Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.40  -0.20  20.90 
EBITDA Growth (%) 7.20  2.10  32.20 
EBIT Growth (%) 6.60  6.60  35.60 
Free Cash Flow Growth (%) 3.40  34.30  106.40 
Book Value Growth (%) 2.80  5.70  16.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.91
8.53
9.18
9.88
9.68
8.87
7.11
7.74
7.82
8.36
9.72
1.96
2.53
2.72
2.18
2.29
EBITDA per Share ($)
1.61
2.01
2.32
2.71
3.76
3.47
2.81
2.85
3.00
3.73
4.68
0.84
1.15
1.38
0.99
1.16
EBIT per Share ($)
1.41
1.58
1.87
2.25
2.81
2.58
1.86
2.31
2.44
3.10
3.96
0.68
0.98
1.21
0.78
0.99
Earnings per Share (diluted) ($)
0.86
1.02
1.12
1.30
0.70
1.11
1.42
1.83
1.92
2.56
3.41
0.55
0.83
1.07
0.64
0.87
eps without NRI ($)
0.86
1.02
1.12
1.30
0.68
1.11
1.42
1.83
1.92
2.56
3.41
0.55
0.83
1.07
0.64
0.87
Free Cashflow per Share ($)
1.55
0.99
1.02
0.53
1.30
0.46
0.93
1.59
1.28
1.71
2.89
0.21
0.79
0.88
0.57
0.65
Dividends Per Share
0.86
0.98
1.14
1.25
1.36
1.42
1.45
1.56
1.78
2.10
2.40
0.53
0.56
0.59
0.61
0.64
Book Value Per Share ($)
5.95
6.66
6.08
6.55
0.51
5.61
6.47
6.49
6.70
7.27
8.01
6.90
7.27
7.70
7.76
8.01
Tangible Book per share ($)
5.70
6.36
5.83
6.31
0.36
5.52
6.22
6.19
6.41
7.00
7.75
6.57
7.00
7.44
7.50
7.75
Month End Stock Price ($)
14.69
16.12
19.30
21.68
15.11
21.67
28.25
34.44
43.19
63.27
80.63
56.43
63.27
69.74
84.04
82.59
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.12
19.97
23.88
28.94
18.25
20.05
23.53
28.34
29.25
36.81
45.51
32.23
47.35
57.12
33.31
44.37
Return on Assets %
7.32
8.63
10.07
11.98
3.64
4.40
9.07
10.66
10.29
12.60
15.58
11.25
16.22
19.47
11.40
15.23
Return on Capital - Joel Greenblatt %
13.59
13.55
15.04
17.04
16.85
11.28
13.28
15.79
16.22
19.10
23.12
16.91
23.40
28.05
18.08
22.74
Debt to Equity
1.02
0.99
0.98
1.05
16.00
1.40
1.31
1.47
1.58
1.63
1.65
1.59
1.63
1.68
1.65
1.65
   
Gross Margin %
37.78
28.55
30.54
32.82
42.20
46.96
38.95
42.09
44.38
51.30
54.31
49.63
51.13
56.11
52.87
57.06
Operating Margin %
23.79
18.50
20.35
22.78
29.04
29.09
26.22
29.90
31.15
37.16
40.77
34.84
38.70
44.47
35.90
43.30
Net Margin %
15.85
14.03
15.75
18.42
7.06
12.50
20.03
23.65
24.59
30.68
35.11
28.30
32.91
39.21
29.46
38.08
   
Total Equity to Total Asset
0.43
0.43
0.41
0.42
0.03
0.38
0.39
0.36
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
LT Debt to Total Asset
0.43
0.42
0.27
0.44
0.42
0.53
0.51
0.53
0.54
0.51
0.57
0.49
0.51
0.52
0.57
0.57
   
Asset Turnover
0.46
0.62
0.64
0.65
0.52
0.35
0.45
0.45
0.42
0.41
0.44
0.10
0.12
0.12
0.10
0.10
Dividend Payout Ratio
1.00
0.97
1.02
0.96
1.95
1.28
1.02
0.85
0.93
0.82
0.70
0.97
0.67
0.55
0.96
0.74
   
Days Sales Outstanding
23.46
17.63
15.58
17.46
11.28
26.26
21.61
19.32
18.77
23.61
17.56
23.55
19.40
14.94
16.85
18.63
Days Accounts Payable
17.62
14.08
28.58
21.67
20.84
25.15
15.90
23.93
41.48
30.15
30.53
33.96
24.68
24.67
28.10
34.48
Days Inventory
25.59
27.30
36.44
43.69
43.76
81.67
78.58
85.65
89.02
80.80
71.96
84.98
63.97
66.78
77.84
79.73
Cash Conversion Cycle
31.43
30.85
23.44
39.48
34.20
82.78
84.29
81.04
66.31
74.26
58.99
74.57
58.69
57.05
66.59
63.88
Inventory Turnover
14.26
13.37
10.02
8.35
8.34
4.47
4.64
4.26
4.10
4.52
5.07
1.07
1.43
1.37
1.17
1.14
COGS to Revenue
0.62
0.71
0.69
0.67
0.58
0.53
0.61
0.58
0.56
0.49
0.46
0.50
0.49
0.44
0.47
0.43
Inventory to Revenue
0.04
0.05
0.07
0.08
0.07
0.12
0.13
0.14
0.14
0.11
0.09
0.47
0.34
0.32
0.40
0.38
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
695
1,137
1,224
1,318
1,214
1,014
1,557
1,749
1,772
1,898
2,214
444
577
619
496
522
Cost of Goods Sold
433
812
850
886
701
538
951
1,013
986
924
1,012
224
282
272
234
224
Gross Profit
263
325
374
433
512
476
607
736
787
974
1,202
220
295
347
262
298
Gross Margin %
37.78
28.55
30.54
32.82
42.20
46.96
38.95
42.09
44.38
51.30
54.31
49.63
51.13
56.11
52.87
57.06
   
Selling, General, &Admin. Expense
57
61
67
73
73
84
95
99
109
132
146
33
36
35
39
35
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
190
268
309
361
471
396
616
644
680
848
1,063
190
262
312
225
264
   
Depreciation, Depletion and Amortization
42
56
61
64
87
97
110
123
128
142
159
35
36
38
47
38
Other Operating Charges
-40
-53
-58
-60
-87
-97
-103
-114
-125
-136
-154
-33
-35
-37
-45
-36
Operating Income
165
210
249
300
352
295
408
523
552
705
903
155
223
275
178
226
Operating Margin %
23.79
18.50
20.35
22.78
29.04
29.09
26.22
29.90
31.15
37.16
40.77
34.84
38.70
44.47
35.90
43.30
   
Interest Income
2
4
2
2
1
1
0
0
0
0
1
0
0
0
0
0
Interest Expense
-38
-53
-55
-53
-53
-71
-193
-106
-114
-119
-121
-28
-34
-31
-30
-26
Other Income (Minority Interest)
--
--
--
--
-244
-100
0
0
--
--
--
--
--
--
--
--
Pre-Tax Income
110
159
193
244
332
228
313
415
438
587
783
126
191
244
148
200
Tax Provision
--
--
--
-2
-2
-2
-1
-2
-3
-5
-5
-1
-1
-1
-1
-1
Tax Rate %
--
--
--
0.64
0.60
0.73
0.44
0.45
0.60
0.79
0.67
0.48
0.76
0.50
0.91
0.62
Net Income (Continuing Operations)
110
159
193
243
334
230
312
414
436
582
777
126
190
243
146
199
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
110
159
193
243
86
127
312
414
436
582
777
126
190
243
146
199
Net Margin %
15.85
14.03
15.75
18.42
7.06
12.50
20.03
23.65
24.59
30.68
35.11
28.30
32.91
39.21
29.46
38.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.86
1.02
1.12
1.30
0.70
1.11
1.42
1.83
1.92
2.57
3.42
0.55
0.84
1.07
0.64
0.87
EPS (Diluted)
0.86
1.02
1.12
1.30
0.70
1.11
1.42
1.83
1.92
2.56
3.41
0.55
0.83
1.07
0.64
0.87
Shares Outstanding (Diluted)
117.7
133.3
133.2
133.4
125.3
114.3
219.1
226.0
226.6
227.1
227.8
226.9
227.9
227.1
227.3
227.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
30
36
6
--
38
4
7
210
328
25
15
14
25
197
1
15
  Marketable Securities
88
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
118
36
6
--
38
4
7
210
328
25
15
14
25
197
1
15
Accounts Receivable
45
55
52
63
38
73
92
93
91
123
106
115
123
101
92
106
  Inventories, Raw Materials & Components
--
--
--
--
--
17
28
55
63
31
87
100
31
49
67
87
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
29
--
46
65
21
153
146
128
89
77
32
44
77
76
35
32
  Inventories, Other
15
78
46
55
27
40
42
75
70
79
83
64
79
85
86
83
Total Inventories
43
78
92
120
48
193
216
259
222
187
202
208
187
210
189
202
Other Current Assets
32
16
27
22
47
54
69
51
59
62
78
50
62
59
77
78
Total Current Assets
238
186
177
205
171
324
385
612
700
397
402
387
397
567
358
402
   
  Land And Improvements
--
--
--
53
59
69
76
75
83
78
--
--
78
--
--
--
  Buildings And Improvements
--
--
--
15
20
27
34
36
38
41
--
--
41
--
--
--
  Machinery, Furniture, Equipment
--
--
--
922
1,152
1,377
1,666
1,857
2,100
2,451
--
--
2,451
--
--
--
  Construction In Progress
--
--
--
113
121
101
107
100
248
165
--
--
165
--
--
--
Gross Property, Plant and Equipment
1,957
2,116
2,261
2,436
2,891
3,399
3,895
4,080
4,409
4,987
5,174
4,764
4,987
5,018
5,089
5,174
  Accumulated Depreciation
-463
-507
-558
-615
-529
-618
-716
-831
-943
-1,070
-1,182
-1,039
-1,070
-1,104
-1,147
-1,182
Property, Plant and Equipment
1,494
1,610
1,703
1,821
2,361
2,781
3,179
3,250
3,465
3,916
3,992
3,725
3,916
3,914
3,943
3,992
Intangible Assets
32
36
33
31
20
21
57
68
67
61
59
75
61
60
59
59
Other Long Term Assets
54
45
40
45
48
38
98
115
188
447
859
361
447
603
764
859
Total Assets
1,818
1,877
1,953
2,101
2,601
3,163
3,718
4,045
4,420
4,821
5,311
4,548
4,821
5,144
5,124
5,311
   
  Accounts Payable
21
31
67
53
40
37
41
66
112
76
85
83
76
73
72
85
  Total Tax Payable
17
17
17
21
20
21
27
28
33
39
45
38
39
31
35
45
  Other Accrued Expenses
54
61
91
74
61
100
128
148
147
150
140
145
150
121
115
140
Accounts Payable & Accrued Expenses
91
110
175
147
121
158
196
242
292
265
270
267
265
225
221
270
Current Portion of Long-Term Debt
15
14
271
--
--
--
--
--
--
250
--
250
250
250
--
--
DeferredTaxAndRevenue
13
18
23
21
21
28
35
40
46
63
71
68
63
65
69
71
Other Current Liabilities
46
44
50
52
58
43
44
29
55
60
53
57
60
64
56
53
Total Current Liabilities
166
186
518
221
200
229
275
311
393
638
394
642
638
604
347
394
   
Long-Term Debt
790
783
519
915
1,083
1,680
1,906
2,152
2,393
2,435
3,004
2,237
2,435
2,691
2,910
3,004
Debt to Equity
1.02
0.99
0.98
1.05
16.00
1.40
1.31
1.47
1.58
1.63
1.65
1.59
1.63
1.68
1.65
1.65
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
32
23
29
67
68
52
41
63
52
56
54
41
  NonCurrent Deferred Liabilities
35
53
49
6
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
38
47
60
89
1,217
35
52
52
50
48
55
43
48
43
50
55
Total Liabilities
1,029
1,069
1,146
1,230
2,533
1,967
2,263
2,582
2,904
3,173
3,493
2,985
3,173
3,394
3,361
3,493
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-2
-2
-19
-11
-0
-8
-11
-47
-35
-20
-23
-34
-20
-23
-22
-23
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
789
808
806
871
68
1,196
1,455
1,463
1,516
1,647
1,818
1,563
1,647
1,749
1,763
1,818
Total Equity to Total Asset
0.43
0.43
0.41
0.42
0.03
0.38
0.39
0.36
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
330
226
312
414
436
582
777
126
190
243
146
199
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
330
226
312
414
436
582
777
126
190
243
146
199
Depreciation, Depletion and Amortization
42
56
61
64
87
97
110
123
128
142
159
35
36
38
47
38
  Change In Receivables
-21
4
-4
--
24
-32
-17
6
-11
-19
3
-19
-8
15
10
-15
  Change In Inventory
4
-35
-13
--
73
-59
-23
-42
37
35
6
-1
21
-23
21
-14
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
6
29
49
--
-14
36
29
35
10
11
10
36
6
-34
-5
42
Change In Working Capital
60
-2
38
-71
32
-72
-16
14
43
16
-10
13
11
-17
3
-7
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
135
171
206
268
-14
18
19
26
39
33
38
5
14
7
12
6
Cash Flow from Operations
237
225
305
261
435
269
425
577
645
773
965
179
251
270
207
236
   
Purchase Of Property, Plant, Equipment
-54
-93
-169
-190
-272
-217
-221
-217
-354
-384
-309
-131
-72
-70
-79
-88
Sale Of Property, Plant, Equipment
--
--
6
1
4
0
8
6
1
--
0
0
--
0
0
0
Purchase Of Business
-25
-55
--
--
-38
-391
-291
-41
--
-192
-192
-57
-135
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-345
-51
--
--
--
--
--
-11
-75
-250
-447
-82
-69
-128
-158
-92
Sale Of Investment
232
138
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-712
-76
-148
-194
-305
-605
-590
-259
-368
-882
-914
-269
-305
-202
-235
-171
   
Issuance of Stock
287
--
--
--
--
--
258
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
210
-2
-7
115
154
596
212
236
247
294
511
106
190
255
-29
95
Cash Flow for Dividends
--
--
--
--
-264
-286
-319
-351
-403
-475
-544
-121
-126
-133
-139
-145
Other Financing
-102
-140
-179
-188
17
-8
17
-1
-2
-12
-18
-0
0
-18
--
--
Cash Flow from Financing
394
-142
-186
-74
-93
302
169
-116
-158
-194
-51
-15
64
104
-168
-50
   
Net Change in Cash
-82
7
-30
-6
37
-34
3
202
119
-303
1
-105
11
171
-196
14
Capital Expenditure
-54
-93
-169
-190
-272
-217
-221
-217
-354
-384
-309
-131
-72
-70
-79
-88
Free Cash Flow
183
132
136
71
163
53
203
360
291
389
656
48
180
200
128
148
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MMP and found 0 Severe Warning Signs, 4 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MMP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK