Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  9.30  2.70 
EBITDA Growth (%) 0.00  8.50  -0.20 
EBIT Growth (%) 0.00  8.40  -0.80 
EPS without NRI Growth (%) 0.00  13.20   
Free Cash Flow Growth (%) 0.00  8.10  23.10 
Book Value Growth (%) 0.00  0.00  92.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
--
15.16
16.96
14.09
15.35
18.00
19.10
20.68
21.75
21.64
5.50
5.48
5.38
5.39
5.39
EBITDA per Share ($)
--
--
4.20
4.40
3.85
3.65
4.16
4.66
5.25
5.37
5.35
1.56
1.33
1.32
1.16
1.54
EBIT per Share ($)
--
--
3.90
4.09
3.55
3.34
3.79
4.36
4.80
4.88
4.85
1.44
1.21
1.20
1.03
1.41
Earnings per Share (diluted) ($)
--
--
2.49
2.32
1.99
2.20
2.47
2.95
3.36
3.54
3.56
1.00
0.84
0.92
0.78
1.02
eps without NRI ($)
--
--
2.49
2.32
1.99
2.21
2.49
2.96
3.37
3.55
3.58
1.00
0.85
0.93
0.78
1.02
Free Cashflow per Share ($)
--
--
--
2.40
2.40
1.67
2.56
2.78
2.79
2.99
3.46
0.66
0.37
1.04
0.92
1.13
Dividends Per Share
--
--
--
--
0.60
0.90
1.04
1.20
1.36
1.50
1.54
0.38
0.38
0.38
0.38
0.41
Book Value Per Share ($)
--
--
3.71
-8.24
-3.30
-1.79
-0.88
0.09
1.44
2.84
3.29
1.71
2.15
2.52
2.84
3.29
Tangible Book per share ($)
--
--
2.83
-9.16
-4.12
-2.76
-1.91
-1.89
-0.01
1.66
2.15
0.42
0.87
1.29
1.66
2.15
Month End Stock Price ($)
--
--
--
--
43.70
62.25
68.73
65.89
83.76
100.54
97.94
83.14
93.17
96.22
100.54
100.53
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
86.31
76.28
69.46
--
--
--
--
--
440.45
166.22
143.18
253.91
175.79
159.08
116.94
133.61
Return on Assets %
35.01
34.21
33.72
29.58
23.29
20.75
20.10
20.07
20.31
19.85
19.07
23.08
17.92
19.23
16.97
21.66
Return on Invested Capital %
87.66
77.53
70.63
--
--
105.01
102.75
112.90
100.64
100.64
97.94
113.65
92.44
97.70
84.20
113.79
Return on Capital - Joel Greenblatt %
--
252.05
124.17
128.55
139.84
129.84
137.42
140.60
125.20
111.03
109.97
133.90
111.51
108.91
92.64
125.92
Debt to Equity
--
--
--
--
-2.38
-4.17
-8.55
91.46
5.20
2.63
2.27
4.38
4.63
2.94
2.63
2.27
   
Gross Margin %
64.52
63.74
63.18
62.54
65.52
63.41
62.95
61.93
63.61
61.43
61.54
63.56
61.59
59.85
60.68
64.04
Operating Margin %
28.09
27.07
25.74
24.14
25.21
21.74
21.05
22.81
23.21
22.41
22.37
26.16
22.04
22.24
19.16
26.06
Net Margin %
17.70
16.98
16.40
13.67
14.14
14.41
13.83
15.49
16.28
16.32
16.51
18.18
15.43
17.20
14.48
18.95
   
Total Equity to Total Asset
0.41
0.49
0.49
-1.03
-0.33
-0.16
-0.07
0.01
0.08
0.15
0.17
0.10
0.11
0.14
0.15
0.17
LT Debt to Total Asset
--
--
--
--
0.72
0.67
0.55
0.47
0.29
0.40
0.39
0.29
0.37
0.41
0.40
0.39
   
Asset Turnover
1.98
2.02
2.06
2.17
1.65
1.44
1.45
1.30
1.25
1.22
1.15
0.32
0.29
0.28
0.29
0.29
Dividend Payout Ratio
--
--
--
--
0.30
0.41
0.42
0.41
0.41
0.42
0.43
0.38
0.45
0.41
0.48
0.41
   
Days Sales Outstanding
--
43.64
40.60
33.84
45.61
42.71
30.54
30.16
28.60
27.38
31.75
32.56
34.35
34.48
27.58
31.84
Days Accounts Payable
--
51.93
64.06
67.10
135.30
116.14
130.78
124.96
135.35
109.96
106.86
123.59
116.09
108.23
108.66
114.62
Days Inventory
--
54.62
106.90
110.79
124.36
105.82
119.44
119.28
115.90
117.01
121.50
124.35
122.46
118.13
118.21
128.17
Cash Conversion Cycle
--
46.33
83.44
77.53
34.67
32.39
19.20
24.48
9.15
34.43
46.39
33.32
40.72
44.38
37.13
45.39
Inventory Turnover
--
6.68
3.41
3.29
2.93
3.45
3.06
3.06
3.15
3.12
3.00
0.73
0.75
0.77
0.77
0.71
COGS to Revenue
0.35
0.36
0.37
0.37
0.34
0.37
0.37
0.38
0.36
0.39
0.38
0.36
0.38
0.40
0.39
0.36
Inventory to Revenue
--
0.05
0.11
0.11
0.12
0.11
0.12
0.12
0.12
0.12
0.13
0.50
0.52
0.52
0.51
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,202
2,345
2,576
2,882
2,827
3,142
3,677
3,901
4,201
4,409
4,390
1,113
1,111
1,091
1,094
1,094
Cost of Goods Sold
781
850
949
1,080
975
1,150
1,362
1,485
1,529
1,701
1,688
406
427
438
430
394
Gross Profit
1,421
1,495
1,628
1,803
1,852
1,992
2,315
2,416
2,672
2,709
2,702
708
684
653
664
701
Gross Margin %
64.52
63.74
63.18
62.54
65.52
63.41
62.95
61.93
63.61
61.43
61.54
63.56
61.59
59.85
60.68
64.04
   
Selling, General, & Admin. Expense
749
795
894
1,021
1,067
1,201
1,429
1,431
1,549
1,618
1,607
389
417
399
413
378
Advertising
--
--
--
369
402
439
502
553
645
639
627
156
175
159
150
144
Research & Development
51
62
67
73
72
79
93
95
100
115
114
27
27
29
33
26
Other Operating Expense
2
3
4
-356
-402
-410
-482
-553
-597
-651
-628
-155
-179
-177
-141
-132
Operating Income
618
635
663
696
713
683
774
890
975
988
982
291
245
243
210
285
Operating Margin %
28.09
27.07
25.74
24.14
25.21
21.74
21.05
22.81
23.21
22.41
22.37
26.16
22.04
22.24
19.16
26.06
   
Interest Income
--
--
--
--
--
--
--
6
9
10
10
2
3
2
2
3
Interest Expense
--
--
--
-43
-93
-49
-52
-71
-59
-70
-72
-15
-18
-21
-17
-16
Other Income (Expense)
--
--
--
-0
-33
--
--
-20
--
--
-0
0
--
--
--
-0
   Other Income (Minority Interest)
-6
-7
--
-7
-11
-6
-11
-8
-5
-9
-3
-5
-5
-1
2
0
Pre-Tax Income
618
635
663
652
587
634
722
805
924
928
921
279
230
224
195
271
Tax Provision
-223
-230
-234
-251
-176
-176
-203
-193
-235
-199
-193
-71
-54
-36
-39
-64
Tax Rate %
35.98
36.25
35.22
38.53
30.05
27.76
28.11
23.93
25.44
21.47
20.91
25.47
23.30
16.05
19.82
23.69
Net Income (Continuing Operations)
396
405
423
401
411
458
519
612
689
729
728
208
176
188
157
207
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
390
398
423
394
400
453
509
605
684
720
725
202
171
188
158
207
Net Margin %
17.70
16.98
16.40
13.67
14.14
14.41
13.83
15.49
16.28
16.32
16.51
18.18
15.43
17.20
14.48
18.95
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
2.49
2.32
1.99
2.20
2.48
2.96
3.37
3.55
3.58
1.00
0.85
0.93
0.78
1.02
EPS (Diluted)
--
--
2.49
2.32
1.99
2.20
2.47
2.95
3.36
3.54
3.56
1.00
0.84
0.92
0.78
1.02
Shares Outstanding (Diluted)
--
--
170.0
170.0
200.6
204.7
204.3
204.3
203.1
202.7
202.9
202.4
202.7
202.7
203.0
202.9
   
Depreciation, Depletion and Amortization
54
50
51
52
59
65
75
77
83
92
94
22
22
24
24
24
EBITDA
672
684
714
748
772
748
849
953
1,067
1,090
1,086
316
270
269
236
312
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
--
--
--
--
561
596
840
1,042
1,051
1,298
1,434
1,090
1,586
1,195
1,298
1,434
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
--
561
596
840
1,042
1,051
1,298
1,434
1,090
1,586
1,195
1,298
1,434
Accounts Receivable
--
280
287
267
353
368
308
322
329
331
382
397
418
412
331
382
  Inventories, Raw Materials & Components
--
--
131
135
117
82
198
114
140
180
197
166
191
168
180
197
  Inventories, Work In Process
--
--
27
28
27
73
99
57
83
89
71
86
82
100
89
71
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
143
191
166
202
238
265
313
287
282
319
302
291
287
282
  Inventories, Other
--
255
-0
--
-0
0
-0
--
-0
--
-0
--
--
--
--
-0
Total Inventories
--
255
301
354
310
357
535
436
535
556
550
571
575
559
556
550
Other Current Assets
--
89
100
96
112
129
207
215
203
234
173
180
193
170
234
173
Total Current Assets
--
624
688
717
1,336
1,449
1,890
2,015
2,118
2,418
2,539
2,238
2,772
2,337
2,418
2,539
   
  Land And Improvements
--
--
5
4
4
4
6
6
13
13
13
13
13
13
13
13
  Buildings And Improvements
--
--
364
383
404
469
482
506
551
720
732
672
676
726
720
732
  Machinery, Furniture, Equipment
--
--
493
504
499
559
565
596
650
737
739
656
665
736
737
739
  Construction In Progress
--
--
58
68
78
45
54
150
261
93
76
152
165
70
93
76
Gross Property, Plant and Equipment
--
--
920
959
985
1,077
1,106
1,258
1,475
1,562
1,560
1,492
1,519
1,544
1,562
1,560
  Accumulated Depreciation
--
--
-481
-505
-483
-526
-530
-568
-607
-650
-661
-619
-635
-647
-650
-661
Property, Plant and Equipment
--
410
440
454
501
551
576
690
868
913
899
872
885
897
913
899
Intangible Assets
--
145
150
157
168
198
209
401
294
238
231
262
258
248
238
231
   Goodwill
--
118
118
118
118
118
118
271
197
163
159
176
175
171
163
159
Other Long Term Assets
1,124
26
25
34
65
96
92
153
194
208
216
169
198
209
208
216
Total Assets
1,124
1,204
1,302
1,361
2,070
2,293
2,767
3,258
3,474
3,777
3,885
3,541
4,113
3,692
3,777
3,885
   
  Accounts Payable
--
121
167
199
361
366
488
509
567
512
494
550
543
519
512
494
  Total Tax Payable
--
11
8
13
--
--
83
42
56
46
55
80
70
63
46
55
  Other Accrued Expense
--
394
378
423
516
534
582
597
604
609
636
624
613
640
609
636
Accounts Payable & Accrued Expense
--
526
552
635
877
900
1,153
1,147
1,227
1,168
1,185
1,253
1,226
1,222
1,168
1,185
Current Portion of Long-Term Debt
--
--
--
--
120
1
--
187
508
4
4
505
506
1
4
--
DeferredTaxAndRevenue
--
4
11
18
103
75
47
36
47
34
15
22
12
14
34
15
Other Current Liabilities
--
-0
--
-0
0
-0
--
0
-0
0
-0
-0
0
-0
0
-0
Total Current Liabilities
--
530
563
653
1,100
976
1,200
1,370
1,781
1,207
1,200
1,781
1,744
1,237
1,207
1,200
   
Long-Term Debt
--
--
--
--
1,485
1,533
1,532
1,523
1,009
1,504
1,512
1,009
1,502
1,497
1,504
1,512
Debt to Equity
--
--
--
--
-2.38
-4.17
-8.55
91.46
5.20
2.63
2.27
4.38
4.63
2.94
2.63
2.27
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
124
72
157
189
162
211
211
162
171
174
211
211
  NonCurrent Deferred Liabilities
--
--
85
85
8
45
5
16
15
12
11
13
13
14
12
11
Other Long-Term Liabilities
665
89
23
2,025
29
36
52
142
215
268
284
230
249
261
268
284
Total Liabilities
665
619
671
2,762
2,745
2,661
2,946
3,240
3,182
3,202
3,217
3,195
3,678
3,183
3,202
3,217
   
Common Stock
--
--
--
--
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
206
474
770
1,125
1,432
1,775
1,885
1,550
1,642
1,748
1,775
1,885
Accumulated other comprehensive income (loss)
--
--
21
-16
-86
-65
-133
-187
-69
-199
-232
-121
-135
-161
-199
-232
Additional Paid-In Capital
--
--
--
--
-797
-776
-728
-677
-722
-641
-626
-703
-686
-672
-641
-626
Treasury Stock
--
--
--
--
--
-3
-90
-245
-352
-363
-363
-382
-389
-408
-363
-363
Total Equity
458
586
631
-1,401
-675
-367
-179
19
292
574
668
346
434
509
574
668
Total Equity to Total Asset
0.41
0.49
0.49
-1.03
-0.33
-0.16
-0.07
0.01
0.08
0.15
0.17
0.10
0.11
0.14
0.15
0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
390
398
423
401
411
458
519
612
689
729
728
208
176
188
157
207
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
9
--
--
2
6
6
--
--
--
6
--
Net Income From Continuing Operations
390
398
423
401
411
458
519
612
689
729
728
208
176
188
157
207
Depreciation, Depletion and Amortization
54
50
51
52
59
65
75
77
83
92
94
22
22
24
24
24
  Change In Receivables
-27
-23
-16
-1
-32
-35
-8
-9
-38
-37
-37
--
--
--
-37
--
  Change In Inventory
10
-36
-30
-80
46
-40
-183
110
-108
-47
-47
--
--
--
-47
--
  Change In Prepaid Assets
-2
-4
-10
--
--
-4
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
7
-60
11
102
131
30
218
-99
98
21
21
--
--
--
21
--
Change In Working Capital
-11
-126
-33
20
148
-8
39
-41
0
-54
26
-58
-46
47
2
22
Change In DeferredTax
-6
5
5
6
-21
19
-33
17
23
-15
-15
--
--
--
-15
--
Stock Based Compensation
1
6
7
9
18
20
40
32
33
30
30
--
--
--
30
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
18
20
0
-38
-40
-7
-5
-22
12
8
25
-46
1
31
21
Cash Flow from Operations
434
352
472
489
577
514
633
693
807
793
870
198
106
261
229
275
   
Purchase Of Property, Plant, Equipment
--
--
--
-81
-96
-172
-110
-124
-240
-187
-170
-63
-32
-49
-43
-46
Sale Of Property, Plant, Equipment
2
6
4
2
3
3
2
2
3
0
--
0
-0
-0
--
0
Purchase Of Business
--
--
--
--
--
-6
-5
-112
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
12
--
--
7
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-55
-63
-74
-79
-81
-175
-113
-229
-241
-182
-170
-59
-32
-49
-43
-46
   
Issuance of Stock
--
--
--
--
782
2
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-2
-88
-155
-106
-62
-62
-23
-12
-23
-4
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
-763
-136
-1
108
-186
-5
-9
-0
494
-502
3
-4
Cash Flow for Dividends
--
--
--
--
-102
-186
-214
-244
-277
-304
-312
-69
-80
-76
-79
-76
Other Financing
-380
-289
-398
-410
132
18
28
23
24
46
42
4
16
7
19
-0
Cash Flow from Financing
-380
-289
-398
-410
49
-306
-275
-268
-546
-326
-318
-88
418
-594
-62
-80
   
Net Change in Cash
--
--
--
--
561
35
245
202
9
247
344
39
496
-391
103
136
Capital Expenditure
--
--
--
-81
-96
-172
-110
-124
-240
-187
-170
-63
-32
-49
-43
-46
Free Cash Flow
--
--
--
408
481
342
523
568
566
607
701
135
75
211
186
228
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MJN and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MJN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK