Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.20  3.40  5.60 
EBITDA Growth (%) 8.00  6.80  9.50 
EBIT Growth (%) 8.20  12.30  9.50 
EPS without NRI Growth (%) 13.60  25.00  9.30 
Free Cash Flow Growth (%) 7.80  40.40  19.70 
Book Value Growth (%) 4.50  6.80  7.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
8.53
9.18
9.88
9.68
8.87
7.11
7.74
7.82
8.36
10.12
9.68
2.72
2.18
2.29
2.92
2.29
EBITDA per Share ($)
2.01
2.32
2.71
3.76
4.14
2.36
2.85
3.00
3.72
4.95
4.73
1.38
0.99
1.16
1.43
1.15
EBIT per Share ($)
1.58
1.87
2.25
2.81
2.61
1.86
2.31
2.44
3.10
4.28
4.03
1.21
0.78
0.99
1.29
0.97
Earnings per Share (diluted) ($)
1.02
1.12
1.30
0.70
1.11
1.42
1.83
1.92
2.56
3.69
3.42
1.07
0.64
0.87
1.10
0.81
eps without NRI ($)
1.02
1.12
1.30
0.68
1.11
1.42
1.83
1.92
2.56
3.69
3.42
1.07
0.64
0.87
1.10
0.81
Free Cashflow per Share ($)
0.99
1.02
0.53
1.30
0.46
0.79
1.59
1.28
1.71
3.25
2.67
0.86
0.59
0.65
1.16
0.27
Dividends Per Share
0.98
1.14
1.25
1.36
1.42
1.45
1.56
1.78
2.10
2.51
2.62
0.59
0.61
0.64
0.67
0.70
Book Value Per Share ($)
6.66
6.08
6.55
0.51
5.61
6.47
6.49
6.70
7.27
8.23
8.24
7.70
7.76
8.01
8.23
8.24
Tangible Book per share ($)
6.36
5.83
6.31
0.36
5.52
6.22
6.19
6.41
7.00
7.97
7.99
7.44
7.50
7.75
7.97
7.99
Month End Stock Price ($)
16.12
19.30
21.68
15.11
21.67
28.25
34.44
43.19
63.27
82.66
82.19
69.74
84.04
84.18
82.66
76.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
19.97
23.88
28.94
18.25
20.05
23.53
28.34
29.25
36.81
47.76
43.02
57.12
33.31
44.37
54.70
39.26
Return on Assets %
8.63
10.07
11.98
3.64
4.40
9.07
10.66
10.29
12.60
16.24
14.62
19.47
11.40
15.23
18.62
13.21
Return on Invested Capital %
13.82
15.77
17.68
24.17
14.87
13.06
15.40
15.71
17.73
21.20
19.18
24.88
15.41
18.94
24.40
17.76
Return on Capital - Joel Greenblatt %
13.55
15.04
17.04
16.85
11.41
13.28
15.79
16.22
19.10
23.63
22.30
28.05
18.08
22.74
28.37
20.15
Debt to Equity
0.99
0.98
1.05
16.00
1.40
1.31
1.47
1.58
1.63
1.60
1.70
1.68
1.65
1.65
1.60
1.70
   
Gross Margin %
28.55
30.54
32.82
42.20
46.96
38.95
42.09
44.38
51.30
54.91
54.60
56.11
52.87
57.06
53.62
55.05
Operating Margin %
18.50
20.35
22.78
29.04
29.42
26.22
29.90
31.15
37.16
42.29
41.63
44.47
35.90
43.30
44.24
42.10
Net Margin %
14.03
15.75
18.42
7.06
12.50
20.03
23.65
24.59
30.68
36.44
35.37
39.21
29.46
38.08
37.79
35.17
   
Total Equity to Total Asset
0.43
0.41
0.42
0.03
0.38
0.39
0.36
0.34
0.34
0.34
0.33
0.34
0.34
0.34
0.34
0.33
LT Debt to Total Asset
0.42
0.27
0.44
0.42
0.53
0.51
0.53
0.54
0.51
0.54
0.57
0.52
0.57
0.57
0.54
0.57
   
Asset Turnover
0.62
0.64
0.65
0.52
0.35
0.45
0.45
0.42
0.41
0.45
0.41
0.12
0.10
0.10
0.12
0.09
Dividend Payout Ratio
0.97
1.02
0.96
1.95
1.28
1.02
0.85
0.93
0.82
0.68
0.76
0.55
0.96
0.74
0.61
0.86
   
Days Sales Outstanding
17.63
15.58
17.46
11.28
26.26
21.61
17.22
21.31
22.37
13.38
15.99
14.94
16.85
18.63
11.55
16.90
Days Accounts Payable
14.08
28.58
21.67
20.84
25.15
15.90
23.93
41.48
30.15
34.13
33.16
24.67
28.10
34.48
28.65
35.39
Days Inventory
27.30
36.44
43.69
43.76
81.67
78.58
85.65
89.02
80.80
60.61
67.05
66.78
77.84
79.73
53.13
61.96
Cash Conversion Cycle
30.85
23.44
39.48
34.20
82.78
84.29
78.94
68.85
73.02
39.86
49.88
57.05
66.59
63.88
36.03
43.47
Inventory Turnover
13.37
10.02
8.35
8.34
4.47
4.64
4.26
4.10
4.52
6.02
5.44
1.37
1.17
1.14
1.72
1.47
COGS to Revenue
0.71
0.69
0.67
0.58
0.53
0.61
0.58
0.56
0.49
0.45
0.45
0.44
0.47
0.43
0.46
0.45
Inventory to Revenue
0.05
0.07
0.08
0.07
0.12
0.13
0.14
0.14
0.11
0.08
0.08
0.32
0.40
0.38
0.27
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,137
1,224
1,318
1,214
1,014
1,557
1,749
1,772
1,898
2,304
2,207
619
496
522
667
522
Cost of Goods Sold
812
850
886
701
538
951
1,013
986
924
1,039
1,002
272
234
224
309
235
Gross Profit
325
374
433
512
476
607
736
787
974
1,265
1,205
347
262
298
358
287
Gross Margin %
28.55
30.54
32.82
42.20
46.96
38.95
42.09
44.38
51.30
54.91
54.60
56.11
52.87
57.06
53.62
55.05
   
Selling, General, & Admin. Expense
61
67
73
73
84
95
99
109
132
148
149
35
39
35
39
35
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
53
58
60
87
94
103
114
125
136
142
137
37
45
36
24
32
Operating Income
210
249
300
352
298
408
523
552
705
974
919
275
178
226
295
220
Operating Margin %
18.50
20.35
22.78
29.04
29.42
26.22
29.90
31.15
37.16
42.29
41.63
44.47
35.90
43.30
44.24
42.10
   
Interest Income
4
2
2
1
1
0
0
0
0
2
1
0
0
0
0
0
Interest Expense
-53
-55
-53
-53
-147
-95
-108
-114
-116
-121
-124
-31
-30
-26
-33
-35
Other Income (Expense)
-3
-3
-5
31
76
-1
-0
--
-2
-11
-11
-1
-1
-1
-9
-1
   Other Income (Minority Interest)
--
--
--
-244
-100
0
0
--
--
--
--
--
--
--
--
--
Pre-Tax Income
159
193
244
332
228
313
415
438
587
844
785
244
148
200
253
185
Tax Provision
--
--
-2
-2
-2
-1
-2
-3
-5
-5
-5
-1
-1
-1
-1
-1
Tax Rate %
--
--
0.64
0.60
0.73
0.44
0.45
0.60
0.79
0.55
0.58
0.50
0.91
0.62
0.33
0.63
Net Income (Continuing Operations)
159
193
243
334
226
312
414
436
582
840
781
243
146
199
252
184
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
159
193
243
86
127
312
414
436
582
840
781
243
146
199
252
184
Net Margin %
14.03
15.75
18.42
7.06
12.50
20.03
23.65
24.59
30.68
36.44
35.37
39.21
29.46
38.08
37.79
35.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.02
1.12
1.30
0.70
1.11
1.42
1.83
1.92
2.57
3.69
3.43
1.07
0.64
0.87
1.11
0.81
EPS (Diluted)
1.02
1.12
1.30
0.70
1.11
1.42
1.83
1.92
2.56
3.69
3.42
1.07
0.64
0.87
1.10
0.81
Shares Outstanding (Diluted)
133.3
133.2
133.4
125.3
114.3
219.1
226.0
226.6
227.1
227.6
227.5
227.1
227.3
227.8
228.2
227.5
   
Depreciation, Depletion and Amortization
56
61
64
87
98
109
121
128
142
162
166
38
47
38
39
42
EBITDA
268
309
361
471
473
516
644
680
845
1,127
1,075
312
225
264
326
261
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
36
6
--
38
4
7
210
328
25
17
53
197
1
15
17
53
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
36
6
--
38
4
7
210
328
25
17
53
197
1
15
17
53
Accounts Receivable
55
52
63
38
73
92
82
103
116
84
97
101
92
106
84
97
  Inventories, Raw Materials & Components
--
--
--
--
17
28
64
63
31
48
53
49
67
87
48
53
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
46
65
21
153
146
128
89
77
67
68
76
35
32
67
68
  Inventories, Other
78
46
55
27
23
42
67
70
79
43
40
85
86
83
43
40
Total Inventories
78
92
120
48
193
216
259
222
187
158
161
210
189
202
158
161
Other Current Assets
16
27
22
47
54
69
61
47
68
143
85
59
77
78
143
85
Total Current Assets
186
177
205
171
324
385
612
700
397
403
396
567
358
402
403
396
   
  Land And Improvements
--
--
53
59
69
76
75
83
78
75
75
--
--
--
75
--
  Buildings And Improvements
--
--
15
20
27
34
36
38
41
46
46
--
--
--
46
--
  Machinery, Furniture, Equipment
--
--
922
1,152
1,377
1,666
1,857
2,100
2,451
2,741
2,741
--
--
--
2,741
--
  Construction In Progress
--
--
113
121
101
107
100
248
165
314
314
--
--
--
314
--
Gross Property, Plant and Equipment
2,116
2,261
2,436
2,891
3,399
3,895
4,080
4,409
4,987
5,534
5,643
5,018
5,089
5,174
5,534
5,643
  Accumulated Depreciation
-507
-558
-615
-529
-618
-716
-831
-943
-1,070
-1,205
-1,243
-1,104
-1,147
-1,182
-1,205
-1,243
Property, Plant and Equipment
1,610
1,703
1,821
2,361
2,781
3,179
3,250
3,465
3,916
4,329
4,400
3,914
3,943
3,992
4,329
4,400
Intangible Assets
36
33
31
20
21
57
68
67
61
58
57
60
59
59
58
57
   Goodwill
24
24
24
15
15
40
53
53
53
53
53
53
53
53
53
53
Other Long Term Assets
45
40
45
48
38
98
115
188
447
727
753
603
764
859
727
753
Total Assets
1,877
1,953
2,101
2,601
3,163
3,718
4,045
4,420
4,821
5,517
5,605
5,144
5,124
5,311
5,517
5,605
   
  Accounts Payable
31
67
53
40
37
41
66
112
76
97
91
73
72
85
97
91
  Total Tax Payable
17
17
21
20
21
27
28
33
39
48
42
31
35
45
48
42
  Other Accrued Expense
61
91
74
61
112
128
131
147
150
139
115
121
115
140
139
115
Accounts Payable & Accrued Expense
110
175
147
121
170
196
224
292
265
284
249
225
221
270
284
249
Current Portion of Long-Term Debt
14
271
--
--
--
--
--
--
250
--
--
250
--
--
--
--
DeferredTaxAndRevenue
18
23
21
21
28
35
40
46
63
71
76
65
69
71
71
76
Other Current Liabilities
44
50
52
58
31
44
47
55
60
181
94
64
56
53
181
94
Total Current Liabilities
186
518
221
200
229
275
311
393
638
536
419
604
347
394
536
419
   
Long-Term Debt
783
519
915
1,083
1,680
1,906
2,152
2,393
2,435
2,983
3,184
2,691
2,910
3,004
2,983
3,184
Debt to Equity
0.99
0.98
1.05
16.00
1.40
1.31
1.47
1.58
1.63
1.60
1.70
1.68
1.65
1.65
1.60
1.70
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
32
23
29
67
68
52
75
81
56
54
41
75
81
  NonCurrent Deferred Liabilities
53
49
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
47
60
89
1,217
35
52
52
50
48
55
48
43
50
55
55
48
Total Liabilities
1,069
1,146
1,230
2,533
1,967
2,263
2,582
2,904
3,173
3,649
3,731
3,394
3,361
3,493
3,649
3,731
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-2
-19
-11
-0
-8
-11
-47
-35
-20
-82
-96
-23
-22
-23
-82
-96
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
808
806
871
68
1,196
1,455
1,463
1,516
1,647
1,868
1,874
1,749
1,763
1,818
1,868
1,874
Total Equity to Total Asset
0.43
0.41
0.42
0.03
0.38
0.39
0.36
0.34
0.34
0.34
0.33
0.34
0.34
0.34
0.34
0.33
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
--
--
--
330
226
312
414
436
582
840
781
243
146
199
252
184
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
330
226
312
414
436
582
840
781
243
146
199
252
184
Depreciation, Depletion and Amortization
56
61
64
87
98
109
121
128
142
162
166
38
47
38
39
42
  Change In Receivables
4
-4
--
24
-32
-17
6
-11
-19
49
22
15
10
-15
38
-12
  Change In Inventory
-35
-13
--
73
-59
-23
-42
37
35
29
49
-23
21
-14
45
-3
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
29
49
--
-14
36
29
35
10
11
-13
-13
-34
-5
42
-17
-33
Change In Working Capital
-2
38
-71
32
-72
-16
14
43
16
83
60
-17
3
-7
104
-40
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
10
5
10
19
18
21
24
27
27
5
8
5
10
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
171
206
258
-19
7
2
10
18
8
-5
-5
2
4
1
-11
1
Cash Flow from Operations
225
305
261
435
269
425
577
645
773
1,107
1,028
270
207
236
394
191
   
Purchase Of Property, Plant, Equipment
-93
-169
-190
-272
-217
-251
-217
-354
-384
-366
-419
-76
-74
-88
-129
-129
Sale Of Property, Plant, Equipment
--
6
1
4
0
8
6
--
4
11
14
0
0
0
11
3
Purchase Of Business
-55
--
--
-38
-391
-291
-41
--
-192
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-51
--
--
--
--
--
-8
-75
-250
-408
-294
-128
-158
-92
-30
-14
Sale Of Investment
138
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-76
-148
-194
-305
-605
-590
-259
-368
-882
-830
-762
-202
-235
-171
-221
-135
   
Issuance of Stock
--
--
--
--
--
258
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
-7
115
154
599
212
236
246
294
302
245
255
-29
95
-19
198
Cash Flow for Dividends
-160
-208
-236
-264
-286
-319
-351
-403
-475
-569
-594
-133
-139
-145
-152
-158
Other Financing
20
29
48
17
-11
17
-1
-1
-12
-18
-61
-18
--
--
0
-61
Cash Flow from Financing
-142
-186
-74
-93
302
169
-116
-158
-194
-285
-410
104
-168
-50
-171
-21
   
Net Change in Cash
7
-30
-6
37
-34
3
202
119
-303
-8
-144
171
-196
14
2
36
Capital Expenditure
-93
-169
-190
-272
-217
-251
-217
-354
-384
-366
-419
-76
-74
-88
-129
-129
Free Cash Flow
132
136
71
163
53
174
360
291
389
741
609
195
134
148
265
63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MMP and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MMP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK