2.38
2.30
2.80
2.33
2.78
2.54
2.87
0.68
0.41
0.91
0.66
0.89
EPS (Diluted)
2.52
2.86
3.31
2.83
-2.38
2.28
2.78
2.31
2.74
2.50
2.82
0.67
0.41
0.89
0.65
0.87
Shares Outstanding (Diluted)
51.2
50.6
49.1
47.6
45.0
45.5
45.8
45.1
45.1
45.4
45.3
45.6
45.4
45.3
45.2
45.3
   
Depreciation, Depletion and Amortization
66
74
74
76
68
63
57
56
55
58
64
14
14
16
17
17
EBITDA
295
342
364
317
-67
249
282
242
266
246
287
66
54
77
70
86
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
30
31
39
38
28
49
28
26
28
37
18
26
22
37
30
18
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
30
31
39
38
28
49
28
26
28
37
18
26
22
37
30
18
Accounts Receivable
177
239
267
231
192
224
212
216
232
258
290
239
241
258
264
290
  Inventories, Raw Materials & Components
16
24
20
25
18
17
16
13
14
12
12
11
10
12
10
12
  Inventories, Work In Process
21
24
22
20
16
11
12
14
16
13
16
16
18
13
13
16
  Inventories, Inventories Adjustments
-7
-9
-6
-9
-8
-4
-7
-7
-5
-4
-4
-5
-4
-4
-4
-4
  Inventories, Finished Goods
12
13
13
8
3
3
2
2
3
3
2
3
3
3
3
2
  Inventories, Other
-0
-0
--
--
0
-0
--
0
-0
-0
0
--
0
-0
--
0
Total Inventories
42
52
49
44
28
27
22
23
28
24
26
26
26
24
22
26
Other Current Assets
56
109
97
90
92
82
72
96
119
152
189
128
129
152
160
189
Total Current Assets
304
432
453
403
340
381
334
359
408
470
523
418
418
470
476
523
   
  Land And Improvements
19
19
19
20
20
20
20
20
20
23
--
--
--
23
--
--
  Buildings And Improvements
115
121
121
123
126
127
128
130
132
143
--
--
--
143
--
--
  Machinery, Furniture, Equipment
256
268
274
274
276
287
289
291
295
315
--
--
--
315
--
--
  Construction In Progress
8
9
32
17
9
3
8
0
2
6
--
--
--
6
--
--
Gross Property, Plant and Equipment
399
418
446
447
445
451
459
455
464
501
525
467
481
501
502
525
  Accumulated Depreciation
-206
-223
-240
-247
-254
-264
-273
-261
-278
-296
-312
-287
-292
-296
-305
-312
Property, Plant and Equipment
193
195
206
200
191
187
186
194
186
205
213
181
189
205
198
213
Intangible Assets
911
1,259
1,264
1,321
1,029
1,045
1,071
1,320
1,377
1,680
1,874
1,366
1,520
1,680
1,677
1,874
Other Long Term Assets
83
156
167
135
109
114
121
142
169
188
193
175
176
188
192
193
Total Assets
1,491
2,041
2,090
2,060
1,669
1,727
1,713
2,016
2,140
2,544
2,803
2,140
2,303
2,544
2,543
2,803
   
  Accounts Payable
48
80
78
79
86
110
83
73
78
81
76
58
61
81
77
76
  Total Tax Payable
--
--
--
--
--
--
--
53
64
70
--
--
--
70
--
--
  Other Accrued Expense
120
119
105
114
92
119
124
71
73
71
161
139
134
71
131
161
Accounts Payable & Accrued Expense
168
199
184
193
178
229
207
197
215
222
238
197
195
222
208
238
Current Portion of Long-Term Debt
125
50
100
75
--
50
50
105
50
88
63
25
75
88
63
63
DeferredTaxAndRevenue
127
200
191
175
171
159
152
181
191
174
184
194
189
174
165
184
Other Current Liabilities
19
15
12
--
--
-0
0
--
-0
--
0
--
0
--
0
--
Total Current Liabilities
439
464
487
443
349
438
409
483
457
483
484
415
459
483
436
484
   
Long-Term Debt
125
515
375
410
380
259
150
275
300
628
796
315
450
628
659
796
Debt to Equity
0.38
0.81
0.57
0.62
0.62
0.45
0.26
0.48
0.41
0.80
0.93
0.39
0.61
0.80
0.80
0.93
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
94
125
167
297
213
245
281
345
411
429
454
422
414
429
436
454
Other Long-Term Liabilities
181
239
228
121
118
97
98
116
118
113
145
115
112
113
110
145
Total Liabilities
839
1,343
1,257
1,272
1,060
1,039
938
1,219
1,286
1,652
1,879
1,268
1,435
1,652
1,641
1,879
   
Common Stock
49
48
48
45
45
45
45
45
45
44
45
45
45
44
44
45
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
550
599
728
701
542
605
688
723
776
814
844
794
793
814
824
844
Accumulated other comprehensive income (loss)
-3
-6
-2
-12
-32
-28
-16
-23
-16
-9
-9
-16
-15
-9
-8
-9
Additional Paid-In Capital
55
56
59
53
54
66
58
53
50
42
44
49
46
42
41
44
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
652
698
833
788
609
688
775
797
854
892
923
872
868
892
901
923
Total Equity to Total Asset
0.44
0.34
0.40
0.38
0.37
0.40
0.45
0.40
0.40
0.35
0.33
0.41
0.38
0.35
0.35
0.33
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
129
145
162
135
-107
104
127
104
124
114
128
31
18
40
29
40
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
129
145
162
135
-107
104
127
104
124
114
128
31
18
40
29
40
Depreciation, Depletion and Amortization
66
74
74
76
68
63
57
56
55
58
64
14
14
16
17
17
  Change In Receivables
-12
-17
-20
38
39
-31
13
10
-17
-2
-2
--
--
-2
--
--
  Change In Inventory
-10
1
2
3
15
-0
5
1
-6
4
4
--
--
4
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
27
-7
-14
-36
50
-12
-16
26
6
6
--
--
6
--
--
Change In Working Capital
-14
-43
-38
38
-9
-9
5
-32
-25
-21
-28
21
-7
17
-39
2
Change In DeferredTax
19
46
25
21
-53
42
38
58
45
25
28
2
-3
17
7
6
Stock Based Compensation
--
--
--
8
10
11
9
10
12
12
13
4
2
2
5
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-29
-28
-12
-21
273
-20
-21
-15
-21
-9
-13
-4
7
-6
-8
-6
Cash Flow from Operations
171
194
211
256
181
192
215
182
189
178
192
67
31
87
11
63
   
Purchase Of Property, Plant, Equipment
-24
-29
-43
-30
-23
-25
-30
-36
-26
-25
-25
-7
-5
-8
-2
-10
Sale Of Property, Plant, Equipment
2
3
8
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-74
-6
-28
-40
-249
-50
-417
-601
-0
-188
-229
--
-184
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-54
-395
-65
-95
-29
-52
-70
-285
-76
-442
-626
-8
-193
-237
-2
-194
   
Issuance of Stock
23
52
42
14
4
10
9
6
40
59
37
7
4
4
10
18
Repurchase of Stock
-97
-145
-59
-150
-22
-6
-25
-27
-55
-78
-56
-9
-10
-10
-17
-19
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-50
315
-90
10
-105
-80
-105
185
-30
365
519
-30
185
190
7
137
Cash Flow for Dividends
-26
-30
-33
-37
-40
-41
-44
-63
-71
-75
-78
-18
-19
-19
-19
-19
Other Financing
4
9
4
1
1
-1
0
-0
5
3
5
1
-2
1
4
2
Cash Flow from Financing
-146
202
-137
-162
-162
-119
-165
101
-111
273
426
-50
159
165
-15
118
   
Net Change in Cash
-29
1
9
-2
-10
21
-21
-2
2
9
-8
10
-4
14
-6
-12
Capital Expenditure
-24
-29
-43
-30
-23
-25
-30
-36
-26
-25
-25
-7
-5
-8
-2
-10
Free Cash Flow
147
165
168
226
157
167
185
146
163
153
166
60
25
78
9
53
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MDP and found 0 Severe Warning Signs, 4 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MDP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK