Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.50  9.00  2.70 
EBITDA Growth (%) 1.50  -11.90  -57.10 
EBIT Growth (%) 5.40  7.40  -7.10 
Free Cash Flow Growth (%) 0.00  0.00  13.60 
Book Value Growth (%) 1.20  1.20  19.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
35.23
51.08
45.73
54.61
85.75
45.11
50.22
63.56
63.79
61.51
63.42
13.53
18.16
18.68
14.48
12.10
EBITDA per Share ($)
2.92
3.89
4.15
4.53
6.97
5.54
5.38
4.26
4.85
3.09
2.01
0.84
-0.19
1.41
0.88
-0.09
EBIT per Share ($)
1.76
2.21
2.11
2.06
3.60
2.34
2.74
2.42
3.16
3.11
2.75
0.46
0.90
0.90
0.58
0.37
Earnings per Share (diluted) ($)
1.45
1.58
1.69
1.67
2.72
1.17
0.63
0.92
3.96
-0.49
-1.87
0.01
-1.45
0.43
-0.03
-0.82
eps without NRI ($)
1.45
1.58
1.69
1.78
3.00
1.17
0.25
0.57
1.32
-0.49
-1.87
0.01
-1.45
0.43
-0.03
-0.82
Free Cashflow per Share ($)
0.91
0.83
-2.15
-1.72
-1.04
0.80
1.14
0.62
-2.70
0.75
0.67
-1.89
0.99
0.67
-1.45
0.46
Dividends Per Share
2.10
2.19
2.44
2.60
2.91
3.00
3.00
3.05
3.06
3.11
3.15
0.78
0.78
0.79
0.79
0.79
Book Value Per Share ($)
8.91
11.27
15.64
16.22
16.94
15.63
14.77
16.47
13.47
9.78
14.44
12.05
9.78
9.57
12.62
14.44
Tangible Book per share ($)
8.56
11.27
13.47
13.65
14.37
13.43
12.77
16.06
12.73
8.89
13.76
11.31
8.89
8.68
11.85
13.76
Month End Stock Price ($)
29.93
29.70
33.24
35.50
14.70
31.48
39.37
34.45
31.06
42.80
28.95
46.94
42.80
43.05
41.01
37.42
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.30
16.22
15.13
11.48
18.07
8.68
10.20
7.44
29.34
-4.32
-15.95
0.23
-54.04
18.27
-1.20
-23.99
Return on Assets %
7.52
4.81
5.26
4.61
6.55
3.19
3.74
2.45
9.80
-1.27
-4.52
0.07
-14.16
4.36
-0.33
-7.58
Return on Capital - Joel Greenblatt %
11.97
26.96
20.05
9.38
13.16
7.78
10.50
8.40
11.40
12.04
9.29
6.84
12.88
13.20
8.99
5.03
Debt to Equity
0.98
--
0.88
0.95
1.20
1.15
1.36
1.37
1.34
2.53
1.78
2.03
2.53
2.51
1.79
1.78
   
Gross Margin %
21.82
19.76
20.34
19.21
18.69
30.97
24.43
19.68
19.33
20.52
20.02
21.30
18.40
18.20
21.05
23.22
Operating Margin %
5.01
4.32
4.62
3.77
4.20
5.20
5.46
3.81
4.95
5.06
4.27
3.40
4.93
4.81
3.99
3.08
Net Margin %
4.19
3.17
3.86
3.26
3.49
3.35
3.13
1.83
6.84
-0.82
-3.10
0.05
-8.15
2.37
-0.23
-6.90
   
Total Equity to Total Asset
0.40
0.25
0.43
0.38
0.35
0.39
0.35
0.32
0.35
0.24
0.32
0.29
0.24
0.24
0.31
0.32
LT Debt to Total Asset
0.40
--
0.38
0.36
0.42
0.44
0.48
0.43
0.47
0.60
0.57
0.58
0.60
0.60
0.55
0.57
   
Asset Turnover
1.79
1.52
1.36
1.42
1.87
0.95
1.20
1.34
1.43
1.55
1.46
0.33
0.44
0.46
0.36
0.28
Dividend Payout Ratio
1.45
1.39
1.44
1.56
1.07
2.56
4.76
3.31
0.77
--
--
78.00
--
1.83
--
--
   
Days Sales Outstanding
54.01
--
41.24
41.96
19.96
42.66
39.51
42.02
46.69
36.61
27.12
37.45
31.02
24.52
31.67
31.08
Days Accounts Payable
42.12
--
42.49
66.16
42.22
68.43
49.28
63.43
42.52
40.19
4.81
--
33.16
3.93
6.09
5.75
Days Inventory
33.99
12.02
13.12
25.02
17.03
31.24
24.18
26.68
28.73
26.83
27.06
32.26
23.39
21.28
28.71
35.61
Cash Conversion Cycle
45.88
12.02
11.87
0.82
-5.23
5.47
14.41
5.27
32.90
23.25
49.37
69.71
21.25
41.87
54.29
60.94
Inventory Turnover
10.74
30.38
27.81
14.59
21.44
11.69
15.09
13.68
12.71
13.60
13.49
2.83
3.90
4.29
3.18
2.56
COGS to Revenue
0.78
0.80
0.80
0.81
0.81
0.69
0.76
0.80
0.81
0.79
0.80
0.79
0.82
0.82
0.79
0.77
Inventory to Revenue
0.07
0.03
0.03
0.06
0.04
0.06
0.05
0.06
0.06
0.06
0.06
0.28
0.21
0.19
0.25
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
294
438
576
766
1,246
662
880
1,242
1,490
1,634
1,788
360
482
497
419
390
Cost of Goods Sold
230
352
459
619
1,014
457
665
998
1,202
1,298
1,430
283
393
407
331
299
Gross Profit
64
87
117
147
233
205
215
245
288
335
358
77
89
90
88
91
Gross Margin %
21.82
19.76
20.34
19.21
18.69
30.97
24.43
19.68
19.33
20.52
20.02
21.30
18.40
18.20
21.05
23.22
   
Selling, General, &Admin. Expense
6
8
11
12
19
137
130
158
172
201
219
51
51
53
57
59
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
24
33
52
64
101
81
94
83
113
82
55
22
-5
38
25
-3
   
Depreciation, Depletion and Amortization
9
13
18
23
35
40
37
40
42
52
60
14
14
14
15
17
Other Operating Charges
-43
-60
-80
-106
-161
-33
-37
-39
-42
-51
-62
-14
-14
-14
-14
-20
Operating Income
15
19
27
29
52
34
48
47
74
83
76
12
24
24
17
12
Operating Margin %
5.01
4.32
4.62
3.77
4.20
5.20
5.46
3.81
4.95
5.06
4.27
3.40
4.93
4.81
3.99
3.08
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-3
-7
-12
-15
-21
-19
-35
-27
-31
-42
-50
-8
-20
-11
-11
-7
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
12
14
22
26
45
23
22
16
41
-13
-55
0
-39
12
-1
-27
Tax Provision
--
--
--
-1
-1
-1
-3
-3
-4
-1
-1
-0
0
-0
-0
-0
Tax Rate %
--
--
--
2.52
3.11
2.60
11.87
17.69
8.74
-5.98
-1.46
61.21
0.40
2.48
-57.65
-1.13
Net Income (Continuing Operations)
12
14
22
25
44
22
19
13
37
-13
-55
0
-39
12
-1
-27
Net Income (Discontinued Operations)
--
--
--
--
--
--
8
9
65
--
--
--
--
--
--
--
Net Income
12
14
22
25
44
22
28
23
102
-13
-55
0
-39
12
-1
-27
Net Margin %
4.19
3.17
3.86
3.26
3.49
3.35
3.13
1.83
6.84
-0.82
-3.10
0.05
-8.15
2.37
-0.23
-6.90
   
Preferred dividends
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.45
1.58
1.69
1.67
2.72
1.17
0.63
0.92
3.96
-0.49
-1.87
0.01
-1.45
0.43
-0.03
-0.82
EPS (Diluted)
1.45
1.58
1.69
1.67
2.72
1.17
0.63
0.92
3.96
-0.49
-1.87
0.01
-1.45
0.43
-0.03
-0.82
Shares Outstanding (Diluted)
8.4
8.6
12.6
14.0
14.5
14.7
17.5
19.5
23.4
26.6
32.2
26.6
26.5
26.6
28.9
32.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
3
--
3
4
8
6
11
0
5
17
3
0
17
4
3
3
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
3
--
3
4
8
6
11
0
5
17
3
0
17
4
3
3
Accounts Receivable
44
--
65
88
68
77
95
143
191
164
133
148
164
134
145
133
  Inventories, Raw Materials & Components
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
17
--
33
52
43
36
53
93
96
95
120
107
95
95
113
120
Total Inventories
23
--
33
52
43
36
53
93
96
95
120
107
95
95
113
120
Other Current Assets
3
--
2
14
15
10
20
241
23
22
33
32
22
25
37
33
Total Current Assets
73
--
103
158
133
129
180
478
315
297
289
286
297
258
299
289
   
  Land And Improvements
7
--
39
49
64
64
74
99
127
154
--
--
154
--
--
--
  Buildings And Improvements
16
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
124
--
253
361
469
513
545
498
611
707
--
--
707
--
--
--
  Construction In Progress
0
--
32
31
43
7
13
55
29
68
--
--
68
--
--
--
Gross Property, Plant and Equipment
148
--
324
441
577
584
632
651
767
929
1,360
900
929
947
970
1,360
  Accumulated Depreciation
-38
--
-76
-98
-131
-162
-200
-218
-257
-305
-334
-292
-305
-314
-330
-334
Property, Plant and Equipment
110
--
248
343
446
422
432
433
510
624
1,025
609
624
632
640
1,025
Intangible Assets
3
--
28
37
37
37
37
8
20
24
24
20
24
24
24
24
Other Long Term Assets
3
389
79
85
90
97
136
150
168
152
250
206
152
154
288
250
Total Assets
188
389
457
624
706
686
785
1,069
1,013
1,098
1,589
1,120
1,098
1,068
1,251
1,589
   
  Accounts Payable
27
--
53
112
117
86
90
173
140
143
19
--
143
18
22
19
  Total Tax Payable
--
--
0
1
0
0
1
1
10
1
8
8
1
5
1
8
  Other Accrued Expenses
12
--
29
29
17
13
32
86
25
32
137
138
32
143
147
137
Accounts Payable & Accrued Expenses
38
--
83
142
135
99
123
260
175
177
164
146
177
166
170
164
Current Portion of Long-Term Debt
--
--
0
0
--
0
1
1
3
--
--
3
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
5
6
7
0
1
--
--
1
--
--
--
--
1
Total Current Liabilities
38
--
83
147
141
106
124
262
178
177
165
149
177
166
170
165
   
Long-Term Debt
74
--
174
225
295
304
373
460
475
659
910
648
659
644
692
910
Debt to Equity
0.98
--
0.88
0.95
1.20
1.15
1.36
1.37
1.34
2.53
1.78
2.03
2.53
2.51
1.79
1.78
  Capital Lease Obligation
--
--
--
--
--
--
--
1
2
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
9
17
9
8
10
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
-0
293
2
7
6
1
5
0
2
2
3
2
2
2
2
3
Total Liabilities
113
293
259
388
460
421
511
732
655
838
1,078
799
838
812
864
1,078
   
Common Stock
75
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
0
-7
-5
-2
1
1
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
76
96
199
236
246
265
275
337
358
260
510
321
260
256
387
510
Total Equity to Total Asset
0.40
0.25
0.43
0.38
0.35
0.39
0.35
0.32
0.35
0.24
0.32
0.29
0.24
0.24
0.31
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
12
14
22
25
44
22
28
23
102
-13
-55
0
-39
12
-1
-27
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
12
14
22
25
44
22
19
13
37
-13
-55
0
-39
12
-1
-27
Depreciation, Depletion and Amortization
9
13
18
23
35
40
37
40
42
52
60
14
14
14
15
17
  Change In Receivables
-16
-12
9
-32
26
-6
-25
-38
-63
26
14
-13
-12
25
-21
22
  Change In Inventory
-4
-4
1
-18
9
7
-21
-29
-3
4
-13
-13
12
0
-19
-7
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
12
22
-8
56
-23
-13
34
66
10
1
3
2
21
-16
7
-10
Change In Working Capital
-8
--
--
5
11
-10
-24
13
-51
23
6
-27
21
9
-33
8
Change In DeferredTax
--
--
--
-0
2
0
0
1
0
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
5
-1
4
-6
-5
6
24
4
50
93
3
54
1
4
34
Cash Flow from Operations
13
32
39
58
86
48
39
91
33
112
103
-10
50
37
-16
32
   
Purchase Of Property, Plant, Equipment
-5
-25
-66
-82
-101
-36
-19
-79
-96
-92
-86
-40
-24
-19
-26
-17
Sale Of Property, Plant, Equipment
0
0
2
1
0
19
1
1
56
8
6
--
3
3
0
--
Purchase Of Business
-31
-114
-24
-41
-6
-0
-17
-76
-225
-74
-100
-11
--
--
-2
-98
Sale Of Business
--
--
--
2
1
1
--
1
1
1
-0
0
-1
--
--
1
Purchase Of Investment
--
-0
-12
--
--
--
--
--
-1
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
6
2
4
--
2
--
2
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-43
-14
272
--
--
--
--
--
--
--
Cash Flow from Investing
-34
-139
-95
-127
-107
-15
-91
-203
-15
-187
-316
-51
-20
-17
-162
-117
   
Issuance of Stock
--
15
15
56
--
20
80
72
198
0
339
--
--
5
159
175
Repurchase of Stock
--
--
--
--
-0
-0
-0
-1
-0
-0
-0
--
--
-0
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
51
70
2
62
86
14
180
-24
83
7
-15
47
-64
Cash Flow for Dividends
-17
--
--
-38
-46
-47
-57
-64
-219
-85
-90
-21
-22
-21
-22
-25
Other Financing
40
95
-57
1
-0
-9
-28
8
-7
-9
-8
-0
0
-0
-8
-0
Cash Flow from Financing
22
110
53
70
24
-35
57
100
-13
86
216
61
-14
-32
176
86
   
Net Change in Cash
1
3
-3
1
4
-2
5
-11
5
11
3
0
16
-12
-2
0
Capital Expenditure
-5
-25
-66
-82
-101
-36
-19
-79
-96
-92
-86
-40
-24
-19
-26
-17
Free Cash Flow
8
7
-27
-24
-15
12
20
12
-63
20
17
-50
26
18
-42
15
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MMLP and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MMLP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK