Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.70  -1.10  2.70 
EBITDA Growth (%) 3.60  -12.60  -57.10 
EBIT Growth (%) 6.30  0.10  -7.10 
EPS without NRI Growth (%) 0.00    -239.60 
Free Cash Flow Growth (%) 0.00  0.00  13.60 
Book Value Growth (%) 4.40  4.40  19.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
51.08
45.73
54.61
85.75
45.11
50.22
63.56
63.79
60.73
53.34
54.78
17.37
18.68
14.48
12.10
9.52
EBITDA per Share ($)
3.89
4.15
4.53
6.97
5.54
5.38
4.26
4.85
2.85
3.22
3.53
-0.44
1.41
0.88
-0.09
1.33
EBIT per Share ($)
2.21
2.11
2.06
3.60
2.34
2.74
2.42
3.16
3.07
2.20
2.28
0.85
0.90
0.58
0.37
0.43
Earnings per Share (diluted) ($)
1.58
1.69
1.67
2.72
1.17
0.63
0.92
3.96
-0.49
-0.49
-0.41
-1.45
0.43
-0.03
-0.82
0.02
eps without NRI ($)
1.58
1.69
1.78
3.00
1.17
0.25
0.57
1.32
-0.49
-0.27
-0.40
-1.45
0.43
-0.03
-0.82
0.02
Free Cashflow per Share ($)
0.83
-2.15
-1.72
-1.04
0.80
1.14
0.62
-2.70
0.75
0.89
0.72
0.99
0.67
-1.45
0.46
1.04
Dividends Per Share
2.19
2.44
2.60
2.91
3.00
3.00
3.05
3.06
3.11
3.18
3.18
0.78
0.79
0.79
0.79
0.81
Book Value Per Share ($)
11.27
15.64
16.22
16.94
15.63
14.77
16.47
13.47
9.78
13.74
13.74
9.78
9.57
12.62
14.44
13.74
Tangible Book per share ($)
11.27
13.47
13.65
14.37
13.43
12.77
16.06
12.73
8.59
10.76
10.76
8.59
8.68
11.85
13.76
10.76
Month End Stock Price ($)
29.70
33.24
35.50
14.70
31.48
39.37
34.45
31.06
42.80
--
33.00
42.80
43.05
41.18
37.29
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.22
15.13
11.48
18.07
8.68
10.20
7.44
29.34
-4.32
-3.14
-3.08
-54.04
18.27
-1.20
-23.99
3.51
Return on Assets %
4.81
5.26
4.61
6.55
3.19
3.74
2.45
9.80
-1.27
-0.88
-0.89
-14.16
4.36
-0.33
-7.58
1.11
Return on Invested Capital %
15.65
11.45
6.81
10.25
6.11
7.06
5.43
8.27
9.91
7.22
6.76
9.60
10.37
10.69
3.90
4.27
Return on Capital - Joel Greenblatt %
26.96
20.05
9.38
13.16
7.78
10.50
8.40
11.40
11.86
7.33
7.57
12.22
13.20
8.99
5.03
5.37
Debt to Equity
--
0.88
0.95
1.20
1.15
1.36
1.37
1.34
2.53
1.86
1.86
2.53
2.51
1.79
1.78
1.86
   
Gross Margin %
19.76
20.34
19.21
18.69
30.97
24.43
19.68
19.33
20.50
22.02
22.02
18.24
18.20
21.05
23.22
27.46
Operating Margin %
4.32
4.62
3.77
4.20
5.20
5.46
3.81
4.95
5.05
4.13
4.13
4.89
4.81
3.99
3.08
4.53
Net Margin %
3.17
3.86
3.26
3.49
3.35
3.13
1.83
6.84
-0.83
-0.71
-0.71
-8.51
2.37
-0.23
-6.90
1.30
   
Total Equity to Total Asset
0.25
0.43
0.38
0.35
0.39
0.35
0.32
0.35
0.24
0.31
0.31
0.24
0.24
0.31
0.32
0.31
LT Debt to Total Asset
--
0.38
0.36
0.42
0.44
0.48
0.43
0.47
0.60
0.58
0.58
0.60
0.60
0.55
0.57
0.58
   
Asset Turnover
1.52
1.36
1.42
1.87
0.95
1.20
1.34
1.43
1.53
1.24
1.25
0.42
0.46
0.36
0.28
0.21
Dividend Payout Ratio
1.39
1.44
1.56
1.07
2.56
4.76
3.31
0.77
--
--
--
--
1.83
--
--
54.20
   
Days Sales Outstanding
--
41.24
41.96
19.96
42.66
39.51
42.02
46.69
37.08
29.82
29.82
32.42
24.52
31.67
31.08
36.42
Days Accounts Payable
--
42.49
66.16
42.22
68.43
49.28
63.43
42.52
2.73
2.96
2.96
2.32
3.93
6.09
5.75
3.89
Days Inventory
12.02
13.12
25.02
17.03
31.24
24.18
26.68
28.73
27.17
26.17
29.19
24.40
21.28
28.71
35.61
39.12
Cash Conversion Cycle
12.02
11.87
0.82
-5.23
5.47
14.41
5.27
32.90
61.52
53.03
56.05
54.50
41.87
54.29
60.94
71.65
Inventory Turnover
30.38
27.81
14.59
21.44
11.69
15.09
13.68
12.71
13.43
13.95
12.50
3.74
4.29
3.18
2.56
2.33
COGS to Revenue
0.80
0.80
0.81
0.81
0.69
0.76
0.80
0.81
0.79
0.78
0.78
0.82
0.82
0.79
0.77
0.73
Inventory to Revenue
0.03
0.03
0.06
0.04
0.06
0.05
0.06
0.06
0.06
0.06
0.06
0.22
0.19
0.25
0.30
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
438
576
766
1,246
662
880
1,242
1,490
1,613
1,642
1,642
461
497
419
390
336
Cost of Goods Sold
352
459
619
1,014
457
665
998
1,202
1,282
1,281
1,281
377
407
331
299
244
Gross Profit
87
117
147
233
205
215
245
288
331
362
362
84
90
88
91
92
Gross Margin %
19.76
20.34
19.21
18.69
30.97
24.43
19.68
19.33
20.50
22.02
22.02
18.24
18.20
21.05
23.22
27.46
   
Selling, General, & Admin. Expense
8
11
12
19
137
130
158
172
199
220
220
49
53
57
59
52
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
60
80
106
161
33
37
39
42
50
73
73
13
14
14
20
25
Operating Income
19
27
29
52
34
48
47
74
81
68
68
23
24
17
12
15
Operating Margin %
4.32
4.62
3.77
4.20
5.20
5.46
3.81
4.95
5.05
4.13
4.13
4.89
4.81
3.99
3.08
4.53
   
Interest Income
--
--
--
--
--
--
--
--
--
1
--
--
--
--
--
--
Interest Expense
-7
-12
-15
-21
-19
-35
-27
-31
-38
-36
-44
-16
-11
-11
-7
-14
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
14
22
26
45
23
22
16
41
-14
-5
-5
-41
12
-1
-27
10
Tax Provision
--
--
-1
-1
-1
-3
-3
-4
-1
-1
-1
0
-0
-0
-0
-0
Tax Rate %
--
--
2.52
3.11
2.60
11.87
17.69
8.74
-5.45
-21.74
-21.74
0.39
2.48
-57.65
-1.13
1.85
Net Income (Continuing Operations)
14
22
25
44
22
19
13
37
-15
-6
-6
-40
12
-1
-27
10
Net Income (Discontinued Operations)
--
--
--
--
--
8
9
65
1
-5
--
--
--
--
--
--
Net Income
14
22
25
44
22
28
23
102
-13
-12
-12
-39
12
-1
-27
4
Net Margin %
3.17
3.86
3.26
3.49
3.35
3.13
1.83
6.84
-0.83
-0.71
-0.71
-8.51
2.37
-0.23
-6.90
1.30
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.58
1.69
1.67
2.72
1.17
0.63
0.92
3.96
-0.49
-0.49
-0.41
-1.45
0.43
-0.03
-0.82
0.02
EPS (Diluted)
1.58
1.69
1.67
2.72
1.17
0.63
0.92
3.96
-0.49
-0.49
-0.41
-1.45
0.43
-0.03
-0.82
0.02
Shares Outstanding (Diluted)
8.6
12.6
14.0
14.5
14.7
17.5
19.5
23.4
26.6
30.8
35.3
26.5
26.6
28.9
32.2
35.3
   
Depreciation, Depletion and Amortization
13
18
23
35
40
37
40
42
51
69
69
13
14
15
17
24
EBITDA
33
52
64
101
81
94
83
113
76
99
107
-12
38
25
-3
47
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
--
3
4
8
6
11
0
5
17
0
0
17
4
3
3
0
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
3
4
8
6
11
0
5
17
0
0
17
4
3
3
0
Accounts Receivable
--
65
88
68
77
95
143
191
164
134
134
164
134
145
133
134
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
33
52
43
36
53
93
96
95
89
89
95
95
113
120
89
Total Inventories
--
33
52
43
36
53
93
96
95
89
89
95
95
113
120
89
Other Current Assets
--
2
14
15
10
20
241
23
22
65
65
22
25
37
33
65
Total Current Assets
--
103
158
133
129
180
478
315
297
288
288
297
258
299
289
288
   
  Land And Improvements
--
39
49
64
64
74
99
127
154
173
173
154
--
--
--
173
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
253
361
469
513
545
498
611
707
1,081
1,081
707
--
--
--
1,081
  Construction In Progress
--
32
31
43
7
13
55
29
68
90
90
68
--
--
--
90
Gross Property, Plant and Equipment
--
324
441
577
584
632
651
767
929
1,344
1,344
929
947
970
1,360
1,344
  Accumulated Depreciation
--
-76
-98
-131
-162
-200
-218
-257
-305
-345
-345
-305
-314
-330
-334
-345
Property, Plant and Equipment
--
248
343
446
422
432
433
510
624
998
998
624
632
640
1,025
998
Intangible Assets
--
28
37
37
37
37
8
20
32
105
105
32
24
24
24
105
Other Long Term Assets
389
79
85
90
97
136
150
168
144
163
163
144
154
288
250
163
Total Assets
389
457
624
706
686
785
1,069
1,013
1,098
1,554
1,554
1,098
1,068
1,251
1,589
1,554
   
  Accounts Payable
--
53
112
117
86
90
173
140
10
10
10
10
18
22
19
10
  Total Tax Payable
--
0
1
0
0
1
1
10
8
9
9
8
5
1
8
9
  Other Accrued Expense
--
29
29
17
13
32
86
25
159
144
144
159
143
147
137
144
Accounts Payable & Accrued Expense
--
83
142
135
99
123
260
175
176
163
163
176
166
170
164
163
Current Portion of Long-Term Debt
--
0
0
--
0
1
1
3
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
5
6
7
0
1
--
0
0
0
0
--
--
1
0
Total Current Liabilities
--
83
147
141
106
124
262
178
177
164
164
177
166
170
165
164
   
Long-Term Debt
--
174
225
295
304
373
460
475
659
902
902
659
644
692
910
902
Debt to Equity
--
0.88
0.95
1.20
1.15
1.36
1.37
1.34
2.53
1.86
1.86
2.53
2.51
1.79
1.78
1.86
  Capital Lease Obligation
--
--
--
--
--
--
1
2
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
9
17
9
8
10
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
293
2
7
6
1
5
0
2
2
3
3
2
2
2
3
3
Total Liabilities
293
259
388
460
421
511
732
655
838
1,068
1,068
838
812
864
1,078
1,068
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
0
-7
-5
-2
1
1
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
96
199
236
246
265
275
337
358
260
486
486
260
256
387
510
486
Total Equity to Total Asset
0.25
0.43
0.38
0.35
0.39
0.35
0.32
0.35
0.24
0.31
0.31
0.24
0.24
0.31
0.32
0.31
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
14
22
25
44
22
28
23
102
-13
-12
-12
-39
12
-1
-27
4
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
14
22
25
44
22
19
13
37
-15
-6
-6
-40
12
-1
-27
10
Depreciation, Depletion and Amortization
13
18
23
35
40
37
40
42
51
69
69
13
14
15
17
24
  Change In Receivables
-12
9
-32
26
-6
-25
-38
-63
28
26
26
-9
25
-21
22
-0
  Change In Inventory
-4
1
-18
9
7
-21
-29
-3
5
6
6
13
0
-19
-7
31
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
22
-8
56
-23
-13
34
66
10
-3
-22
-22
17
-16
7
-10
-4
Change In Working Capital
--
--
5
11
-10
-24
13
-51
23
14
14
21
9
-33
8
29
Change In DeferredTax
--
--
-0
2
0
0
1
0
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
0
1
1
1
0
0
0
0
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
-1
4
-6
-5
6
24
4
52
38
38
57
1
3
34
-0
Cash Flow from Operations
32
39
58
86
48
39
91
33
112
116
116
50
37
-16
32
63
   
Purchase Of Property, Plant, Equipment
-25
-66
-82
-101
-36
-19
-79
-96
-92
-88
-88
-24
-19
-26
-17
-26
Sale Of Property, Plant, Equipment
0
2
1
0
19
1
1
56
8
4
4
3
3
0
--
0
Purchase Of Business
-114
-24
-41
-6
-0
-17
-76
-225
-31
-103
-103
43
--
-2
-98
-3
Sale Of Business
--
--
2
1
1
--
1
1
1
--
--
-1
--
--
1
-1
Purchase Of Investment
-0
-12
--
--
--
--
--
-1
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
6
2
0
3
2
--
2
--
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-43
-14
272
-43
--
-43
-43
--
--
--
--
Cash Flow from Investing
-139
-95
-127
-107
-15
-91
-203
-15
-187
-325
-325
-20
-17
-162
-117
-28
   
Issuance of Stock
15
15
56
--
20
80
72
198
0
339
339
--
5
159
175
0
Repurchase of Stock
--
--
--
-0
-0
-0
-1
-0
-0
-0
-0
--
-0
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
51
70
2
62
86
14
180
-40
-40
7
-15
47
-64
-8
Cash Flow for Dividends
--
--
-38
-46
-47
-57
-64
-219
-85
-97
-97
-21
-21
-22
-25
-29
Other Financing
95
-57
1
-0
-9
-28
8
-7
-9
-9
-9
--
-0
-8
-0
-0
Cash Flow from Financing
110
53
70
24
-35
57
100
-13
86
193
193
-14
-32
176
86
-37
   
Net Change in Cash
3
-3
1
4
-2
5
-11
5
11
-17
-17
16
-12
-2
0
-3
Capital Expenditure
-25
-66
-82
-101
-36
-19
-79
-96
-92
-88
-88
-24
-19
-26
-17
-26
Free Cash Flow
7
-27
-24
-15
12
20
12
-63
20
27
27
26
18
-42
15
37
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MMLP and found 4 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MMLP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK