Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.00  -4.60  -4.00 
EBITDA Growth (%) 0.00  -7.90  73.00 
EBIT Growth (%) 0.00  -11.90  -45.20 
Free Cash Flow Growth (%) 0.00  0.00  25.90 
Book Value Growth (%) -33.30  -33.30  424.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
16.73
17.18
25.91
27.57
23.06
17.56
16.08
15.71
15.27
14.26
13.99
3.29
4.17
3.32
3.30
3.20
EBITDA per Share ($)
4.71
4.91
7.17
-30.93
3.91
4.29
4.09
4.06
2.97
3.33
4.48
0.80
1.04
0.53
2.33
0.58
EBIT per Share ($)
3.85
4.07
5.37
-31.29
1.96
2.37
2.79
2.34
2.17
1.43
1.02
0.31
0.55
-0.05
0.31
0.21
Earnings per Share (diluted) ($)
3.33
3.42
-2.42
-33.37
-0.05
0.65
0.43
0.63
--
0.22
0.95
0.08
0.14
-0.18
1.02
-0.03
eps without NRI ($)
2.34
2.55
2.84
-33.26
0.03
0.72
0.39
0.63
--
0.22
0.96
0.07
0.14
-0.18
1.03
-0.03
Free Cashflow per Share ($)
3.14
3.22
-10.30
3.65
4.37
1.31
2.45
-0.56
0.21
1.41
1.75
0.30
0.39
0.21
1.52
-0.37
Dividends Per Share
0.50
0.67
0.72
0.72
0.54
0.09
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
30.64
33.52
37.91
5.18
0.63
2.01
2.54
2.05
0.49
2.78
3.67
0.70
2.78
2.62
3.68
3.67
Tangible Book per share ($)
2.40
26.12
-22.29
-18.37
-20.89
-18.32
-17.02
-16.66
-17.44
-14.35
-12.75
-16.66
-14.35
-14.28
-12.88
-12.75
Month End Stock Price ($)
71.81
59.10
43.30
12.52
0.80
3.54
4.67
2.39
3.27
3.40
3.37
3.00
3.40
6.42
5.69
3.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.81
10.74
-6.66
-155.05
-1.65
48.59
18.75
27.82
-0.13
13.29
36.01
53.42
33.33
-27.13
131.86
-3.47
Return on Assets %
7.94
7.76
-3.07
-44.88
-0.10
1.59
1.12
1.76
--
0.67
3.19
1.12
1.92
-2.44
13.67
-0.41
Return on Capital - Joel Greenblatt %
44.50
21.56
20.93
-154.64
13.38
21.27
31.25
27.39
24.03
19.47
19.84
21.72
39.41
-3.63
25.11
17.85
Debt to Equity
0.19
0.10
1.06
5.81
38.87
11.14
7.90
9.01
39.30
6.33
4.91
25.24
6.33
6.72
4.89
4.91
   
Gross Margin %
81.17
81.14
65.57
87.72
86.71
88.64
90.06
89.21
89.24
90.09
90.23
90.15
90.51
90.27
90.02
90.02
Operating Margin %
23.01
23.69
20.71
-113.52
8.50
13.49
17.37
14.89
14.21
10.05
7.35
9.30
13.22
-1.50
9.35
6.68
Net Margin %
19.90
19.88
-9.29
-121.04
-0.21
3.68
2.63
4.02
-0.01
1.51
6.87
2.53
3.43
-5.52
30.81
-0.99
   
Total Equity to Total Asset
0.69
0.75
0.39
0.10
0.02
0.05
0.07
0.06
0.01
0.09
0.12
0.02
0.09
0.09
0.12
0.12
LT Debt to Total Asset
0.13
0.07
0.34
0.60
0.58
0.57
0.54
0.52
0.53
0.57
0.58
0.58
0.57
0.58
0.57
0.58
   
Asset Turnover
0.40
0.39
0.33
0.37
0.50
0.43
0.43
0.44
0.43
0.44
0.47
0.11
0.14
0.11
0.11
0.10
Dividend Payout Ratio
0.15
0.20
--
--
--
0.14
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
64.52
42.69
67.93
46.76
46.80
51.05
48.77
48.34
49.39
49.21
35.75
41.83
41.88
40.42
37.88
39.33
Days Accounts Payable
77.90
76.63
88.27
123.09
98.74
100.96
127.61
111.91
125.84
146.92
125.28
135.61
130.66
148.26
126.44
135.01
Days Inventory
40.27
38.94
21.37
58.06
61.80
93.54
93.09
77.77
76.39
84.01
77.42
81.18
68.36
87.94
81.14
78.14
Cash Conversion Cycle
26.89
5.00
1.03
-18.27
9.86
43.63
14.25
14.20
-0.06
-13.70
-12.11
-12.60
-20.42
-19.90
-7.42
-17.54
Inventory Turnover
9.06
9.37
17.08
6.29
5.91
3.90
3.92
4.69
4.78
4.34
4.71
1.12
1.33
1.04
1.12
1.17
COGS to Revenue
0.19
0.19
0.34
0.12
0.13
0.11
0.10
0.11
0.11
0.10
0.10
0.10
0.09
0.10
0.10
0.10
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.02
0.02
0.02
0.09
0.07
0.09
0.09
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
783
807
1,675
2,260
1,900
1,472
1,375
1,352
1,310
1,242
1,222
287
365
287
292
278
Cost of Goods Sold
148
152
577
278
253
167
137
146
141
123
119
28
35
28
29
28
Gross Profit
636
655
1,098
1,983
1,648
1,304
1,239
1,206
1,169
1,119
1,102
259
330
259
263
250
Gross Margin %
81.17
81.14
65.57
87.72
86.71
88.64
90.06
89.21
89.24
90.09
90.23
90.15
90.51
90.27
90.02
90.02
   
Selling, General, & Admin. Expense
415
425
653
1,408
823
582
519
458
443
432
428
103
113
111
103
101
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
40
39
99
3,141
663
524
481
547
539
562
584
129
169
152
132
131
Operating Income
180
191
347
-2,566
162
199
239
201
186
125
90
27
48
-4
27
19
Operating Margin %
23.01
23.69
20.71
-113.52
8.50
13.49
17.37
14.89
14.21
10.05
7.35
9.30
13.22
-1.50
9.35
6.68
   
Interest Income
0
0
4
0
1
0
1
0
0
0
0
0
0
0
0
0
Interest Expense
--
--
-94
-198
-157
-127
-178
-165
-151
-135
-132
-34
-32
-33
-33
-33
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
181
192
271
-2,883
22
89
39
63
-22
32
136
9
24
-28
147
-7
Tax Provision
-72
-73
-87
157
-19
-29
-6
-8
21
-13
-49
-3
-9
12
-56
4
Tax Rate %
39.61
37.82
32.26
5.43
87.29
32.60
14.47
13.37
99.33
41.35
35.70
27.57
39.59
43.60
37.77
61.37
Net Income (Continuing Operations)
110
120
183
-2,727
3
60
33
54
-0
19
87
7
14
-16
92
-3
Net Income (Discontinued Operations)
46
41
-339
-9
-7
-6
3
--
--
--
-2
1
--
--
-2
-0
Net Income
156
161
-156
-2,736
-4
54
36
54
-0
19
84
7
13
-16
90
-3
Net Margin %
19.90
19.88
-9.29
-121.04
-0.21
3.68
2.63
4.02
-0.01
1.51
6.87
2.53
3.43
-5.52
30.81
-0.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.36
3.44
-2.42
-33.37
-0.05
0.65
0.43
0.64
--
0.22
0.98
0.08
0.15
-0.18
1.04
-0.03
EPS (Diluted)
3.33
3.42
-2.42
-33.37
-0.05
0.65
0.43
0.63
--
0.22
0.95
0.08
0.14
-0.18
1.02
-0.03
Shares Outstanding (Diluted)
46.8
47.0
64.6
82.0
82.4
83.8
85.5
86.0
85.7
87.1
86.9
87.2
87.4
86.5
88.6
86.9
   
Depreciation, Depletion and Amortization
40
39
99
149
143
143
133
122
125
122
125
27
35
40
26
24
EBITDA
220
231
463
-2,537
322
360
350
350
255
290
394
70
91
46
207
50
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
5
3
20
26
5
6
18
86
113
81
225
45
81
96
265
225
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
5
3
20
26
5
6
18
86
113
81
225
45
81
96
265
225
Accounts Receivable
138
94
312
290
244
206
184
179
177
167
120
132
167
127
121
120
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
17
15
52
36
49
36
33
29
30
27
23
25
27
27
24
23
Total Inventories
17
15
52
36
49
36
33
29
30
27
23
25
27
27
24
23
Other Current Assets
43
1,208
1,192
491
259
73
66
51
56
62
62
47
62
71
65
62
Total Current Assets
204
1,321
1,575
842
557
321
300
345
376
337
430
249
337
322
476
430
   
  Land And Improvements
54
31
205
205
200
196
196
308
312
98
--
--
98
--
--
--
  Buildings And Improvements
237
192
382
396
391
390
392
362
365
356
--
--
356
--
--
--
  Machinery, Furniture, Equipment
520
427
811
847
823
800
798
785
775
742
--
--
742
--
--
--
  Construction In Progress
25
24
36
17
5
3
3
4
24
11
--
--
11
--
--
--
Gross Property, Plant and Equipment
836
674
1,434
1,464
1,419
1,389
1,389
1,460
1,476
1,206
--
--
1,206
--
--
--
  Accumulated Depreciation
-469
-400
-458
-522
-576
-621
-680
-699
-743
-747
--
--
-747
--
--
--
Property, Plant and Equipment
367
274
976
942
843
768
709
761
734
459
412
484
459
437
418
412
Intangible Assets
1,312
346
4,929
1,934
1,777
1,718
1,661
1,598
1,540
1,479
1,424
1,499
1,479
1,465
1,437
1,424
Other Long Term Assets
167
146
575
419
346
496
476
336
355
343
371
376
343
354
357
371
Total Assets
2,049
2,087
8,055
4,138
3,522
3,303
3,147
3,040
3,005
2,618
2,637
2,608
2,618
2,578
2,687
2,637
   
  Accounts Payable
31
32
140
94
68
46
48
45
49
50
41
42
50
45
40
41
  Total Tax Payable
--
--
--
--
47
11
3
13
2
1
8
--
1
2
60
8
  Other Accrued Expense
81
56
229
193
152
127
158
146
88
101
89
97
101
94
76
89
Accounts Payable & Accrued Expense
112
88
368
286
267
184
209
204
139
152
138
139
152
141
176
138
Current Portion of Long-Term Debt
--
--
530
--
--
--
--
--
83
29
29
--
29
29
29
29
DeferredTaxAndRevenue
43
29
83
82
81
79
75
73
69
67
65
70
67
69
64
65
Other Current Liabilities
2
110
131
21
0
-0
0
--
-0
0
-0
0
0
--
-0
-0
Total Current Liabilities
157
227
1,112
390
348
263
284
277
291
248
232
208
248
239
269
232
   
Long-Term Debt
267
154
2,747
2,472
2,038
1,896
1,703
1,577
1,587
1,493
1,531
1,521
1,493
1,494
1,531
1,531
Debt to Equity
0.19
0.10
1.06
5.81
38.87
11.14
7.90
9.01
39.30
6.33
4.91
25.24
6.33
6.72
4.89
4.91
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
35
--
--
--
35
35
  PensionAndRetirementBenefit
--
--
--
--
748
605
600
517
713
394
381
696
394
389
385
381
  NonCurrent Deferred Liabilities
154
100
707
556
202
243
230
139
40
153
127
27
153
140
134
127
Other Long-Term Liabilities
49
41
385
295
135
125
114
355
332
88
47
96
88
87
49
47
Total Liabilities
626
522
4,951
3,712
3,470
3,133
2,931
2,865
2,963
2,377
2,319
2,548
2,377
2,351
2,369
2,319
   
Common Stock
0
0
1
1
--
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,089
1,218
1,016
-1,781
-1,830
-1,783
-1,750
-1,696
-1,696
-1,677
-1,606
-1,690
-1,677
-1,693
-1,603
-1,606
Accumulated other comprehensive income (loss)
-2
-4
-96
9
-322
-255
-247
-348
-481
-305
-299
-472
-305
-302
-300
-299
Additional Paid-In Capital
335
351
2,183
2,197
2,204
2,207
2,213
2,219
2,219
2,222
2,229
2,223
2,222
2,225
2,225
2,229
Treasury Stock
--
--
--
-0
-0
-0
-1
-1
-0
-0
-7
-2
-0
-3
-3
-7
Total Equity
1,423
1,566
3,104
426
52
170
216
175
43
240
318
60
240
227
319
318
Total Equity to Total Asset
0.69
0.75
0.39
0.10
0.02
0.05
0.07
0.06
0.01
0.09
0.12
0.02
0.09
0.09
0.12
0.12
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
110
120
183
-2,727
--
54
36
54
-0
19
84
7
13
-16
90
-3
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
110
120
183
-2,727
3
60
33
54
-0
19
87
7
14
-16
91
-3
Depreciation, Depletion and Amortization
40
39
99
149
143
143
133
122
125
122
125
27
35
40
26
24
  Change In Receivables
-7
-2
6
22
46
38
22
5
2
10
9
1
-36
40
2
2
  Change In Inventory
-2
-3
2
16
-13
13
3
4
-1
4
1
-0
-1
-1
1
2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
9
12
-40
30
-23
9
-45
-86
1
-18
-4
11
-4
23
-47
Change In Working Capital
1
-1
-28
47
45
-77
57
-37
-102
8
-25
13
-45
35
27
-42
Change In DeferredTax
14
5
-34
-271
-73
4
-26
-19
-10
-10
-10
--
-10
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
20
31
-820
3,163
265
-8
28
-151
40
17
4
-13
47
-32
-6
-6
Cash Flow from Operations
185
194
-600
360
382
123
225
-31
53
156
181
34
41
28
139
-27
   
Purchase Of Property, Plant, Equipment
-38
-42
-65
-61
-21
-14
-16
-17
-35
-33
-27
-7
-7
-10
-5
-6
Sale Of Property, Plant, Equipment
--
--
--
27
33
9
3
9
2
5
4
0
3
0
0
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-10
-3
-4
-1
-0
-0
-3
-5
-3
-11
--
-2
-1
-1
-8
Sale Of Investment
--
--
320
24
63
4
--
3
--
2
2
9
-6
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-9
-12
1,976
518
--
--
--
--
--
--
33
-0
--
--
33
-0
Cash Flow from Investing
-88
-64
-543
505
74
-0
17
6
-19
-20
3
2
-5
-10
30
-12
   
Issuance of Stock
8
11
4
7
3
1
1
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-80
-113
1,222
-807
-127
-102
-200
95
16
-166
-166
--
-166
--
--
--
Cash Flow for Dividends
-22
-29
-40
-59
-52
-15
--
--
--
--
--
--
--
--
--
--
Other Financing
-2
-0
-27
0
-301
-6
-32
-2
-23
-3
161
-12
164
-2
-0
-1
Cash Flow from Financing
-96
-131
1,160
-859
-477
-122
-231
93
-7
-168
-4
-12
-1
-2
-0
-1
   
Net Change in Cash
1
-2
17
6
-21
1
11
69
27
-32
180
24
35
16
169
-40
Capital Expenditure
-38
-42
-65
-61
-21
-14
-16
-17
-35
-33
-27
-7
-7
-10
-5
-6
Free Cash Flow
147
151
-666
300
360
110
210
-48
18
123
154
27
34
18
134
-32
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MNI and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MNI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK