Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.10  5.00  10.50 
EBITDA Growth (%) 0.00  35.90  16.70 
EBIT Growth (%) 0.00  0.00  18.50 
Free Cash Flow Growth (%) 0.00  0.00  -8.70 
Book Value Growth (%) 6.00  13.00  9.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
9.82
8.80
9.56
9.78
8.59
8.32
8.33
8.99
9.55
9.91
10.34
2.35
3.41
2.19
2.23
2.51
EBITDA per Share ($)
1.26
0.99
1.36
1.39
-0.01
0.60
0.98
1.49
1.87
2.01
1.89
0.40
1.11
0.13
0.27
0.38
EBIT per Share ($)
0.54
0.23
0.61
0.79
-0.71
-0.01
0.48
0.99
1.42
1.57
1.41
0.29
1.00
0.01
0.15
0.25
Earnings per Share (diluted) ($)
-0.28
0.07
0.33
0.32
-0.99
-0.23
0.26
0.74
1.17
1.29
1.19
0.20
0.90
-0.02
0.13
0.18
eps without NRI ($)
-0.28
0.07
0.33
0.32
-0.99
-0.23
0.26
0.74
1.22
1.33
1.18
0.22
0.90
-0.02
0.12
0.18
Free Cashflow per Share ($)
0.22
0.23
0.59
0.46
-0.19
-0.09
0.32
0.55
0.83
1.02
0.95
0.18
0.65
-0.15
0.36
0.09
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.18
0.20
0.05
0.05
0.05
0.05
0.05
Book Value Per Share ($)
5.68
5.66
6.43
7.10
6.39
6.37
6.98
7.92
9.15
10.24
10.21
9.30
10.24
10.05
10.12
10.21
Tangible Book per share ($)
0.78
0.85
1.65
2.08
1.15
1.55
2.11
2.84
4.21
5.30
4.52
4.42
5.30
4.63
4.39
4.52
Month End Stock Price ($)
15.29
10.34
18.03
8.25
4.66
8.02
12.74
13.87
17.13
20.80
22.27
22.08
20.80
20.70
20.75
20.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
-5.09
1.32
5.55
4.91
-14.89
-3.57
4.04
10.21
14.61
13.99
12.11
9.70
37.51
-0.88
4.94
7.28
Return on Assets %
-2.09
0.57
2.53
2.43
-7.53
-1.82
2.16
5.63
8.42
8.51
7.70
6.11
23.49
-0.55
3.16
4.68
Return on Capital - Joel Greenblatt %
36.95
18.85
54.85
54.24
-41.03
-0.76
28.66
54.24
72.05
69.17
53.74
48.05
166.84
2.15
20.80
36.15
Debt to Equity
0.68
0.66
0.48
0.34
0.38
0.35
0.29
0.27
0.22
0.20
0.20
0.21
0.20
0.20
0.20
0.20
   
Gross Margin %
84.87
84.30
85.50
85.21
83.88
85.07
84.63
82.90
82.58
83.82
82.60
83.29
86.04
77.22
81.20
83.76
Operating Margin %
5.51
2.60
6.35
8.07
-8.31
-0.15
5.74
11.06
14.85
15.83
13.72
12.11
29.23
0.65
6.50
10.16
Net Margin %
-2.89
0.82
3.44
3.27
-11.56
-2.73
3.12
8.27
12.74
13.43
11.46
9.26
26.32
-1.01
5.45
7.19
   
Total Equity to Total Asset
0.42
0.44
0.47
0.52
0.49
0.52
0.54
0.56
0.59
0.62
0.65
0.63
0.62
0.64
0.64
0.65
LT Debt to Total Asset
0.28
0.28
0.22
0.16
0.16
0.13
0.15
0.14
0.13
0.12
0.13
0.13
0.12
0.13
0.13
0.13
   
Asset Turnover
0.73
0.69
0.74
0.74
0.65
0.67
0.69
0.68
0.66
0.63
0.67
0.17
0.22
0.14
0.15
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.14
0.16
0.23
0.05
--
0.39
0.28
   
Days Sales Outstanding
124.60
121.55
121.33
138.01
126.21
131.75
138.49
127.68
138.21
143.45
127.23
122.16
103.42
152.21
148.57
131.07
Days Accounts Payable
67.92
50.34
64.01
66.31
29.26
30.40
43.41
36.32
40.23
42.03
20.04
27.93
35.11
25.33
21.19
22.12
Days Inventory
20.06
12.47
8.39
16.22
28.35
22.39
15.43
17.25
25.18
42.09
41.72
40.06
36.39
40.77
46.98
47.11
Cash Conversion Cycle
76.74
83.68
65.71
87.92
125.30
123.74
110.51
108.61
123.16
143.51
148.91
134.29
104.70
167.65
174.36
156.06
Inventory Turnover
18.19
29.28
43.49
22.50
12.88
16.30
23.66
21.17
14.50
8.67
8.75
2.28
2.51
2.24
1.94
1.94
COGS to Revenue
0.14
0.16
0.14
0.15
0.16
0.15
0.15
0.17
0.17
0.16
0.17
0.17
0.14
0.23
0.19
0.16
Inventory to Revenue
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.07
0.06
0.10
0.10
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
711
705
792
880
789
803
915
1,015
1,089
1,156
1,206
276
401
252
260
293
Cost of Goods Sold
97
111
115
130
127
120
141
173
190
187
210
46
56
57
49
48
Gross Profit
603
595
677
750
662
683
774
841
899
969
996
230
345
195
211
245
Gross Margin %
84.87
84.30
85.50
85.21
83.88
85.07
84.63
82.90
82.58
83.82
82.60
83.29
86.04
77.22
81.20
83.76
   
Selling, General, & Admin. Expense
341
352
385
407
412
396
421
401
409
418
435
105
121
102
102
110
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
202
213
227
249
282
256
285
311
314
349
370
87
102
84
88
96
Other Operating Expense
20
12
14
23
33
33
16
17
14
19
25
5
5
6
5
9
Operating Income
39
18
50
71
-66
-1
53
112
162
183
165
33
117
2
17
30
Operating Margin %
5.51
2.60
6.35
8.07
-8.31
-0.15
5.74
11.06
14.85
15.83
13.72
12.11
29.23
0.65
6.50
10.16
   
Interest Income
--
--
--
7
5
1
1
2
2
2
2
1
1
1
0
0
Interest Expense
-19
-22
-30
-20
-19
-18
-18
-31
-19
-19
-19
-5
-5
-5
-5
-5
Other Income (Minority Interest)
--
--
--
--
--
--
--
0
0
2
2
0
0
0
0
0
Pre-Tax Income
29
13
38
56
-80
-20
32
82
141
163
146
29
113
-3
12
24
Tax Provision
-49
-7
-11
-27
-11
-2
-3
1
-3
-10
-10
-4
-8
0
2
-4
Tax Rate %
171.00
56.32
28.24
48.56
-13.49
-11.45
10.71
-1.29
1.91
5.83
6.54
12.64
6.78
5.44
-14.73
15.77
Net Income (Continuing Operations)
-21
6
27
29
-91
-22
29
83
139
154
136
25
105
-3
14
21
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-21
6
27
29
-91
-22
29
84
139
155
138
26
106
-3
14
21
Net Margin %
-2.89
0.82
3.44
3.27
-11.56
-2.73
3.12
8.27
12.74
13.43
11.46
9.26
26.32
-1.01
5.45
7.19
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.28
0.07
0.33
0.33
-0.99
-0.23
0.27
0.76
1.20
1.33
1.21
0.21
0.92
-0.02
0.13
0.18
EPS (Diluted)
-0.28
0.07
0.33
0.32
-0.99
-0.23
0.26
0.74
1.17
1.29
1.19
0.20
0.90
-0.02
0.13
0.18
Shares Outstanding (Diluted)
72.4
80.1
82.8
90.0
91.8
96.5
109.9
112.9
114.0
116.7
116.7
117.1
117.6
114.9
116.6
116.7
   
Depreciation, Depletion and Amortization
44
44
45
49
60
60
57
54
54
52
56
13
13
14
15
15
EBITDA
91
79
112
125
-1
58
107
168
214
235
221
47
131
15
31
44
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
68
75
83
118
94
99
133
146
224
293
173
220
293
176
174
173
  Marketable Securities
26
40
47
8
2
0
--
--
--
4
--
4
4
--
--
--
Cash, Cash Equivalents, Marketable Securities
94
114
130
126
96
99
133
146
224
297
173
224
297
176
174
173
Accounts Receivable
243
235
263
333
273
290
347
355
412
454
420
369
454
421
424
420
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
5
2
3
9
11
4
8
8
18
25
25
20
25
26
24
25
Total Inventories
5
2
3
9
11
4
8
8
18
25
25
20
25
26
24
25
Other Current Assets
34
40
39
39
38
38
50
58
51
53
48
49
53
52
52
48
Total Current Assets
376
392
435
506
418
431
539
567
705
830
666
662
830
675
674
666
   
  Land And Improvements
13
11
11
11
12
21
21
21
21
21
--
--
21
--
--
--
  Buildings And Improvements
77
68
72
79
49
62
75
86
98
101
--
--
101
--
--
--
  Machinery, Furniture, Equipment
175
184
186
221
227
247
265
284
308
320
--
--
320
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
265
264
269
311
329
374
397
428
463
481
491
473
481
487
491
491
  Accumulated Depreciation
-174
-182
-183
-211
-228
-252
-258
-280
-301
-321
-335
-316
-321
-329
-333
-335
Property, Plant and Equipment
91
81
86
100
101
122
139
148
162
160
156
157
160
158
158
156
Intangible Assets
374
381
397
452
481
484
542
556
558
572
647
559
572
618
651
647
Other Long Term Assets
181
166
208
179
186
186
208
280
320
342
330
313
342
340
310
330
Total Assets
1,022
1,021
1,126
1,238
1,186
1,223
1,428
1,551
1,745
1,904
1,799
1,691
1,904
1,791
1,793
1,799
   
  Accounts Payable
18
15
20
24
10
10
17
17
21
22
12
14
22
16
11
12
  Total Tax Payable
--
--
--
--
5
4
6
3
9
3
0
6
3
--
0
0
  Other Accrued Expense
119
103
140
120
108
121
149
147
142
145
112
110
145
99
92
112
Accounts Payable & Accrued Expense
137
118
160
144
124
135
171
166
172
170
124
130
170
115
104
124
Current Portion of Long-Term Debt
10
12
7
14
37
70
18
16
6
10
1
2
10
1
4
1
DeferredTaxAndRevenue
103
106
116
155
155
154
171
192
234
231
198
195
231
222
224
198
Other Current Liabilities
35
38
46
7
--
-0
0
--
--
0
-0
--
0
--
--
-0
Total Current Liabilities
285
274
329
319
316
359
360
374
412
411
323
326
411
338
331
323
   
Long-Term Debt
284
282
250
201
188
156
207
213
219
224
229
223
224
226
227
229
Debt to Equity
0.68
0.66
0.48
0.34
0.38
0.35
0.29
0.27
0.22
0.20
0.20
0.21
0.20
0.20
0.20
0.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
48
17
10
14
15
18
17
23
16
17
21
22
23
Other Long-Term Liabilities
19
17
14
30
78
58
70
83
64
66
63
60
66
61
63
63
Total Liabilities
588
573
593
599
600
583
651
685
712
719
638
625
719
646
644
638
   
Common Stock
363
--
--
--
--
663
--
775
811
839
810
816
839
803
--
810
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
40
46
73
71
-27
-49
-20
62
197
328
344
228
328
320
329
344
Accumulated other comprehensive income (loss)
31
21
29
37
11
26
32
29
25
19
6
22
19
22
18
6
Additional Paid-In Capital
--
382
431
531
602
663
765
775
811
839
810
816
839
803
802
810
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
434
448
533
639
586
640
777
866
1,033
1,185
1,161
1,065
1,185
1,145
1,150
1,161
Total Equity to Total Asset
0.42
0.44
0.47
0.52
0.49
0.52
0.54
0.56
0.59
0.62
0.65
0.63
0.62
0.64
0.64
0.65
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
-21
6
27
29
-91
-22
29
83
139
154
136
25
105
-3
14
21
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-21
6
27
29
-91
-22
29
83
139
154
136
25
105
-3
14
21
Depreciation, Depletion and Amortization
44
44
45
49
60
60
57
54
54
52
56
13
13
14
15
15
  Change In Receivables
-50
0
-46
-73
20
-11
-51
-64
-89
-65
-55
-27
-116
51
33
-23
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-0
2
-5
-5
-15
20
-3
-16
-22
-18
-17
1
-7
-6
3
-7
  Change In Payables And Accrued Expense
-5
-13
33
-6
-4
-29
21
-15
-3
4
-7
21
50
-58
-24
25
Change In Working Capital
-26
8
-6
-28
5
-37
-17
-76
-73
-92
-91
-15
-45
-28
10
-28
Change In DeferredTax
40
-10
-2
10
-12
14
-4
3
-2
9
6
-0
4
1
0
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
-4
15
21
60
23
17
39
22
27
35
6
8
6
11
11
Cash Flow from Operations
41
45
79
80
23
38
82
104
139
150
143
29
86
-11
50
19
   
Purchase Of Property, Plant, Equipment
-24
-27
-30
-38
-40
-46
-47
-42
-45
-31
-31
-8
-9
-6
-7
-9
Sale Of Property, Plant, Equipment
--
10
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-56
-6
-26
-15
-16
--
-79
-3
--
--
-76
-3
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-50
-87
-138
-44
-19
--
--
--
--
-8
--
--
--
--
--
--
Sale Of Investment
28
75
132
79
26
2
0
--
--
3
4
--
--
4
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-61
-56
-65
-42
-90
-50
-73
-61
-61
-56
-120
-11
-24
-48
-38
-11
   
Issuance of Stock
20
18
35
27
22
20
28
37
47
53
33
9
15
1
15
1
Repurchase of Stock
--
--
--
--
--
--
--
-90
-34
-50
-80
-10
--
-45
-25
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
1
-36
-44
23
-2
-4
32
-11
-4
-8
-2
3
-10
2
-3
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
-20
-22
-5
-5
-6
-6
-6
Other Financing
--
-1
-6
0
-1
-1
-1
-9
0
0
0
-0
0
0
0
-0
Cash Flow from Financing
19
19
-7
-17
45
17
22
-30
2
-21
-67
-8
13
-59
-13
-7
   
Net Change in Cash
-0
7
8
23
-24
6
34
13
77
70
-47
10
73
-117
-1
-2
Capital Expenditure
-24
-27
-30
-38
-40
-46
-47
-42
-45
-31
-31
-8
-9
-6
-7
-9
Free Cash Flow
16
18
49
42
-18
-9
35
62
94
119
111
21
76
-17
42
10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MENT and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MENT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK