Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.50  3.30  41.00 
EBITDA Growth (%) 0.00  -5.30  49.40 
EBIT Growth (%) 0.00  -0.30  79.10 
Free Cash Flow Growth (%) 0.00  -53.80  223.00 
Book Value Growth (%) 13.30  3.20  6.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
10.13
2.83
2.90
7.50
5.57
7.22
7.30
6.76
7.07
8.24
104.27
1.95
1.93
2.88
47.85
51.61
EBITDA per Share ($)
1.07
0.94
0.16
0.71
-0.21
1.19
2.21
0.77
0.54
1.76
12.08
0.26
0.41
0.79
11.12
-0.24
EBIT per Share ($)
-0.57
0.58
--
0.10
0.15
0.66
2.13
0.59
0.36
1.52
6.17
0.11
0.25
0.74
8.22
-3.04
Earnings per Share (diluted) ($)
-1.16
0.53
0.96
--
-1.18
0.64
1.49
0.52
0.20
1.09
0.99
0.04
0.17
0.57
0.31
-0.06
Free Cashflow per Share ($)
0.14
-0.05
0.12
0.15
0.29
0.85
0.76
0.75
0.38
0.02
12.38
0.29
0.04
-0.28
6.59
6.03
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.20
0.97
0.11
--
0.09
0.19
0.68
Book Value Per Share ($)
1.17
1.87
6.12
6.63
3.98
5.59
6.00
5.10
5.62
129.28
5.69
5.49
5.87
129.28
133.66
5.69
Month End Stock Price ($)
--
--
--
--
--
--
--
4.26
9.15
12.19
13.96
10.12
10.62
12.19
11.44
13.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-203.35
32.72
24.44
0.04
-22.22
13.42
25.37
9.46
3.75
17.15
15.82
2.84
12.01
34.61
19.09
-3.66
Return on Assets %
-7.08
9.49
11.69
0.02
-10.84
6.65
13.89
4.78
1.83
8.44
7.44
1.39
5.43
15.95
9.39
-1.75
Return on Capital - Joel Greenblatt %
-6.89
19.62
--
1.76
3.10
15.85
41.36
11.90
7.52
23.05
18.15
8.42
16.57
39.61
22.20
-8.87
Debt to Equity
6.04
0.99
0.71
0.57
0.84
0.46
0.44
0.62
0.49
0.51
0.57
0.54
0.66
0.51
0.51
0.57
   
Gross Margin %
34.72
48.08
32.48
35.39
35.83
39.74
49.08
46.70
37.31
47.86
47.12
50.82
51.78
43.73
48.66
46.01
Operating Margin %
-5.61
20.44
--
1.36
2.76
9.20
29.19
8.78
5.12
18.42
12.43
5.72
12.94
25.65
17.17
-5.89
Net Margin %
-10.71
18.55
32.87
0.04
-21.15
8.89
20.14
7.08
2.65
13.11
9.85
2.05
8.84
19.29
13.11
-2.19
   
Total Equity to Total Asset
0.12
0.43
0.49
0.54
0.42
0.56
0.53
0.48
0.50
0.49
0.46
0.47
0.44
0.49
0.50
0.46
LT Debt to Total Asset
0.71
0.39
0.29
0.25
0.30
0.25
0.22
0.29
0.23
0.23
0.26
0.25
0.21
0.23
0.25
0.26
   
Asset Turnover
0.66
0.51
0.36
0.60
0.51
0.75
0.69
0.68
0.69
0.64
0.76
0.17
0.15
0.21
0.18
0.20
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.19
0.98
2.83
--
0.16
0.62
--
   
Days Sales Outstanding
41.81
65.72
158.13
48.78
--
--
--
44.36
42.18
60.74
53.77
51.12
--
43.29
--
48.77
Days Inventory
207.24
353.90
95.14
34.64
47.59
33.68
35.97
34.12
29.28
48.57
43.94
32.54
43.93
36.75
52.30
48.17
Inventory Turnover
1.76
1.03
3.84
10.54
7.67
10.84
10.15
10.70
12.46
7.51
8.31
2.80
2.07
2.48
1.74
1.89
COGS to Revenue
0.65
0.52
0.68
0.65
0.64
0.60
0.51
0.53
0.63
0.52
0.53
0.49
0.48
0.56
0.51
0.54
Inventory to Revenue
0.37
0.50
0.18
0.06
0.08
0.06
0.05
0.05
0.05
0.07
0.06
0.18
0.23
0.23
0.30
0.29
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
328
280
886
2,610
1,939
2,552
2,609
2,652
2,778
3,112
3,853
733
723
1,089
982
1,059
Cost of Goods Sold
214
146
598
1,686
1,244
1,538
1,329
1,413
1,742
1,623
2,037
360
349
613
504
572
Gross Profit
114
135
288
924
695
1,014
1,281
1,238
1,037
1,490
1,816
372
375
476
478
487
Gross Margin %
34.72
48.08
32.48
35.39
35.83
39.74
49.08
46.70
37.31
47.86
47.12
50.82
51.78
43.73
48.66
46.01
   
Selling, General, &Admin. Expense
--
--
132
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
35
93
50
247
-73
420
791
301
211
665
675
97
153
299
228
-5
   
Depreciation, Depletion and Amortization
25
12
50
149
326
185
--
--
--
--
105
30
31
--
38
36
Other Operating Charges
-132
-77
-156
-888
-641
-780
-519
-1,006
-895
-916
-1,337
-330
-281
-197
-309
-550
Operating Income
-18
57
--
36
54
235
762
233
142
573
479
42
94
279
169
-62
Operating Margin %
-5.61
20.44
--
1.36
2.76
9.20
29.19
8.78
5.12
18.42
12.43
5.72
12.94
25.65
17.17
-5.89
   
Interest Income
--
--
75
8
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-28
-24
--
-71
-70
--
-65
-68
-69
-104
-103
-25
-28
-32
-22
-21
Other Income (Minority Interest)
3
1
1
0
--
1
-5
-1
-1
-1
0
-1
-1
0
1
-0
Pre-Tax Income
-18
57
159
27
-469
289
726
233
142
561
467
42
94
267
169
-62
Tax Provision
-0
-2
115
-20
59
-62
-195
-44
-68
-167
-139
-26
-29
-72
-45
8
Tax Rate %
-2.65
2.63
-72.18
74.90
12.55
21.58
26.90
18.92
47.71
29.70
--
62.67
31.14
27.11
26.93
12.44
Net Income (Continuing Operations)
-19
56
274
7
-410
226
531
189
74
394
328
16
64
195
123
-55
Net Income (Discontinued Operations)
-19
-5
17
-6
--
--
--
--
--
15
36
--
--
--
5
32
Net Income
-35
52
291
1
-410
227
526
188
74
408
379
15
64
210
129
-23
Net Margin %
-10.71
18.55
32.87
0.04
-21.15
8.89
20.14
7.08
2.65
13.11
9.85
2.05
8.84
19.29
13.11
-2.19
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.16
0.54
0.96
--
-1.18
0.64
1.49
0.52
0.20
1.09
0.99
0.04
0.17
0.57
0.31
-0.06
EPS (Diluted)
-1.16
0.53
0.96
--
-1.18
0.64
1.49
0.52
0.20
1.09
0.99
0.04
0.17
0.57
0.31
-0.06
Shares Outstanding (Diluted)
32.4
99.0
305.6
348.1
347.9
353.6
357.5
392.3
393.0
377.9
20.5
374.8
374.8
377.9
20.5
20.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
27
23
343
67
54
30
54
36
44
71
196
142
126
71
149
196
  Marketable Securities
19
12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
46
35
343
67
54
30
54
36
44
71
196
142
126
71
149
196
Accounts Receivable
38
50
384
349
--
--
--
322
321
518
568
411
--
518
--
568
  Inventories, Raw Materials & Components
99
135
--
--
--
56
61
60
66
138
--
--
--
138
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
74
72
72
82
146
--
--
--
146
--
--
  Inventories, Other
21
26
24
31
22
-0
-0
-0
-0
-0
50
21
35
-0
49
50
Total Inventories
121
162
150
170
154
129
132
132
148
284
310
126
211
284
295
310
Other Current Assets
0
--
1,025
1,152
1,158
1,320
1,697
1,171
1,241
1,923
1,319
1,169
2,050
1,923
2,295
1,319
Total Current Assets
204
247
1,902
1,738
1,366
1,479
1,884
1,661
1,755
2,796
2,393
1,849
2,387
2,796
2,739
2,393
   
  Land And Improvements
3
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
92
83
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
242
257
--
--
45
--
--
--
--
1,716
--
--
--
1,716
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
337
344
--
--
1,134
1,272
1,379
1,992
2,104
2,579
--
--
--
2,579
--
--
  Accumulated Depreciation
-159
-162
--
--
-524
-659
-716
-1,291
-1,363
-1,496
--
--
--
-1,496
--
--
Property, Plant and Equipment
177
182
755
875
610
613
663
701
741
1,084
1,127
781
1,049
1,084
1,127
1,127
Intangible Assets
92
166
1,619
1,681
1,174
1,339
1,313
1,347
1,394
1,425
1,392
1,300
1,445
1,425
1,427
1,392
Other Long Term Assets
15
11
101
0
118
121
157
125
312
169
194
424
175
169
199
194
Total Assets
489
607
4,376
4,294
3,268
3,552
4,018
3,835
4,201
5,473
5,106
4,354
5,057
5,473
5,492
5,106
   
  Accounts Payable
26
34
281
--
249
233
248
249
262
362
--
--
--
362
--
--
  Total Tax Payable
0
1
--
--
10
9
8
15
5
41
--
--
--
41
--
--
  Other Accrued Expenses
-26
-34
-281
--
-259
-242
-256
-264
-266
-403
--
--
--
-403
--
--
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
6
20
255
231
196
23
73
26
68
111
3
45
372
111
48
3
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
64
82
401
418
596
425
446
463
532
754
722
552
726
754
696
722
Total Current Liabilities
69
102
656
649
793
448
519
489
600
865
726
597
1,098
865
744
726
   
Long-Term Debt
348
236
1,250
1,085
970
891
872
1,109
962
1,251
1,321
1,070
1,079
1,251
1,357
1,321
Debt to Equity
6.04
0.99
0.71
0.57
0.84
0.46
0.44
0.62
0.49
0.51
0.57
0.54
0.66
0.51
0.51
0.57
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
0
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
16
11
2,470
2,560
129
224
492
425
545
709
728
630
730
709
652
728
Total Liabilities
434
350
4,376
4,294
1,891
1,563
1,883
2,023
2,108
2,825
2,775
2,297
2,907
2,825
2,753
2,775
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-105
47
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
59
259
2,124
2,306
1,383
1,997
2,147
1,825
2,106
2,653
2,335
2,058
2,201
2,653
2,743
2,335
Total Equity to Total Asset
0.12
0.43
0.49
0.54
0.42
0.56
0.53
0.48
0.50
0.49
0.46
0.47
0.44
0.49
0.50
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-63
-40
-94
51
17
22
18
4
-3
17
Net Income From Continuing Operations
--
--
--
--
--
--
726
233
142
561
467
42
94
267
169
-62
Depreciation, Depletion and Amortization
25
12
50
149
326
185
--
--
--
--
105
30
31
--
38
36
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
27
-44
--
--
69
--
--
-88
85
-284
-284
--
--
-284
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
9
-38
-111
27
63
61
-164
-88
85
-284
-243
16
-59
-194
-0
10
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-16
36
142
4
-173
167
-124
326
52
51
180
99
28
-74
-3
230
Cash Flow from Operations
19
10
81
180
215
413
439
471
280
328
509
186
94
-2
202
214
   
Purchase Of Property, Plant, Equipment
-15
-15
-46
-129
-114
-112
-168
-178
-132
-319
-338
-76
-77
-104
-67
-90
Sale Of Property, Plant, Equipment
1
3
7
17
6
2
4
12
13
11
238
2
1
8
5
225
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
12
25
0
--
2
10
Purchase Of Investment
--
-27
-7
-51
-2
-4
-0
-36
-94
-135
-136
-9
--
-135
--
-0
Sale Of Investment
8
--
1
37
8
12
10
13
22
43
43
--
--
43
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-6
-39
-45
-126
-101
-102
-155
-189
-191
-401
-87
-58
-30
-140
-62
145
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-12
-26
693
-318
-43
-325
-180
207
-141
283
167
12
-38
162
13
30
Cash Flow for Dividends
--
--
--
--
--
--
-364
-484
--
-134
-479
-58
-34
-45
-85
-315
Other Financing
-22
-15
-413
-61
-74
-69
-31
-16
-17
-46
-77
-5
-10
-19
-19
-28
Cash Flow from Financing
-7
27
281
-379
-117
-342
-264
-287
-81
103
-389
-50
-82
98
-92
-314
   
Net Change in Cash
6
-2
319
-337
1
-35
20
-5
8
29
33
79
-17
-43
48
45
Free Cash Flow
5
-5
35
51
102
301
270
293
148
9
170
110
17
-105
135
124
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/NOK) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK