Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.80  12.50  6.40 
EBITDA Growth (%) 0.00  12.50  0.90 
EBIT Growth (%) 0.00  3.90  4.60 
EPS without NRI Growth (%) 0.00  1.10  -2.00 
Free Cash Flow Growth (%) -4.30  19.70  -14.00 
Book Value Growth (%) 12.00  13.90  14.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
220.15
252.86
248.80
200.14
210.60
227.43
270.40
310.38
343.48
365.20
365.16
90.99
88.18
89.57
92.43
94.98
EBITDA per Share ($)
28.64
65.51
66.00
-8.14
28.88
43.21
35.68
50.91
52.90
54.17
43.78
11.01
11.36
6.95
10.43
15.04
EBIT per Share ($)
25.00
62.09
62.94
-11.30
25.71
30.20
19.56
32.28
28.74
31.33
31.32
7.55
8.25
3.87
7.36
11.84
Earnings per Share (diluted) ($)
14.80
39.40
40.64
-5.95
20.52
27.27
14.60
25.89
22.48
22.27
22.26
6.80
6.25
2.66
5.30
8.05
eps without NRI ($)
14.80
39.40
40.64
-5.95
20.52
27.27
14.60
26.21
22.33
22.27
22.44
6.80
6.24
2.85
5.30
8.05
Free Cashflow per Share ($)
51.36
51.08
48.58
38.41
26.52
18.52
25.83
35.90
55.44
45.15
45.14
13.65
0.83
14.76
18.86
10.69
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
173.98
237.72
265.18
222.29
282.52
326.29
352.13
403.81
477.02
544.04
544.04
477.02
493.22
511.31
513.98
544.04
Tangible Book per share ($)
173.98
202.55
230.55
185.45
231.32
259.84
261.95
294.85
367.46
418.55
418.55
367.46
371.15
389.61
385.41
418.55
Month End Stock Price ($)
317.05
480.10
491.10
299.00
340.00
378.13
414.67
433.42
580.35
682.84
750.38
580.35
596.10
655.64
636.15
682.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
8.80
19.62
16.43
-2.44
8.14
8.97
4.33
6.96
5.32
4.50
4.53
6.02
5.17
2.28
4.24
6.37
Return on Assets %
1.54
3.94
4.01
-0.60
2.04
2.53
1.27
2.10
1.54
1.31
1.30
1.65
1.45
0.65
1.21
1.87
Return on Invested Capital %
8.98
18.01
16.97
-1.81
10.13
8.27
4.58
7.48
6.28
5.49
5.55
7.24
6.27
2.90
5.25
7.70
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.42
0.37
0.26
0.32
0.70
0.32
0.38
0.38
0.34
0.30
0.30
0.34
0.33
0.32
0.32
0.30
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
11.36
24.56
25.30
-5.65
12.21
13.28
7.23
10.40
8.37
8.58
8.58
8.30
9.36
4.32
7.96
12.47
Net Margin %
6.72
15.58
16.34
-2.97
9.74
11.99
5.40
8.45
6.50
6.26
6.26
7.72
7.08
3.18
5.83
8.80
   
Total Equity to Total Asset
0.17
0.23
0.26
0.23
0.27
0.29
0.29
0.31
0.28
0.30
0.30
0.28
0.28
0.28
0.29
0.30
LT Debt to Total Asset
0.07
0.09
0.07
0.07
0.09
0.09
0.11
0.12
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
   
Asset Turnover
0.23
0.25
0.25
0.20
0.21
0.21
0.24
0.25
0.24
0.21
0.21
0.05
0.05
0.05
0.05
0.05
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
1,938
2,184
2,117
2,022
1,816
1,731
1,979
2,147
3,232
3,841
3,841
962
949
966
954
972
Net Investment Income
242
271
306
282
260
273
264
282
317
363
363
89
87
92
91
93
Fees and Other Income
20
64
60
-328
-6
222
387
571
774
930
930
229
204
201
254
271
Revenue
2,200
2,519
2,483
1,977
2,069
2,225
2,630
3,000
4,323
5,134
5,134
1,280
1,240
1,259
1,299
1,336
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
2,600
1,133
1,096
1,269
993
946
1,210
1,154
1,816
2,202
2,202
553
542
610
571
479
Policy Acquisition Expense
650
768
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
64
65
56
48
54
74
86
93
114
117
117
31
30
30
30
28
Other Expense
-1,364
-65
703
771
770
910
1,144
1,441
2,031
2,373
2,373
590
552
564
595
662
Operating Income
250
619
628
-112
253
296
190
312
362
440
440
106
116
54
103
167
Operating Margin %
11.36
24.56
25.30
-5.65
12.21
13.28
7.23
10.40
8.37
8.58
8.58
8.30
9.36
4.32
7.96
12.47
   
Other Income (Minority Interest)
--
--
--
-0
-1
-1
-6
-5
-3
-3
-3
-0
0
-1
-1
-1
Pre-Tax Income
186
553
572
-160
199
296
190
312
362
440
440
106
116
54
103
167
Tax Provision
-38
-161
-166
101
4
-28
-42
-54
-78
-117
-117
-7
-28
-13
-27
-48
Tax Rate %
20.48
29.07
29.07
63.44
-1.90
9.40
21.93
17.24
21.53
26.50
26.50
6.81
24.56
24.32
25.76
29.02
Net Income (Continuing Operations)
148
393
406
-58
202
268
148
258
284
324
324
99
88
41
77
118
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
148
393
406
-59
202
267
142
253
281
321
321
99
88
40
76
118
Net Margin %
6.72
15.58
16.34
-2.97
9.74
11.99
5.40
8.45
6.50
6.26
6.26
7.72
7.08
3.18
5.83
8.80
   
Preferred dividends
--
--
--
--
--
--
--
--
-2
8
6
1
--
--
1
4
EPS (Basic)
15.05
40.43
40.73
-5.95
20.54
27.31
14.66
25.96
22.57
22.38
22.38
6.83
6.28
2.67
5.33
8.10
EPS (Diluted)
14.80
39.40
40.64
-5.95
20.52
27.27
14.60
25.89
22.48
22.27
22.26
6.80
6.25
2.66
5.30
8.05
Shares Outstanding (Diluted)
10.0
10.0
10.0
9.9
9.8
9.8
9.7
9.7
12.6
14.1
14.1
14.1
14.1
14.1
14.1
14.1
   
Depreciation, Depletion and Amortization
36
34
31
31
31
54
71
87
190
204
245
190
14
13
14
204
EBITDA
286
653
659
-80
284
423
347
492
666
761
615
155
160
98
147
211
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
--
5,001
5,324
4,593
5,112
5,431
5,538
4,979
10,143
10,423
10,423
10,143
10,237
10,293
10,475
10,423
Equity Investments
--
1,766
1,854
1,074
1,350
1,722
1,874
2,407
3,252
4,138
4,138
3,252
3,400
3,666
3,707
4,138
Short-term investments
--
139
52
509
493
325
541
973
1,452
1,595
1,595
1,452
1,348
1,750
1,687
1,595
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
555
478
640
850
745
775
864
1,979
1,960
1,960
1,979
2,151
1,944
1,766
1,960
Accounts Receivable
--
1,685
296
278
280
312
335
414
1,142
1,135
1,135
1,142
1,404
1,517
1,289
1,135
Deferred Policy Acquisition Costs
212
218
202
184
157
189
195
157
261
353
353
261
335
389
376
353
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
340
345
361
503
646
868
1,049
1,533
1,752
1,752
1,533
1,708
1,700
1,795
1,752
Total Assets
9,814
10,088
10,134
9,512
10,242
10,826
11,532
12,557
23,956
25,200
25,200
23,956
24,453
25,166
25,076
25,200
   
Unpaid Loss & Loss Reserve
5,864
5,584
5,526
5,492
5,427
5,398
5,399
5,371
10,262
10,404
10,404
10,262
10,369
10,574
10,510
10,404
Unearned Premiums
994
1,008
940
828
718
840
916
1,000
2,127
2,246
2,246
2,127
2,365
2,563
2,456
2,246
Future Policy Benefits
--
--
--
--
--
--
--
--
1,487
1,306
1,306
1,487
1,484
1,447
1,359
1,306
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
964
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
708
858
681
694
964
1,016
1,294
1,493
2,256
2,254
2,254
2,256
2,256
2,259
2,274
2,254
Debt to Equity
0.42
0.37
0.26
0.32
0.70
0.32
0.38
0.38
0.34
0.30
0.30
0.34
0.33
0.32
0.32
0.30
Total Liabilities
8,109
7,792
7,493
7,331
7,468
7,654
8,145
8,668
17,282
17,606
17,606
17,282
17,553
18,023
17,901
17,606
   
Common Stock
--
--
--
--
873
884
892
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
669
1,016
1,417
1,298
1,514
1,736
1,835
2,068
2,295
2,582
2,582
2,295
2,365
2,403
2,469
2,582
Accumulated other comprehensive income (loss)
-10
426
358
13
387
551
661
911
1,090
1,705
1,705
1,090
1,232
1,443
1,404
1,705
Additional Paid-In Capital
744
855
866
870
--
--
--
909
3,289
3,308
3,308
3,289
3,302
3,297
3,303
3,308
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,705
2,296
2,641
2,181
2,774
3,172
3,388
3,889
6,674
7,595
7,595
6,674
6,900
7,143
7,175
7,595
Total Equity to Total Asset
0.17
0.23
0.26
0.23
0.27
0.29
0.29
0.31
0.28
0.30
0.30
0.28
0.28
0.28
0.29
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
148
393
406
-58
202
268
148
258
284
324
324
99
88
41
77
118
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
148
393
406
-58
202
268
148
258
284
324
324
99
88
41
77
118
Depreciation, Depletion and Amortization
36
34
31
31
31
54
71
87
190
204
204
190
--
--
--
204
  Change In Receivables
50
12
27
25
21
8
-11
-37
142
21
21
142
--
--
--
21
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
34
-57
-20
3
-8
1
-4
9
-69
-92
-92
-69
--
--
--
-92
Change In Working Capital
--
--
91
117
-38
-77
96
53
317
165
165
317
--
--
--
165
Change In DeferredTax
-45
31
32
-100
-9
7
6
38
4
85
85
4
--
--
--
85
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
403
61
-60
408
96
-28
-10
-44
-49
-60
-60
-407
-65
174
223
-391
Cash Flow from Operations
543
518
499
397
282
223
311
393
746
717
717
203
22
215
300
180
   
Purchase Of Property, Plant, Equipment
-29
-9
-14
-18
-22
-42
-60
-46
-48
-82
-82
-11
-11
-7
-34
-30
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-11
-19
-155
-214
-120
-244
-12
--
-166
-12
-154
--
--
--
Sale Of Business
43
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2,436
-2,130
-1,652
-1,169
-727
-957
-713
-426
-1,651
-3,153
-3,153
-914
-1,032
-776
-879
-466
Sale Of Investment
2,003
1,732
1,214
1,088
519
724
632
847
2,356
2,708
2,708
1,007
1,101
723
469
414
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-559
-355
-374
-152
-334
-283
-474
-377
187
-622
-622
-326
180
-424
-438
59
   
Issuance of Stock
--
--
--
--
--
--
--
9
25
6
6
6
4
0
0
1
Repurchase of Stock
-16
-46
-24
-61
--
-45
-43
-17
-57
-26
-26
-1
-17
-0
-9
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-13
104
-184
2
252
13
246
179
225
6
6
-19
2
5
17
-18
Cash Flow for Dividends
--
--
--
--
--
-4
-9
-8
-5
-5
-5
-1
-1
-1
-1
-2
Other Financing
0
-0
0
0
-0
-10
1
-22
-12
-47
-47
0
-18
-11
-16
-1
Cash Flow from Financing
-29
59
-208
-58
252
-46
195
142
175
-67
-67
-14
-31
-8
-8
-20
   
Net Change in Cash
-45
221
-77
162
210
-105
30
161
1,115
-18
-18
-137
173
-207
-179
195
Capital Expenditure
-29
-9
-14
-18
-22
-42
-60
-46
-48
-82
-82
-11
-11
-7
-34
-30
Free Cash Flow
513
509
485
379
261
181
251
347
698
635
635
192
12
207
265
150
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MKL and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MKL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK