Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.20  3.80  5.00 
EBITDA Growth (%) 0.00  0.00  89.30 
EBIT Growth (%) 0.00  0.00  113.00 
EPS without NRI Growth (%) 0.00  0.00  86.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 6.30  7.90  15.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
59.11
62.60
61.87
68.45
50.16
58.73
65.76
63.29
61.10
64.17
64.15
16.22
14.98
15.99
16.52
16.66
EBITDA per Share ($)
6.56
5.41
8.95
8.27
-3.59
6.75
10.85
3.22
5.42
9.39
8.50
1.40
1.60
1.98
2.85
2.07
EBIT per Share ($)
5.69
5.41
7.56
6.80
-5.30
4.19
8.60
1.34
3.63
7.71
7.71
1.11
1.60
1.71
2.59
1.81
Earnings per Share (diluted) ($)
6.16
7.99
5.48
4.14
-2.89
2.86
5.76
1.12
2.91
5.42
5.42
0.77
1.14
1.17
1.81
1.30
eps without NRI ($)
3.98
3.81
5.20
4.54
-2.94
2.81
5.74
1.08
2.91
5.42
5.42
0.77
1.14
1.17
1.81
1.30
Free Cashflow per Share ($)
--
--
--
12.80
--
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
0.52
0.59
0.74
0.74
0.74
0.74
0.74
0.74
1.01
1.33
1.33
0.28
0.28
0.35
0.35
0.35
Book Value Per Share ($)
38.43
44.46
47.50
29.91
40.45
49.32
54.37
59.04
54.86
63.65
63.42
54.86
58.46
61.77
63.27
63.42
Tangible Book per share ($)
38.43
38.01
41.00
23.60
34.28
37.37
43.09
49.92
45.46
54.93
54.73
45.46
49.19
52.51
54.14
54.73
Month End Stock Price ($)
49.00
59.01
61.62
34.86
35.35
44.44
31.18
32.94
53.92
54.09
50.66
53.92
52.80
55.56
53.72
54.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
18.16
20.01
12.52
10.89
-7.90
6.53
12.10
2.17
5.35
9.44
9.28
5.93
8.34
8.07
11.93
8.52
Return on Assets %
1.12
1.25
0.79
0.60
-0.43
0.42
0.84
0.16
0.39
0.71
0.70
0.43
0.60
0.61
0.92
0.67
Return on Invested Capital %
8.61
7.73
10.96
18.20
-11.90
5.25
10.66
2.36
5.84
9.44
9.07
6.08
8.28
7.77
11.34
8.37
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.41
0.43
0.39
0.68
0.68
0.75
0.48
0.35
0.36
0.27
0.27
0.36
0.37
0.35
0.34
0.27
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
9.62
8.64
12.22
9.93
-10.56
7.14
13.07
2.12
5.94
12.01
12.01
6.87
10.69
10.68
15.66
10.86
Net Margin %
10.56
13.04
9.15
6.29
-5.47
5.10
9.14
1.94
4.94
8.61
8.61
4.92
7.77
7.48
11.11
7.96
   
Total Equity to Total Asset
0.06
0.06
0.06
0.05
0.06
0.07
0.07
0.08
0.07
0.08
0.08
0.07
0.07
0.08
0.08
0.08
LT Debt to Total Asset
0.03
0.02
0.02
0.03
0.04
0.05
0.03
0.03
0.03
0.02
0.02
0.03
0.03
0.03
0.03
0.02
   
Asset Turnover
0.11
0.10
0.09
0.10
0.08
0.08
0.09
0.08
0.08
0.08
0.08
0.02
0.02
0.02
0.02
0.02
Dividend Payout Ratio
0.08
0.07
0.14
0.18
--
0.26
0.13
0.66
0.35
0.24
0.24
0.36
0.24
0.30
0.19
0.27
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
24,860
26,412
22,970
25,914
26,460
27,071
36,361
37,975
37,674
39,067
39,067
10,271
9,219
9,873
9,703
10,272
Net Investment Income
14,756
17,082
18,063
16,291
14,837
17,493
19,585
21,984
22,232
21,153
21,153
5,847
5,035
5,259
5,410
5,449
Fees and Other Income
5,013
4,760
6,125
8,779
-240
7,683
14,295
8,191
8,293
13,096
13,096
2,340
2,831
3,134
3,733
3,398
Revenue
44,629
48,254
47,158
50,984
41,057
52,247
70,241
68,150
68,199
73,316
73,316
18,458
17,085
18,266
18,846
19,119
   
Selling, General, &Admin. Expense
--
--
7,128
7,229
8,574
9,483
14,784
14,662
12,854
12,338
9,094
2,818
--
3,283
3,281
2,530
Net Policyholder Benefits/Claims
54,899
31,602
23,783
27,437
28,336
29,187
35,471
37,987
38,107
39,102
39,102
10,280
9,324
9,988
9,512
10,278
Policy Acquisition Expense
3,510
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
659
--
600
720
876
1,687
1,724
1,434
1,282
1,216
1,198
323
294
312
295
297
Other Expense
-18,732
12,484
9,885
10,537
7,605
8,161
9,078
12,625
11,904
11,856
15,118
3,769
5,641
2,733
2,806
3,938
Operating Income
4,293
4,168
5,762
5,061
-4,334
3,729
9,184
1,442
4,052
8,804
8,804
1,268
1,826
1,950
2,952
2,076
Operating Margin %
9.62
8.64
12.22
9.93
-10.56
7.14
13.07
2.12
5.94
12.01
12.01
6.87
10.69
10.68
15.66
10.86
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
154
--
--
-69
32
4
8
-38
-25
-27
-27
-8
-11
-10
--
-6
Pre-Tax Income
4,293
4,168
5,762
5,061
-4,334
3,729
9,184
1,442
4,052
8,804
8,804
1,268
1,826
1,950
2,952
2,076
Tax Provision
-1,222
-1,097
-1,660
-1,580
2,015
-1,110
-2,793
-128
-661
-2,465
-2,465
-353
-484
-574
-858
-549
Tax Rate %
28.46
26.32
28.81
31.22
46.49
29.77
30.41
8.88
16.31
28.00
28.00
27.84
26.51
29.44
29.07
26.45
Net Income (Continuing Operations)
3,071
3,071
4,102
3,481
-2,319
2,619
6,391
1,314
3,391
6,339
6,339
915
1,342
1,376
2,094
1,527
Net Income (Discontinued Operations)
1,643
3,222
215
-203
41
44
24
48
2
-3
-2
1
-3
--
--
--
Net Income
4,714
6,293
4,317
3,209
-2,246
2,667
6,423
1,324
3,368
6,309
6,309
908
1,328
1,366
2,094
1,521
Net Margin %
10.56
13.04
9.15
6.29
-5.47
5.10
9.14
1.94
4.94
8.61
8.61
4.92
7.77
7.48
11.11
7.96
   
Preferred dividends
63
134
137
125
122
122
122
122
122
122
122
31
30
31
30
31
EPS (Basic)
6.21
8.09
5.62
4.19
-2.89
2.88
5.81
1.12
2.94
5.48
5.47
0.78
1.15
1.18
1.83
1.31
EPS (Diluted)
6.16
7.99
5.48
4.14
-2.89
2.86
5.76
1.12
2.91
5.42
5.42
0.77
1.14
1.17
1.81
1.30
Shares Outstanding (Diluted)
755.0
770.8
762.3
744.8
818.5
889.6
1,068.1
1,076.8
1,116.2
1,142.5
1,147.3
1,138.2
1,140.5
1,142.3
1,141.0
1,147.3
   
Depreciation, Depletion and Amortization
--
--
457
375
520
585
679
596
714
713
713
714
--
--
--
713
EBITDA
4,952
4,168
6,819
6,156
-2,938
6,001
11,587
3,472
6,048
10,733
9,708
1,591
1,826
2,262
3,247
2,373
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
--
--
232,336
188,251
227,642
327,284
350,271
374,266
350,187
365,425
365,425
350,187
355,069
367,056
368,070
365,425
Equity Investments
--
5,094
5,911
3,197
3,084
3,606
3,023
2,891
3,402
3,631
3,631
3,402
3,693
3,863
3,689
3,631
Short-term investments
--
2,709
3,323
14,824
10,758
27,976
35,578
33,254
31,378
25,310
25,310
31,378
31,402
30,197
29,486
25,310
Net Loan
47,171
52,467
55,480
61,166
60,970
74,290
83,985
68,890
69,470
71,736
71,736
69,470
68,901
69,008
69,794
71,736
Cash and cash equivalents
--
7,107
9,961
24,207
10,112
13,046
10,461
15,738
7,585
10,808
10,808
7,585
8,573
7,393
8,783
10,808
Accounts Receivable
--
14,490
13,373
16,973
17,068
19,830
22,481
21,634
21,859
22,244
22,244
21,859
23,031
23,730
23,814
22,244
Deferred Policy Acquisition Costs
19,641
20,838
17,810
20,144
19,256
27,307
24,619
24,761
26,706
24,442
24,442
26,706
26,352
25,915
25,503
24,442
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
4,897
4,814
5,008
5,047
11,781
11,935
9,953
10,542
9,872
9,872
10,542
10,433
10,430
10,216
9,872
   Goodwill
--
4,897
4,814
5,008
5,047
11,781
11,935
9,953
10,542
9,872
9,872
10,542
10,433
10,430
10,216
9,872
Total Assets
481,645
527,715
559,149
501,678
539,314
730,906
796,226
836,781
885,296
902,337
902,337
885,296
890,903
911,120
908,627
902,337
   
Unpaid Loss & Loss Reserve
--
268,576
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
123,204
--
126,016
130,555
135,879
173,373
184,275
207,814
203,156
204,008
204,008
203,156
205,339
205,036
204,308
204,008
Policyholder Funds
136,643
--
139,171
150,683
139,434
212,726
217,700
225,821
212,885
209,294
209,294
212,885
209,498
213,799
215,226
209,294
Current Portion of Long-Term Debt
--
1,449
667
2,659
912
306
686
100
175
100
100
175
100
100
100
100
Long-Term Debt
12,022
12,909
13,175
13,425
21,708
36,074
26,884
22,254
21,846
19,479
19,479
21,846
24,182
24,172
23,778
19,479
Debt to Equity
0.41
0.43
0.39
0.68
0.68
0.75
0.48
0.35
0.36
0.27
0.27
0.36
0.37
0.35
0.34
0.27
Total Liabilities
452,544
493,917
523,970
477,944
506,193
682,281
738,707
772,328
823,743
830,284
830,284
823,743
825,145
841,529
837,822
830,284
   
Common Stock
8
--
8
--
8
10
11
11
11
12
12
11
11
11
11
12
Preferred Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Retained Earnings
10,865
16,574
19,884
22,403
19,501
21,363
24,814
25,205
27,332
32,020
32,020
27,332
28,319
29,259
30,928
32,020
Accumulated other comprehensive income (loss)
1,912
1,118
1,078
-14,253
-3,058
1,000
6,083
11,397
5,104
10,649
10,649
5,104
8,215
11,058
10,992
10,649
Additional Paid-In Capital
17,274
17,454
17,098
15,811
16,859
26,423
26,782
28,011
29,277
30,543
30,543
29,277
29,384
29,438
29,488
30,543
Treasury Stock
-959
-1,357
-2,890
-236
-190
-172
-172
-172
-172
-1,172
-1,172
-172
-172
-176
-615
-1,172
Total Equity
29,101
33,798
35,179
23,734
33,121
48,625
57,519
64,453
61,553
72,053
72,053
61,553
65,758
69,591
70,805
72,053
Total Equity to Total Asset
0.06
0.06
0.06
0.05
0.06
0.07
0.07
0.08
0.07
0.08
0.08
0.07
0.07
0.08
0.08
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
4,714
6,293
4,317
3,278
-2,278
2,663
6,415
1,362
3,393
6,336
6,336
3,393
--
--
--
6,336
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
4,714
6,293
4,317
3,278
-2,278
2,663
6,415
1,362
3,393
6,336
6,336
3,393
--
--
--
6,336
Depreciation, Depletion and Amortization
--
--
457
375
520
585
679
596
714
713
713
714
--
--
--
713
  Change In Receivables
--
--
-283
-1,929
-1,653
-1,023
58
-109
-582
-650
-650
-582
--
--
--
-650
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
101
920
-2,614
1,231
1,742
-883
871
2,075
2,075
871
--
--
--
2,075
Change In Working Capital
--
--
5,339
8,821
-2,102
5,888
8,630
11,204
8,274
12,332
12,332
8,274
--
--
--
12,332
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
185
-2,378
-211
-1,772
7,663
-1,151
-5,451
3,998
3,750
-3,005
-3,005
-6,234
2,484
4,437
4,029
-13,955
Cash Flow from Operations
4,899
3,915
9,902
10,702
3,803
7,985
10,273
17,160
16,131
16,376
16,376
6,147
2,484
4,437
4,029
5,426
   
Purchase Of Property, Plant, Equipment
--
--
--
-1,170
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-10,776
-115
-737
-2,112
-69
-3,021
-163
-1,339
-3,196
-1,764
-1,764
-2,119
-485
-616
-514
-149
Sale Of Business
--
413
--
729
--
--
395
1,550
1,200
1,259
1,259
268
220
615
172
252
Purchase Of Investment
-1,038
-3,575
-116,437
-88,860
-89,931
-105,856
-124,598
-118,560
-120,649
-133,286
-133,286
-29,693
-25,579
-37,475
-31,623
-38,609
Sale Of Investment
2,178
1,123
113,800
111,034
70,265
90,558
111,540
105,981
118,604
120,028
120,028
21,742
28,236
29,263
28,675
33,854
Net Intangibles Purchase And Sale
--
--
--
-1,170
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,276
-2,806
-10,644
-2,671
-13,935
-18,303
-22,218
-11,929
-15,165
-15,055
-15,055
-8,590
2,164
-8,864
-4,969
-3,386
   
Issuance of Stock
--
--
--
3,261
1,035
3,529
2,950
1,000
1,000
1,000
1,000
--
--
--
--
1,000
Repurchase of Stock
--
-500
-1,705
-1,250
--
--
--
--
--
-1,000
-1,000
--
--
-4
-439
-557
Net Issuance of Preferred Stock
2,100
--
-131
--
--
--
-2,805
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,688
-845
3,524
-11,218
-5,224
6,499
5,626
-1,916
-3,575
3,094
3,094
-989
523
809
272
1,490
Cash Flow for Dividends
-457
-584
-678
-717
-732
-906
-909
-933
-1,241
-1,621
-1,621
-342
-341
-426
-425
-429
Other Financing
1,601
2,168
2,932
16,113
818
4,259
4,520
1,884
-5,091
783
783
8
-3,841
2,846
3,003
-1,225
Cash Flow from Financing
5,932
239
3,942
6,189
-4,103
13,381
9,382
35
-8,907
2,256
2,256
-1,323
-3,659
3,225
2,411
279
   
Net Change in Cash
-445
1,348
3,261
13,871
-14,127
2,934
-2,585
5,277
-8,153
3,223
3,223
-3,791
988
-1,180
1,390
2,025
Capital Expenditure
--
--
--
-1,170
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
--
--
--
9,532
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MET and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MET Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK