Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.20  23.60  33.50 
EBITDA Growth (%) -6.80  19.60  842.30 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -19.80 
Book Value Growth (%) 5.50  6.20  32.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
13.98
14.01
19.26
22.19
24.38
12.93
21.03
27.64
27.12
31.36
35.04
7.62
7.85
9.08
9.98
8.13
EBITDA per Share ($)
3.59
3.56
7.40
6.65
3.59
1.53
3.17
5.32
0.97
6.45
9.09
1.15
1.73
2.28
2.74
2.34
EBIT per Share ($)
2.89
2.70
6.33
5.29
2.35
0.26
1.68
3.65
-0.63
4.81
7.32
0.76
1.35
1.71
2.31
1.95
Earnings per Share (diluted) ($)
1.92
1.40
4.41
3.68
1.78
0.01
1.03
2.06
-0.73
3.41
4.96
0.56
0.90
1.32
1.50
1.24
eps without NRI ($)
1.92
1.40
4.41
3.68
1.78
0.01
1.03
2.13
-0.73
3.41
5.00
0.56
0.90
1.32
1.50
1.28
Free Cashflow per Share ($)
1.44
2.07
3.80
2.44
-1.75
-2.54
0.39
3.41
2.43
0.07
1.20
0.10
0.12
-0.57
0.36
1.29
Dividends Per Share
0.28
0.41
0.49
0.55
0.61
0.62
0.62
0.67
0.73
0.79
0.85
0.20
0.20
0.20
0.20
0.25
Book Value Per Share ($)
7.89
8.35
11.43
13.58
14.00
13.42
13.53
15.06
13.68
17.26
18.78
14.60
15.38
17.26
18.64
18.78
Tangible Book per share ($)
7.89
8.35
11.43
13.23
13.71
13.21
13.40
14.98
13.68
17.26
18.78
14.60
15.38
17.26
18.64
18.78
Month End Stock Price ($)
18.26
18.74
27.37
27.60
11.24
19.49
30.40
22.82
31.87
59.24
57.08
42.84
51.27
59.24
63.94
62.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
27.29
17.46
44.74
29.53
12.86
0.06
7.71
15.15
-5.05
22.33
29.84
15.78
24.36
32.68
33.65
27.70
Return on Assets %
11.24
7.84
21.19
14.11
5.95
0.03
3.17
6.16
-1.99
8.71
12.18
6.01
9.43
13.00
13.88
11.89
Return on Capital - Joel Greenblatt %
23.01
20.03
42.38
31.02
11.53
1.09
6.26
13.14
-2.53
20.80
29.87
13.86
23.81
28.62
36.64
29.76
Debt to Equity
0.65
0.53
0.40
0.48
0.61
0.74
0.82
0.69
0.93
0.71
0.63
0.85
0.80
0.71
0.64
0.63
   
Gross Margin %
25.26
27.24
37.95
28.78
15.72
11.84
13.82
19.20
17.76
21.36
23.79
20.87
21.04
23.78
26.70
22.88
Operating Margin %
20.69
19.26
32.88
23.82
9.65
2.02
7.97
13.19
-2.33
15.34
20.89
10.00
17.22
18.83
23.11
24.00
Net Margin %
13.75
10.00
22.91
16.57
7.29
0.06
4.88
7.72
-2.68
10.88
14.26
7.37
11.49
14.51
14.98
15.77
   
Total Equity to Total Asset
0.45
0.45
0.49
0.47
0.46
0.42
0.40
0.41
0.38
0.40
0.44
0.38
0.39
0.40
0.42
0.44
LT Debt to Total Asset
0.17
0.23
0.19
0.21
0.27
0.30
0.31
0.21
0.34
0.27
0.27
0.32
0.30
0.27
0.26
0.27
   
Asset Turnover
0.82
0.78
0.93
0.85
0.82
0.42
0.65
0.80
0.74
0.80
0.85
0.20
0.21
0.22
0.23
0.19
Dividend Payout Ratio
0.15
0.29
0.11
0.15
0.34
62.00
0.60
0.32
--
0.23
0.17
0.36
0.22
0.15
0.13
0.20
   
Days Sales Outstanding
62.24
65.27
63.43
59.47
33.66
78.42
47.87
43.47
47.66
51.48
52.38
59.24
56.57
44.06
54.12
56.10
Days Inventory
38.19
42.70
53.69
62.96
45.83
60.33
43.20
44.23
46.90
43.75
40.11
43.95
39.94
38.51
39.65
43.53
Inventory Turnover
9.56
8.55
6.80
5.80
7.96
6.05
8.45
8.25
7.78
8.34
9.10
2.07
2.28
2.36
2.30
2.09
COGS to Revenue
0.75
0.73
0.62
0.71
0.84
0.88
0.86
0.81
0.82
0.79
0.76
0.79
0.79
0.76
0.73
0.77
Inventory to Revenue
0.08
0.09
0.09
0.12
0.11
0.15
0.10
0.10
0.11
0.09
0.08
0.38
0.35
0.32
0.32
0.37
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,719
1,658
2,108
2,267
2,314
1,198
1,967
2,608
2,543
3,024
3,399
733
758
881
968
791
Cost of Goods Sold
1,285
1,206
1,308
1,614
1,950
1,056
1,695
2,107
2,091
2,378
2,590
580
599
671
710
610
Gross Profit
434
452
800
652
364
142
272
501
452
646
809
153
160
209
259
181
Gross Margin %
25.26
27.24
37.95
28.78
15.72
11.84
13.82
19.20
17.76
21.36
23.79
20.87
21.04
23.78
26.70
22.88
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
441
421
810
679
341
141
296
502
91
622
881
111
167
221
266
228
   
Depreciation, Depletion and Amortization
79
91
107
112
107
118
137
157
149
123
132
29
29
36
35
33
Other Operating Charges
-79
-132
-107
-112
-140
-118
-115
-157
-511
-182
-98
-80
-29
-44
-35
9
Operating Income
356
319
693
540
223
24
157
344
-59
464
710
73
131
166
224
190
Operating Margin %
20.69
19.26
32.88
23.82
9.65
2.02
7.97
13.19
-2.33
15.34
20.89
10.00
17.22
18.83
23.11
24.00
   
Interest Income
7
10
10
27
--
0
2
2
1
4
3
--
2
2
--
--
Interest Expense
-31
-41
-45
-44
-38
-27
-31
-62
-61
-56
-47
-15
-14
-13
-11
-10
Other Income (Minority Interest)
--
--
--
--
--
--
2
-27
-34
-48
-67
-12
-14
-16
-23
-14
Pre-Tax Income
332
288
658
523
195
-4
129
284
-120
443
702
67
124
173
220
185
Tax Provision
-95
-122
-175
-147
-27
4
-35
-56
85
-66
-150
-2
-23
-29
-52
-46
Tax Rate %
28.71
42.49
26.63
28.15
13.68
120.87
26.84
19.70
71.15
14.84
--
2.30
18.77
16.64
23.48
25.11
Net Income (Continuing Operations)
236
166
483
376
169
1
94
228
-35
377
552
66
101
144
168
138
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
236
166
483
376
169
1
96
201
-68
329
485
54
87
128
145
125
Net Margin %
13.75
10.00
22.91
16.57
7.29
0.06
4.88
7.72
-2.68
10.88
14.26
7.37
11.49
14.51
14.98
15.77
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.95
1.41
4.43
3.69
1.79
0.01
1.04
2.16
-0.73
3.46
5.05
0.57
0.91
1.33
1.51
1.30
EPS (Diluted)
1.92
1.40
4.41
3.68
1.78
0.01
1.03
2.06
-0.73
3.41
4.96
0.56
0.90
1.32
1.50
1.24
Shares Outstanding (Diluted)
123.0
118.4
109.4
102.1
94.9
92.7
93.5
94.4
93.8
96.4
97.3
96.3
96.6
97.0
97.0
97.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
210
159
355
488
328
170
194
351
727
733
647
709
686
733
709
647
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
210
159
355
488
328
170
194
351
727
733
647
709
686
733
709
647
Accounts Receivable
293
297
366
369
213
257
258
311
332
427
488
477
471
427
576
488
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
142
140
245
312
178
172
230
281
256
314
279
271
255
314
305
279
Total Inventories
142
140
245
312
178
172
230
281
256
314
279
271
255
314
305
279
Other Current Assets
16
14
24
53
17
24
89
92
111
128
29
31
30
128
22
29
Total Current Assets
662
609
990
1,223
736
623
770
1,035
1,426
1,601
1,443
1,488
1,442
1,601
1,612
1,443
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
2,132
3,210
2,866
3,101
--
--
3,049
3,101
--
--
  Machinery, Furniture, Equipment
2,422
2,712
2,755
2,774
2,544
2,591
2,619
3,385
--
--
3,129
2,948
--
--
3,115
3,129
  Construction In Progress
222
--
--
228
591
854
966
1
75
393
630
174
245
393
526
630
Gross Property, Plant and Equipment
2,699
2,813
2,857
3,127
3,262
3,642
3,317
3,428
3,102
3,663
3,933
3,289
3,461
3,663
3,811
3,933
  Accumulated Depreciation
-1,332
-1,417
-1,495
-1,585
-1,363
-1,458
-1,010
-1,144
-1,328
-1,432
-1,501
-1,386
-1,413
-1,432
-1,466
-1,501
Property, Plant and Equipment
1,367
1,396
1,362
1,542
1,899
2,184
2,307
2,284
1,774
2,231
2,431
1,903
2,048
2,231
2,345
2,431
Intangible Assets
--
--
--
35
27
19
12
8
--
--
--
--
--
--
--
--
Other Long Term Assets
96
101
101
70
137
98
51
67
242
281
272
250
262
281
290
272
Total Assets
2,125
2,106
2,453
2,870
2,799
2,923
3,141
3,394
3,443
4,113
4,147
3,641
3,752
4,113
4,247
4,147
   
  Accounts Payable
231
235
310
466
--
--
--
327
354
--
--
484
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
--
--
235
233
259
--
24
618
512
--
495
618
650
512
Accounts Payable & Accrued Expenses
231
235
310
466
235
233
259
327
378
618
512
484
495
618
650
512
Current Portion of Long-Term Debt
268
14
14
32
15
29
62
258
38
42
43
40
42
42
43
43
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
10
17
--
8
9
10
18
30
86
101
54
67
86
107
101
Total Current Liabilities
499
259
341
498
259
272
330
603
446
745
656
578
603
745
800
656
   
Long-Term Debt
351
487
473
607
767
885
965
708
1,156
1,127
1,107
1,146
1,127
1,127
1,107
1,107
Debt to Equity
0.65
0.53
0.40
0.48
0.61
0.74
0.82
0.69
0.93
0.71
0.63
0.85
0.80
0.71
0.64
0.63
  Capital Lease Obligation
--
--
--
25
--
--
68
56
49
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
266
331
352
339
299
301
295
302
162
148
193
150
162
148
173
193
Other Long-Term Liabilities
60
79
78
91
186
230
297
375
388
436
378
375
391
436
375
378
Total Liabilities
1,176
1,157
1,244
1,535
1,511
1,687
1,887
1,989
2,153
2,456
2,334
2,250
2,282
2,456
2,455
2,334
   
Common Stock
--
--
475
--
--
--
--
--
482
532
534
513
519
532
541
534
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
423
442
724
876
863
806
814
943
806
1,127
1,279
883
951
1,127
1,253
1,279
Accumulated other comprehensive income (loss)
3
--
--
-9
-24
-25
-26
-16
-13
-6
-3
-14
-7
-6
-5
-3
Additional Paid-In Capital
523
507
10
468
450
455
465
478
497
537
3
9
8
537
3
3
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
949
950
1,209
1,335
1,288
1,236
1,253
1,405
1,290
1,658
1,813
1,391
1,470
1,658
1,792
1,813
Total Equity to Total Asset
0.45
0.45
0.49
0.47
0.46
0.42
0.40
0.41
0.38
0.40
0.44
0.38
0.39
0.40
0.42
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
236
166
483
376
169
1
94
228
-35
377
552
66
101
144
168
138
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
236
166
483
376
169
1
94
228
-35
377
552
66
101
144
168
138
Depreciation, Depletion and Amortization
79
91
107
112
107
118
137
157
149
123
132
29
29
36
35
33
  Change In Receivables
-72
--
--
--
--
-44
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-16
--
--
--
--
6
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
50
--
--
--
--
-2
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-39
29
-154
33
78
-18
-121
35
12
-68
-98
-4
1
-50
-58
9
Change In DeferredTax
47
66
21
-13
-39
1
7
56
-84
66
98
2
23
29
--
46
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
11
7
12
19
-2
9
65
4
373
87
77
33
26
3
34
13
Cash Flow from Operations
333
359
469
527
313
110
183
480
416
586
762
126
181
162
179
240
   
Purchase Of Property, Plant, Equipment
-157
-114
-53
-278
-479
-345
-146
-156
-188
-579
-644
-116
-169
-217
-144
-114
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-162
-114
-19
-280
-518
-380
-97
-143
-207
-526
-633
-120
-134
-193
-131
-174
   
Issuance of Stock
45
11
8
10
4
0
9
11
--
--
--
--
--
--
--
--
Repurchase of Stock
-86
-131
-187
-205
-150
--
--
--
--
--
-77
--
--
--
--
-77
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-168
-110
-14
117
183
136
25
-53
354
-29
-40
-1
-19
-1
-20
-1
Cash Flow for Dividends
-33
-48
-53
-55
-57
-57
-58
-70
-117
-115
-145
-27
-32
-33
-37
-43
Other Financing
-7
-18
-8
19
65
32
-37
-69
-59
90
74
4
-18
112
-14
-7
Cash Flow from Financing
-249
-296
-254
-114
45
111
-61
-180
178
-54
-189
-24
-68
78
-71
-128
   
Net Change in Cash
-78
-51
196
133
-160
-159
24
157
386
5
-61
-18
-22
46
-24
-62
Capital Expenditure
-157
-114
-53
-278
-479
-345
-146
-158
-188
-579
-644
-116
-169
-217
-144
-114
Free Cash Flow
177
245
416
249
-166
-235
36
322
228
7
118
9
12
-55
35
126
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK