Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7.90  -5.20  -2.40 
EBITDA Growth (%) 0.00  -7.90  73.00 
EBIT Growth (%) 0.00  -11.90  -45.20 
Free Cash Flow Growth (%) 0.00  0.00  25.90 
Book Value Growth (%) -33.30  -33.30  424.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
24.85
25.24
25.91
27.57
23.06
17.56
16.08
14.76
14.35
14.26
13.99
3.29
4.17
3.32
3.30
3.20
EBITDA per Share ($)
7.12
7.16
7.17
-30.93
3.91
4.29
4.09
4.06
2.97
3.33
4.48
0.80
1.04
0.53
2.33
0.58
EBIT per Share ($)
5.75
5.75
5.37
-31.29
1.96
2.37
2.79
2.34
2.17
1.43
1.02
0.31
0.55
-0.05
0.31
0.21
Earnings per Share (diluted) ($)
3.33
3.42
-2.42
-33.37
-0.05
0.65
0.43
0.63
--
0.22
0.95
0.08
0.14
-0.18
1.02
-0.03
eps without NRI ($)
2.34
2.55
2.84
-33.26
0.03
0.72
0.39
0.63
--
0.22
0.96
0.08
0.14
-0.18
1.03
-0.03
Free Cashflow per Share ($)
2.96
2.96
-10.30
3.65
4.37
1.31
2.45
-0.56
0.21
1.41
1.75
0.30
0.39
0.21
1.52
-0.37
Dividends Per Share
0.50
0.67
0.72
0.72
0.54
0.09
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
30.64
33.52
37.91
5.18
0.63
2.01
2.58
2.05
0.49
2.78
3.67
0.70
2.78
2.62
3.68
3.67
Tangible Book per share ($)
2.40
5.83
-22.29
-18.37
-20.89
-18.32
-17.04
-16.66
-17.44
-14.35
-12.75
-16.66
-14.35
-14.28
-12.88
-12.75
Month End Stock Price ($)
71.81
59.10
43.30
12.52
0.80
3.54
4.67
2.39
3.27
3.40
3.35
3.00
3.40
6.42
5.69
3.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.81
10.74
-6.66
-155.05
-1.65
48.59
18.62
27.57
-0.13
13.29
36.01
53.42
33.33
-27.13
131.86
-3.47
Return on Assets %
7.94
7.76
-3.07
-44.88
-0.10
1.59
1.13
1.76
--
0.67
3.19
1.12
1.92
-2.44
13.67
-0.41
Return on Capital - Joel Greenblatt %
66.49
64.98
29.26
-154.64
13.38
21.27
30.94
27.10
24.03
19.47
19.84
21.72
39.41
-3.63
25.11
17.85
Debt to Equity
0.19
0.10
1.06
5.81
38.87
11.14
7.77
9.01
39.30
6.33
4.91
25.24
6.33
6.72
4.89
4.91
   
Gross Margin %
69.38
68.99
65.57
87.72
86.71
88.64
90.06
88.51
88.55
90.09
90.23
90.15
90.51
90.27
90.02
90.02
Operating Margin %
23.15
22.76
20.71
-113.52
8.50
13.49
17.37
15.86
15.12
10.05
7.35
9.30
13.22
-1.50
9.35
6.68
Net Margin %
13.40
13.53
-9.29
-121.04
-0.21
3.68
2.64
4.28
-0.01
1.51
6.87
2.53
3.43
-5.52
30.81
-0.99
   
Total Equity to Total Asset
0.69
0.75
0.39
0.10
0.02
0.05
0.07
0.06
0.01
0.09
0.12
0.02
0.09
0.09
0.12
0.12
LT Debt to Total Asset
0.13
0.07
0.34
0.60
0.58
0.57
0.54
0.52
0.53
0.57
0.58
0.58
0.57
0.58
0.57
0.58
   
Asset Turnover
0.59
0.57
0.33
0.37
0.50
0.43
0.43
0.41
0.41
0.44
0.47
0.11
0.14
0.11
0.11
0.10
Dividend Payout Ratio
0.15
0.20
--
--
--
0.14
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
43.44
45.07
67.93
46.76
46.80
51.05
48.77
51.47
52.56
49.21
35.75
41.83
41.88
40.42
37.88
39.33
Days Accounts Payable
32.26
42.73
88.27
123.09
98.74
100.96
127.61
111.91
125.84
146.92
125.28
135.61
130.66
148.26
126.44
135.01
Days Inventory
16.67
18.56
22.93
58.06
61.80
93.54
93.09
77.77
76.39
84.01
77.42
81.18
68.36
87.94
81.14
78.14
Cash Conversion Cycle
27.85
20.90
2.59
-18.27
9.86
43.63
14.25
17.33
3.11
-13.70
-12.11
-12.60
-20.42
-19.90
-7.42
-17.54
Inventory Turnover
21.89
19.67
15.92
6.29
5.91
3.90
3.92
4.69
4.78
4.34
4.71
1.12
1.33
1.04
1.12
1.17
COGS to Revenue
0.31
0.31
0.34
0.12
0.13
0.11
0.10
0.11
0.11
0.10
0.10
0.10
0.09
0.10
0.10
0.10
Inventory to Revenue
0.01
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.02
0.02
0.02
0.09
0.07
0.09
0.09
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,163
1,186
1,675
2,260
1,900
1,472
1,375
1,270
1,231
1,242
1,222
287
365
287
292
278
Cost of Goods Sold
356
368
577
278
253
167
137
146
141
123
119
28
35
28
29
28
Gross Profit
807
818
1,098
1,983
1,648
1,304
1,239
1,124
1,090
1,119
1,102
259
330
259
263
250
Gross Margin %
69.38
68.99
65.57
87.72
86.71
88.64
90.06
88.51
88.55
90.09
90.23
90.15
90.51
90.27
90.02
90.02
   
Selling, General, &Admin. Expense
471
483
653
1,408
1,284
582
519
458
443
432
428
103
113
111
103
101
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
333
337
463
-2,537
322
360
350
350
255
290
394
70
91
46
207
50
   
Depreciation, Depletion and Amortization
67
66
99
149
143
143
133
122
125
122
125
27
35
40
26
24
Other Operating Charges
-67
-66
-99
-3,141
-203
-524
-481
-465
-460
-562
-584
-129
-169
-152
-132
-131
Operating Income
269
270
347
-2,566
162
199
239
201
186
125
90
27
48
-4
27
19
Operating Margin %
23.15
22.76
20.71
-113.52
8.50
13.49
17.37
15.86
15.12
10.05
7.35
9.30
13.22
-1.50
9.35
6.68
   
Interest Income
--
--
4
0
1
0
1
0
0
0
0
0
0
0
0
0
Interest Expense
-9
-8
-94
-198
-157
-127
-178
-165
-151
-135
-132
-34
-32
-33
-33
-33
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
258
263
271
-2,883
22
89
39
63
-22
32
136
9
24
-28
147
-7
Tax Provision
-102
-103
-87
157
-19
-29
-6
-8
21
-13
-49
-3
-9
12
-56
4
Tax Rate %
39.48
39.02
32.26
5.43
87.29
32.60
14.57
13.37
99.33
41.35
35.70
27.57
39.59
43.60
37.77
61.37
Net Income (Continuing Operations)
156
161
183
-2,727
3
60
33
54
-0
19
87
7
14
-16
92
-3
Net Income (Discontinued Operations)
--
--
-339
-9
-7
-6
3
--
--
--
-2
1
--
--
-2
-0
Net Income
156
161
-156
-2,736
-4
54
36
54
-0
19
84
7
13
-16
90
-3
Net Margin %
13.40
13.53
-9.29
-121.04
-0.21
3.68
2.64
4.28
-0.01
1.51
6.87
2.53
3.43
-5.52
30.81
-0.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.36
3.44
-2.42
-33.37
-0.05
0.65
0.43
0.64
--
0.22
0.98
0.08
0.15
-0.18
1.04
-0.03
EPS (Diluted)
3.33
3.42
-2.42
-33.37
-0.05
0.65
0.43
0.63
--
0.22
0.95
0.08
0.14
-0.18
1.02
-0.03
Shares Outstanding (Diluted)
46.8
47.0
64.6
82.0
82.4
83.8
85.5
86.0
85.7
87.1
86.9
87.2
87.4
86.5
88.6
86.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
5
3
20
26
5
6
18
86
113
81
225
45
81
96
265
225
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
5
3
20
26
5
6
18
86
113
81
225
45
81
96
265
225
Accounts Receivable
138
146
312
290
244
206
184
179
177
167
120
132
167
127
121
120
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
17
20
52
36
49
36
33
29
30
27
23
25
27
27
24
23
Total Inventories
17
20
52
36
49
36
33
29
30
27
23
25
27
27
24
23
Other Current Assets
43
43
1,192
491
259
73
66
51
56
62
62
47
62
71
65
62
Total Current Assets
204
213
1,575
842
557
321
300
345
376
337
430
249
337
322
476
430
   
  Land And Improvements
54
54
205
205
200
196
196
308
312
98
--
--
98
--
--
--
  Buildings And Improvements
237
238
382
396
391
390
392
362
365
356
--
--
356
--
--
--
  Machinery, Furniture, Equipment
520
549
811
847
823
800
798
785
775
742
--
--
742
--
--
--
  Construction In Progress
25
31
36
17
5
3
3
4
24
11
--
--
11
--
--
--
Gross Property, Plant and Equipment
836
871
1,434
1,464
1,419
1,389
1,389
1,460
1,476
1,206
--
--
1,206
--
--
--
  Accumulated Depreciation
-469
-494
-458
-522
-576
-621
-680
-699
-743
-747
--
--
-747
--
--
--
Property, Plant and Equipment
367
378
976
942
843
768
709
761
734
459
412
484
459
437
418
412
Intangible Assets
1,312
1,293
4,929
1,934
1,777
1,718
1,667
1,598
1,540
1,479
1,424
1,499
1,479
1,465
1,437
1,424
Other Long Term Assets
167
203
575
419
346
496
459
336
355
343
371
376
343
354
357
371
Total Assets
2,049
2,086
8,055
4,138
3,522
3,303
3,136
3,040
3,005
2,618
2,637
2,608
2,618
2,578
2,687
2,637
   
  Accounts Payable
31
43
140
94
68
46
48
45
49
50
41
42
50
45
40
41
  Total Tax Payable
--
--
--
--
--
11
3
13
2
1
8
--
1
2
60
8
  Other Accrued Expenses
81
77
229
193
152
127
141
146
88
101
89
97
101
94
76
89
Accounts Payable & Accrued Expenses
112
120
368
286
220
184
192
204
139
152
138
139
152
141
176
138
Current Portion of Long-Term Debt
--
--
530
--
--
--
--
--
83
29
29
--
29
29
29
29
DeferredTaxAndRevenue
43
44
83
82
81
79
75
73
69
67
65
70
67
69
64
65
Other Current Liabilities
2
1
131
21
47
-0
0
--
-0
0
-0
0
0
--
-0
-0
Total Current Liabilities
157
166
1,112
390
348
263
267
277
291
248
232
208
248
239
269
232
   
Long-Term Debt
267
154
2,747
2,472
2,038
1,896
1,703
1,577
1,587
1,493
1,531
1,521
1,493
1,494
1,531
1,531
Debt to Equity
0.19
0.10
1.06
5.81
38.87
11.14
7.77
9.01
39.30
6.33
4.91
25.24
6.33
6.72
4.89
4.91
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
35
--
--
--
35
35
  PensionAndRetirementBenefit
--
--
--
--
--
605
600
517
713
394
381
696
394
389
385
381
  NonCurrent Deferred Liabilities
154
153
707
556
202
243
233
139
40
153
127
27
153
140
134
127
Other Long-Term Liabilities
49
49
385
295
882
125
114
355
332
88
47
96
88
87
49
47
Total Liabilities
626
521
4,951
3,712
3,470
3,133
2,917
2,865
2,963
2,377
2,319
2,548
2,377
2,351
2,369
2,319
   
Common Stock
0
0
1
1
1
--
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,089
1,218
1,016
-1,781
-1,830
-1,783
-1,747
-1,696
-1,696
-1,677
-1,606
-1,690
-1,677
-1,693
-1,603
-1,606
Accumulated other comprehensive income (loss)
-2
-4
-96
9
-322
-255
-247
-348
-481
-305
-299
-472
-305
-302
-300
-299
Additional Paid-In Capital
335
351
2,183
2,197
2,204
2,207
2,213
2,219
2,219
2,222
2,229
2,223
2,222
2,225
2,225
2,229
Treasury Stock
--
--
--
-0
-0
-0
-1
-1
-0
-0
-7
-2
-0
-3
-3
-7
Total Equity
1,423
1,566
3,104
426
52
170
219
175
43
240
318
60
240
227
319
318
Total Equity to Total Asset
0.69
0.75
0.39
0.10
0.02
0.05
0.07
0.06
0.01
0.09
0.12
0.02
0.09
0.09
0.12
0.12
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
156
161
183
-2,727
3
--
36
54
--
19
84
7
13
-16
90
-3
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
156
161
183
-2,727
3
60
33
54
-0
19
87
7
14
-16
91
-3
Depreciation, Depletion and Amortization
67
66
99
149
143
143
133
122
125
122
125
27
35
40
26
24
  Change In Receivables
--
-8
6
22
46
38
22
5
2
10
9
1
-36
40
2
2
  Change In Inventory
--
-3
2
16
-13
13
3
4
-1
4
1
-0
-1
-1
1
2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
12
12
-40
-26
-79
9
-29
3
1
-18
-4
11
-4
23
-47
Change In Working Capital
8
-15
-28
47
45
-77
57
-37
-102
8
-25
13
-45
35
27
-42
Change In DeferredTax
11
-1
-34
-271
-73
4
-26
-19
-10
-10
-10
--
-10
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-55
-18
-820
3,163
265
-8
28
-151
40
17
4
-13
47
-32
-6
-6
Cash Flow from Operations
186
194
-600
360
382
123
225
-31
53
156
181
34
41
28
139
-27
   
Purchase Of Property, Plant, Equipment
-47
-55
-65
-61
-21
-14
-16
-17
-35
-33
-27
-7
-7
-10
-5
-6
Sale Of Property, Plant, Equipment
--
--
--
27
33
9
3
9
2
5
4
0
3
0
0
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-10
-3
-4
-1
-0
-0
-3
-5
-3
-11
--
-2
-1
-1
-8
Sale Of Investment
--
--
320
24
63
4
--
3
--
2
2
9
-6
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
1,976
518
--
--
--
--
--
--
33
-0
--
--
33
-0
Cash Flow from Investing
-88
-64
-543
505
74
-0
17
6
-19
-20
3
2
-5
-10
30
-12
   
Issuance of Stock
--
11
4
7
--
1
1
0
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-347
-113
1,222
-807
-418
-70
-200
-135
10
-166
-176
-11
-166
--
--
--
Cash Flow for Dividends
-23
-29
-40
-59
-52
-15
--
--
--
--
--
--
--
--
--
--
Other Financing
273
-0
-27
0
-7
-38
-32
227
-17
-3
161
-1
164
-2
-0
-1
Cash Flow from Financing
-97
-131
1,160
-859
-477
-122
-231
93
-7
-168
-4
-12
-1
-2
-0
-1
   
Net Change in Cash
1
-2
17
6
-21
1
11
69
27
-32
180
24
35
16
169
-40
Capital Expenditure
-47
-55
-65
-61
-21
-14
-16
-17
-35
-33
-27
-7
-7
-10
-5
-6
Free Cash Flow
139
139
-666
300
360
110
210
-48
18
123
154
27
34
18
134
-32
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MNI and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MNI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK