Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.50  99.90  79.40 
EBITDA Growth (%) 0.00  0.00  -11.20 
EBIT Growth (%) 0.00  0.00  -73.50 
EPS without NRI Growth (%) 0.00  0.00  -81.80 
Free Cash Flow Growth (%) 0.00  0.00  -163.20 
Book Value Growth (%) 3.10  3.10  -12.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
10.97
12.65
18.17
19.99
0.48
2.38
8.32
7.76
12.97
22.42
24.01
3.70
6.31
6.21
6.19
5.30
EBITDA per Share ($)
1.20
1.74
2.25
0.60
-0.39
1.81
0.60
3.68
0.95
0.76
0.79
0.28
0.35
0.36
-0.23
0.31
EBIT per Share ($)
0.88
1.27
1.66
1.77
-0.27
0.41
0.29
-0.44
0.30
0.15
0.09
0.20
0.13
0.21
-0.39
0.14
Earnings per Share (diluted) ($)
0.98
0.98
1.32
-0.22
1.21
0.85
0.19
3.20
0.15
0.01
0.02
0.09
0.11
0.10
-0.29
0.10
eps without NRI ($)
0.80
1.07
1.60
-0.22
-0.54
1.28
0.19
3.20
0.15
0.01
0.02
0.09
0.11
0.10
-0.29
0.10
Free Cashflow per Share ($)
1.85
1.10
3.97
2.56
-0.32
0.76
0.70
-2.34
0.13
-0.51
-0.12
0.50
-1.26
0.20
0.05
0.89
Dividends Per Share
--
--
--
--
--
--
0.20
0.22
0.24
0.24
0.24
--
0.06
0.06
0.06
0.06
Book Value Per Share ($)
8.45
8.83
9.68
8.17
13.71
8.76
8.74
11.68
11.18
10.63
9.65
11.01
11.33
11.25
10.63
9.65
Tangible Book per share ($)
8.00
8.83
9.68
8.17
13.71
8.76
8.74
11.68
11.18
10.63
9.65
11.01
11.33
11.25
10.63
9.65
Month End Stock Price ($)
9.42
17.05
25.51
9.50
11.58
7.81
7.01
8.55
7.99
7.08
4.25
7.94
7.65
7.11
7.08
4.06
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
12.05
12.09
14.52
-2.44
10.51
6.17
2.23
31.34
1.35
0.12
0.20
3.34
4.03
3.61
-10.70
3.81
Return on Assets %
5.51
5.37
5.89
-0.89
4.27
3.36
1.42
18.03
0.72
0.06
0.10
1.72
2.00
1.81
-5.19
1.79
Return on Invested Capital %
9.21
18.78
275.81
--
-5.10
4.04
4.27
-5.17
1.48
0.65
0.29
4.81
2.47
3.14
-7.31
2.79
Return on Capital - Joel Greenblatt %
231.43
2,762.60
1,799.08
2,070.69
-4.96
7.61
21.24
-5.75
2.92
1.85
0.95
10.85
5.33
7.74
-15.85
6.38
Debt to Equity
0.09
0.06
0.05
0.04
--
0.22
0.30
0.43
0.52
0.71
0.75
0.66
0.64
0.60
0.71
0.75
   
Gross Margin %
14.89
16.28
14.81
14.06
42.08
39.88
16.38
16.26
12.73
9.97
9.11
14.62
10.09
9.31
7.76
9.31
Operating Margin %
8.06
10.03
9.13
8.83
-54.66
17.21
3.48
-5.63
2.30
0.67
0.37
5.51
2.01
3.33
-6.24
2.70
Net Margin %
8.90
7.74
7.26
-1.09
249.16
35.49
2.34
41.21
1.19
0.06
0.09
2.51
1.78
1.64
-4.72
1.89
   
Total Equity to Total Asset
0.47
0.43
0.39
0.34
0.46
0.64
0.64
0.54
0.53
0.46
0.48
0.50
0.49
0.51
0.46
0.48
LT Debt to Total Asset
0.01
0.02
0.02
0.02
--
0.06
0.02
0.09
0.14
0.18
0.17
0.14
0.13
0.14
0.18
0.17
   
Asset Turnover
0.62
0.69
0.81
0.82
0.02
0.10
0.61
0.44
0.61
1.02
1.08
0.17
0.28
0.28
0.28
0.24
Dividend Payout Ratio
--
--
--
--
--
--
1.05
0.07
1.60
24.00
11.21
--
0.55
0.60
--
0.60
   
Days Sales Outstanding
--
60.63
39.04
35.89
140.51
55.92
14.83
54.73
51.87
41.80
33.16
57.54
47.68
40.82
37.70
37.54
Days Accounts Payable
--
220.72
233.35
114.68
149.68
252.53
--
--
42.75
33.98
31.37
--
--
--
29.91
--
Days Inventory
--
46.26
77.80
83.06
2,358.29
238.43
62.17
100.58
59.54
43.28
47.45
42.83
38.60
50.28
50.36
61.18
Cash Conversion Cycle
--
-113.83
-116.51
4.27
2,349.12
41.82
77.00
155.31
68.66
51.10
49.24
100.37
86.28
91.10
58.15
98.72
Inventory Turnover
--
7.89
4.69
4.39
0.15
1.53
5.87
3.63
6.13
8.43
7.69
2.13
2.36
1.81
1.81
1.49
COGS to Revenue
0.85
0.84
0.85
0.81
0.58
0.60
0.84
0.84
0.87
0.90
0.91
0.85
0.90
0.91
0.92
0.91
Inventory to Revenue
--
0.11
0.18
0.18
3.74
0.39
0.14
0.23
0.14
0.11
0.12
0.40
0.38
0.50
0.51
0.61
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
317
404
580
638
15
85
521
486
814
1,412
1,515
231
397
392
391
335
Cost of Goods Sold
270
338
494
517
9
51
435
407
710
1,271
1,377
198
357
355
361
303
Gross Profit
47
66
86
90
6
34
85
79
104
141
138
34
40
36
30
31
Gross Margin %
14.89
16.28
14.81
14.06
42.08
39.88
16.38
16.26
12.73
9.97
9.11
14.62
10.09
9.31
7.76
9.31
   
Selling, General, & Admin. Expense
26
32
51
61
14
18
48
48
63
86
86
17
27
19
23
17
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-4
-7
-18
-27
0
1
20
59
22
45
47
4
5
5
32
5
Operating Income
26
41
53
56
-8
15
18
-27
19
9
6
13
8
13
-24
9
Operating Margin %
8.06
10.03
9.13
8.83
-54.66
17.21
3.48
-5.63
2.30
0.67
0.37
5.51
2.01
3.33
-6.24
2.70
   
Interest Income
2
5
13
21
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-3
-2
-3
-2
-0
-1
-7
-12
-15
-17
-18
-4
-5
-5
-3
-5
Other Income (Expense)
5
8
2
-63
-12
38
6
237
13
11
17
-0
8
3
0
6
   Other Income (Minority Interest)
-5
-7
-2
-1
-1
1
1
-1
0
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
30
51
66
12
-21
52
17
198
16
4
5
9
11
12
-27
10
Tax Provision
-2
-10
-12
-19
4
-7
-6
3
-7
-2
-3
-3
-3
-5
9
-4
Tax Rate %
5.71
20.15
18.90
150.13
21.50
13.37
34.82
-1.32
40.90
45.32
54.69
28.52
31.76
42.28
33.36
35.68
Net Income (Continuing Operations)
23
34
51
-6
-16
45
11
201
10
2
2
6
7
7
-18
7
Net Income (Discontinued Operations)
5
-3
-9
--
54
-15
--
--
--
--
--
--
--
--
--
--
Net Income
28
31
42
-7
37
30
12
200
10
1
1
6
7
6
-18
6
Net Margin %
8.90
7.74
7.26
-1.09
249.16
35.49
2.34
41.21
1.19
0.06
0.09
2.51
1.78
1.64
-4.72
1.89
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.99
0.98
1.35
-0.22
1.21
0.85
0.19
3.20
0.15
0.01
0.02
0.09
0.11
0.10
-0.29
0.10
EPS (Diluted)
0.98
0.98
1.32
-0.22
1.21
0.85
0.19
3.20
0.15
0.01
0.02
0.09
0.11
0.10
-0.29
0.10
Shares Outstanding (Diluted)
28.9
32.0
31.9
31.9
30.4
35.9
62.6
62.6
62.8
63.0
63.1
62.6
62.9
63.1
63.2
63.1
   
Depreciation, Depletion and Amortization
2
2
3
4
9
12
13
20
28
27
27
5
6
7
9
5
EBITDA
35
56
72
19
-12
65
38
230
59
48
49
18
22
23
-15
20
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
--
205
354
409
38
398
387
274
332
297
331
356
185
201
297
331
  Marketable Securities
--
4
16
3
11
28
13
7
2
0
0
3
1
1
0
0
Cash, Cash Equivalents, Marketable Securities
--
209
370
412
49
426
400
281
334
298
332
359
186
203
298
332
Accounts Receivable
--
67
62
63
6
13
21
73
116
162
138
146
208
175
162
138
  Inventories, Raw Materials & Components
--
5
10
12
--
51
5
10
8
24
24
--
--
--
24
--
  Inventories, Work In Process
--
80
114
97
--
11
6
5
5
3
3
--
--
--
3
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
0
1
0
--
5
70
127
75
184
184
--
--
--
184
--
  Inventories, Other
--
0
0
-0
--
0
--
1
0
1
194
97
206
186
1
194
Total Inventories
--
86
125
110
--
67
81
143
89
213
194
97
206
186
213
194
Other Current Assets
--
79
77
127
682
55
62
183
172
193
174
187
204
190
193
174
Total Current Assets
--
440
634
712
737
560
564
680
711
865
837
788
803
754
865
837
   
  Land And Improvements
--
--
--
--
--
0
0
3
3
3
3
--
--
--
3
--
  Buildings And Improvements
--
2
1
1
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
6
10
12
1
2
5
79
99
98
98
--
--
--
98
--
  Construction In Progress
--
--
--
--
--
3
--
5
4
18
18
--
--
--
18
--
Gross Property, Plant and Equipment
--
9
12
13
1
5
6
601
213
187
60
102
106
101
187
60
  Accumulated Depreciation
--
-6
-9
-11
-1
-1
-2
-7
-12
-13
-13
--
--
--
-13
--
Property, Plant and Equipment
--
3
3
2
0
4
4
595
201
173
160
195
227
219
173
160
Intangible Assets
13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
510
199
152
51
215
290
291
86
406
421
369
401
421
413
421
369
Total Assets
523
642
789
766
952
854
859
1,361
1,319
1,459
1,366
1,384
1,451
1,386
1,459
1,366
   
  Accounts Payable
--
205
316
162
3
36
--
--
83
118
118
--
--
--
118
--
  Total Tax Payable
--
--
--
9
0
4
4
3
6
12
3
3
3
4
12
3
  Other Accrued Expense
--
19
19
18
3
12
42
79
32
12
96
106
133
101
12
96
Accounts Payable & Accrued Expense
--
224
335
190
6
51
47
82
121
141
98
109
136
105
141
98
Current Portion of Long-Term Debt
14
5
--
--
--
74
141
195
175
218
264
266
265
240
218
264
DeferredTaxAndRevenue
--
--
--
16
--
23
15
27
5
3
3
--
--
--
3
--
Other Current Liabilities
--
43
61
226
360
0
0
40
14
18
13
12
12
12
18
13
Total Current Liabilities
14
271
396
432
366
149
203
344
315
380
376
387
413
357
380
376
   
Long-Term Debt
6
11
14
11
--
49
20
119
190
256
228
190
190
187
256
228
Debt to Equity
0.09
0.06
0.05
0.04
--
0.22
0.30
0.43
0.52
0.71
0.75
0.66
0.64
0.60
0.71
0.75
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
1
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
9
3
12
49
104
87
3
4
10
10
4
7
9
10
10
Other Long-Term Liabilities
258
77
69
49
101
5
3
163
111
142
95
115
127
124
142
95
Total Liabilities
279
369
482
504
516
307
312
630
619
788
709
695
737
677
788
709
   
Common Stock
62
--
--
--
--
--
--
383
383
384
384
383
384
384
384
384
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
209
177
163
156
354
214
213
400
398
387
393
400
410
413
387
393
Accumulated other comprehensive income (loss)
-28
50
96
49
16
14
6
4
-26
-47
-67
-39
-26
-34
-47
-67
Additional Paid-In Capital
--
111
143
151
7
6
395
13
13
15
15
13
15
15
15
15
Treasury Stock
--
-64
-94
-94
-83
-68
-68
-69
-69
-69
-69
-69
-69
-69
-69
-69
Total Equity
244
273
307
262
436
548
547
731
700
670
657
689
715
710
670
657
Total Equity to Total Asset
0.47
0.43
0.39
0.34
0.46
0.64
0.64
0.54
0.53
0.46
0.48
0.50
0.49
0.51
0.46
0.48
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
23
34
51
36
--
--
--
201
10
2
2
6
7
7
-18
7
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-2
3
4
1
-7
2
5
-1
4
-3
1
3
-1
Net Income From Continuing Operations
23
34
51
-7
-16
45
11
201
10
2
2
6
7
7
-18
7
Depreciation, Depletion and Amortization
2
2
3
4
9
12
13
20
28
27
27
5
6
7
9
5
  Change In Receivables
-13
-32
11
-15
-1
4
-8
-13
-29
9
33
-8
8
6
4
16
  Change In Inventory
-32
-45
-28
1
--
-4
-23
-36
33
-29
-50
15
-12
3
-36
-5
  Change In Prepaid Assets
--
--
--
-28
0
7
11
-9
1
38
40
-1
-2
9
31
2
  Change In Payables And Accrued Expense
42
96
84
44
-2
1
-1
-11
-3
13
10
-27
8
-21
54
-30
Change In Working Capital
24
5
72
-23
-2
28
-1
-185
-24
-49
-12
17
-76
-3
13
54
Change In DeferredTax
-1
1
-3
9
-8
-1
-3
-12
-1
-4
-3
1
2
3
-11
3
Stock Based Compensation
--
--
--
4
-3
0
7
0
--
0
0
--
0
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
-1
-312
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
-4
7
97
11
257
17
-169
-3
21
7
2
-9
5
23
-12
Cash Flow from Operations
56
38
130
85
-10
28
45
-144
10
-3
22
31
-70
19
16
57
   
Purchase Of Property, Plant, Equipment
-2
-3
-3
-3
-0
-1
-1
-2
-2
-29
-45
-0
-9
-6
-29
-1
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-2
--
--
--
-79
--
--
-62
20
-83
1
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-0
-0
-0
--
--
-1
-38
-5
-2
-1
-1
-0
--
-0
-0
-0
Sale Of Investment
--
--
--
--
6
14
7
3
7
1
1
--
--
--
1
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-4
-88
0
--
1
-286
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4
-72
-12
-6
7
-62
-37
-56
-1
-101
-123
20
-91
-6
-25
-1
   
Issuance of Stock
--
--
9
4
--
48
--
--
--
0
0
--
0
--
--
--
Repurchase of Stock
-0
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5
11
-3
-2
--
-1
-4
105
62
98
97
-0
-12
3
107
-1
Cash Flow for Dividends
--
--
--
--
--
-1
-13
-14
-16
-12
-15
-1
-4
-4
-4
-4
Other Financing
-18
16
-6
--
--
-10
0
-7
0
-22
0
-22
--
--
0
-0
Cash Flow from Financing
-22
27
0
2
--
36
-17
83
47
64
82
-23
-16
-1
103
-5
   
Net Change in Cash
15
10
150
55
11
-23
-11
-113
58
-35
-25
24
-172
17
96
34
Capital Expenditure
-2
-3
-3
-3
-0
-1
-1
-2
-2
-29
-29
-0
-9
-6
-13
-1
Free Cash Flow
53
35
127
82
-10
27
44
-146
8
-32
-7
31
-79
12
3
56
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MIL and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK