Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.80  -5.30  -7.80 
EBITDA Growth (%) 0.00  9.30  189.50 
EBIT Growth (%) 0.00  -17.60  -34.70 
EPS without NRI Growth (%) 0.00  0.00  2142.10 
Free Cash Flow Growth (%) 0.00  0.00  -3.50 
Book Value Growth (%) -25.10  12.30  107.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
17.18
25.91
27.57
23.06
17.56
16.08
14.76
14.35
14.26
12.98
13.18
3.94
3.32
3.30
3.20
3.36
EBITDA per Share ($)
4.91
7.17
-30.93
3.91
4.29
4.09
4.06
2.97
3.33
9.60
9.64
1.00
0.53
2.33
0.58
6.20
EBIT per Share ($)
4.07
5.37
-31.29
1.96
2.37
2.79
2.34
2.17
1.43
0.93
0.94
0.52
-0.05
0.31
0.21
0.47
Earnings per Share (diluted) ($)
3.42
-2.42
-33.37
-0.05
0.65
0.43
0.63
--
0.22
4.23
4.25
0.14
-0.18
1.02
-0.03
3.44
eps without NRI ($)
2.55
2.84
-33.26
0.03
0.72
0.39
0.63
--
0.19
4.26
4.26
0.14
-0.18
1.03
-0.03
3.44
Free Cashflow per Share ($)
3.22
-10.30
3.65
4.37
1.31
2.45
-0.56
0.21
1.41
1.35
--
0.39
0.21
1.52
-0.37
--
Dividends Per Share
0.67
0.72
0.72
0.54
0.09
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
33.52
37.91
5.18
0.63
2.01
2.58
2.05
0.49
2.78
5.78
5.78
2.78
2.62
3.68
3.65
5.78
Tangible Book per share ($)
26.12
-22.29
-18.37
-20.89
-18.32
-17.04
-16.66
-17.44
-14.35
-10.37
-10.37
-14.35
-14.28
-12.88
-12.70
-10.37
Month End Stock Price ($)
59.10
43.30
12.52
0.80
3.54
4.67
2.39
3.27
3.40
3.32
1.48
3.40
6.42
5.55
3.36
3.32
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
10.74
-6.66
-155.05
-1.65
48.59
18.62
27.57
-0.13
13.29
100.57
116.32
33.33
-27.13
131.86
-3.47
294.74
Return on Assets %
7.76
-3.07
-44.88
-0.10
1.59
1.13
1.76
--
0.67
14.46
14.30
1.92
-2.44
13.67
-0.41
46.64
Return on Invested Capital %
6.99
5.82
-52.57
0.83
6.45
10.29
9.77
0.08
4.47
3.43
2.97
6.81
-0.58
4.16
1.75
6.85
Return on Capital - Joel Greenblatt %
21.56
20.93
-154.64
13.38
21.27
30.94
27.10
24.03
19.47
18.32
18.95
36.99
-3.63
25.11
17.85
40.27
Debt to Equity
0.10
1.06
5.81
38.87
11.14
7.77
9.01
39.30
6.33
2.00
2.00
6.33
6.72
4.89
4.91
2.00
   
Gross Margin %
81.14
65.57
87.72
86.71
88.64
90.06
88.51
88.55
90.09
89.99
89.99
90.52
90.27
90.02
90.02
89.65
Operating Margin %
23.69
20.71
-113.52
8.50
13.49
17.37
15.86
15.12
10.05
7.18
7.17
13.13
-1.50
9.35
6.68
13.89
Net Margin %
19.88
-9.29
-121.04
-0.21
3.68
2.64
4.28
-0.01
1.51
32.62
32.43
3.63
-5.52
30.81
-0.99
102.14
   
Total Equity to Total Asset
0.75
0.39
0.10
0.02
0.05
0.07
0.06
0.01
0.09
0.20
0.20
0.09
0.09
0.12
0.12
0.20
LT Debt to Total Asset
0.07
0.34
0.60
0.58
0.57
0.54
0.52
0.53
0.57
0.39
0.39
0.57
0.58
0.57
0.58
0.39
   
Asset Turnover
0.39
0.33
0.37
0.50
0.43
0.43
0.41
0.41
0.44
0.44
0.44
0.13
0.11
0.11
0.10
0.11
Dividend Payout Ratio
0.20
--
--
--
0.14
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
42.69
67.93
46.76
46.80
51.05
48.77
51.47
52.56
49.21
46.02
45.76
44.33
40.42
37.88
39.33
44.52
Days Accounts Payable
76.63
88.27
123.09
98.74
100.96
127.61
111.91
125.84
146.92
156.09
155.25
138.43
148.26
126.44
135.01
146.12
Days Inventory
38.94
21.37
58.06
61.80
93.54
93.09
77.77
76.39
84.01
73.17
76.39
72.43
87.94
81.14
78.14
63.15
Cash Conversion Cycle
5.00
1.03
-18.27
9.86
43.63
14.25
17.33
3.11
-13.70
-36.90
-33.10
-21.67
-19.90
-7.42
-17.54
-38.45
Inventory Turnover
9.37
17.08
6.29
5.91
3.90
3.92
4.69
4.78
4.34
4.99
4.78
1.26
1.04
1.12
1.17
1.44
COGS to Revenue
0.19
0.34
0.12
0.13
0.11
0.10
0.11
0.11
0.10
0.10
0.10
0.09
0.10
0.10
0.10
0.10
Inventory to Revenue
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.08
0.09
0.09
0.09
0.07
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
807
1,675
2,260
1,900
1,472
1,375
1,270
1,231
1,242
1,147
1,153
345
287
292
278
296
Cost of Goods Sold
152
577
278
253
167
137
146
141
123
115
115
33
28
29
28
31
Gross Profit
655
1,098
1,983
1,648
1,304
1,239
1,124
1,090
1,119
1,032
1,038
312
259
263
250
266
Gross Margin %
81.14
65.57
87.72
86.71
88.64
90.06
88.51
88.55
90.09
89.99
89.99
90.52
90.27
90.02
90.02
89.65
   
Selling, General, & Admin. Expense
425
653
1,408
823
582
519
458
443
432
412
414
106
111
103
101
99
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
39
99
3,141
663
524
481
465
460
562
538
540
161
152
132
131
125
Operating Income
191
347
-2,566
162
199
239
201
186
125
82
83
45
-4
27
19
41
Operating Margin %
23.69
20.71
-113.52
8.50
13.49
17.37
15.86
15.12
10.05
7.18
7.17
13.13
-1.50
9.35
6.68
13.89
   
Interest Income
0
4
0
1
0
1
0
0
0
0
0
0
0
0
0
0
Interest Expense
--
-94
-198
-157
-127
-178
-165
-151
-135
-128
-128
-32
-33
-33
-33
-27
Other Income (Expense)
1
14
-119
16
18
-23
27
-56
42
652
652
8
10
153
8
481
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
192
271
-2,883
22
89
39
63
-22
32
607
608
21
-28
147
-7
495
Tax Provision
-73
-87
157
-19
-29
-6
-8
21
-13
-231
-231
-8
12
-56
4
-192
Tax Rate %
37.82
32.26
5.43
87.29
32.60
14.57
13.37
99.33
41.35
38.08
38.09
39.53
43.60
37.77
61.37
38.81
Net Income (Continuing Operations)
120
183
-2,727
3
60
33
54
-0
19
376
376
13
-16
92
-3
303
Net Income (Discontinued Operations)
41
-339
-9
-7
-6
3
--
--
2
-2
-2
1
--
-2
-0
-0
Net Income
161
-156
-2,736
-4
54
36
54
-0
19
374
374
13
-16
90
-3
303
Net Margin %
19.88
-9.29
-121.04
-0.21
3.68
2.64
4.28
-0.01
1.51
32.62
32.43
3.63
-5.52
30.81
-0.99
102.14
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.44
-2.42
-33.37
-0.05
0.65
0.43
0.64
--
0.22
4.31
4.30
0.15
-0.18
1.04
-0.03
3.47
EPS (Diluted)
3.42
-2.42
-33.37
-0.05
0.65
0.43
0.63
--
0.22
4.23
4.25
0.14
-0.18
1.02
-0.03
3.44
Shares Outstanding (Diluted)
47.0
64.6
82.0
82.4
83.8
85.5
86.0
85.7
87.1
88.4
88.1
87.4
86.5
88.6
86.9
88.1
   
Depreciation, Depletion and Amortization
39
99
149
143
143
133
122
125
122
114
114
35
40
26
24
24
EBITDA
231
463
-2,537
322
360
350
350
255
290
848
849
88
46
207
50
546
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
3
20
26
5
6
18
86
113
81
221
221
81
96
265
225
221
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
3
20
26
5
6
18
86
113
81
221
221
81
96
265
225
221
Accounts Receivable
94
312
290
244
206
184
179
177
167
145
145
167
127
121
120
145
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
15
52
36
49
36
33
29
30
27
19
19
27
27
24
23
19
Total Inventories
15
52
36
49
36
33
29
30
27
19
19
27
27
24
23
19
Other Current Assets
1,208
1,192
491
259
73
66
51
56
62
53
53
62
71
65
62
53
Total Current Assets
1,321
1,575
842
557
321
300
345
376
337
438
438
337
322
476
430
438
   
  Land And Improvements
31
205
205
200
196
196
308
312
98
89
89
98
--
--
--
89
  Buildings And Improvements
192
382
396
391
390
392
362
365
356
338
338
356
--
--
--
338
  Machinery, Furniture, Equipment
427
811
847
823
800
798
785
775
742
691
691
742
--
--
--
691
  Construction In Progress
24
36
17
5
3
3
4
24
11
3
3
11
--
--
--
3
Gross Property, Plant and Equipment
674
1,434
1,464
1,419
1,389
1,389
1,460
1,476
1,206
1,121
1,121
1,206
--
--
--
1,121
  Accumulated Depreciation
-400
-458
-522
-576
-621
-680
-699
-743
-747
-717
-717
-747
--
--
--
-717
Property, Plant and Equipment
274
976
942
843
768
709
761
734
459
404
404
459
437
418
412
404
Intangible Assets
346
4,929
1,934
1,777
1,718
1,667
1,598
1,540
1,479
1,407
1,407
1,479
1,465
1,437
1,424
1,407
   Goodwill
318
3,560
1,043
1,006
1,006
1,014
1,012
1,012
1,013
996
996
1,013
1,013
996
996
996
Other Long Term Assets
146
575
419
346
496
459
336
355
343
305
305
343
354
357
371
305
Total Assets
2,087
8,055
4,138
3,522
3,303
3,136
3,040
3,005
2,618
2,554
2,554
2,618
2,578
2,687
2,637
2,554
   
  Accounts Payable
32
140
94
68
46
48
45
49
50
49
49
50
45
40
41
49
  Total Tax Payable
--
--
--
47
11
3
13
2
1
187
187
1
2
60
8
187
  Other Accrued Expense
56
229
193
152
127
141
146
88
101
67
67
101
94
76
89
67
Accounts Payable & Accrued Expense
88
368
286
267
184
192
204
139
152
303
303
152
141
176
138
303
Current Portion of Long-Term Debt
--
530
--
--
--
--
--
83
29
--
29
29
29
29
29
--
DeferredTaxAndRevenue
29
83
82
81
79
75
73
69
67
62
62
67
69
64
65
62
Other Current Liabilities
110
131
21
0
-0
0
--
-0
0
0
0
0
--
-0
-0
0
Total Current Liabilities
227
1,112
390
348
263
267
277
291
248
365
365
248
239
269
232
365
   
Long-Term Debt
154
2,747
2,472
2,038
1,896
1,703
1,577
1,587
1,493
1,007
1,007
1,493
1,494
1,531
1,531
1,007
Debt to Equity
0.10
1.06
5.81
38.87
11.14
7.77
9.01
39.30
6.33
2.00
2.00
6.33
6.72
4.89
4.91
2.00
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
35
--
--
35
35
--
  PensionAndRetirementBenefit
--
--
--
748
605
600
517
713
394
574
574
394
389
385
381
574
  NonCurrent Deferred Liabilities
100
707
556
202
243
233
139
40
153
26
26
153
140
134
127
26
Other Long-Term Liabilities
41
385
295
135
125
114
355
332
88
78
78
88
87
49
47
78
Total Liabilities
522
4,951
3,712
3,470
3,133
2,917
2,865
2,963
2,377
2,051
2,051
2,377
2,351
2,369
2,319
2,051
   
Common Stock
0
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,218
1,016
-1,781
-1,830
-1,783
-1,747
-1,696
-1,696
-1,677
-1,303
-1,303
-1,677
-1,693
-1,603
-1,606
-1,303
Accumulated other comprehensive income (loss)
-4
-96
9
-322
-255
-247
-348
-481
-305
-417
-417
-305
-302
-300
-299
-417
Additional Paid-In Capital
351
2,183
2,197
2,204
2,207
2,213
2,219
2,219
2,222
2,223
2,223
2,222
2,225
2,225
2,229
2,223
Treasury Stock
--
--
-0
-0
-0
-1
-1
-0
-0
-0
-0
-0
-3
-3
-7
-0
Total Equity
1,566
3,104
426
52
170
219
175
43
240
503
503
240
227
319
318
503
Total Equity to Total Asset
0.75
0.39
0.10
0.02
0.05
0.07
0.06
0.01
0.09
0.20
0.20
0.09
0.09
0.12
0.12
0.20
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
120
183
-2,727
--
54
36
54
-0
19
374
374
13
-16
90
-3
303
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
120
183
-2,727
3
60
33
54
-0
19
376
376
13
-16
91
-3
303
Depreciation, Depletion and Amortization
39
99
149
143
143
133
122
125
122
114
114
35
40
26
24
24
  Change In Receivables
-2
6
22
46
38
22
5
2
10
19
19
-36
40
2
2
-25
  Change In Inventory
-3
2
16
-13
13
3
4
-1
4
4
4
-1
-1
1
2
1
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
9
12
-40
30
-79
9
-29
3
1
174
174
11
-4
23
-47
202
Change In Working Capital
-1
-28
47
45
-77
57
-37
-102
8
190
190
-45
35
27
-42
170
Change In DeferredTax
5
-34
-271
-73
4
-26
-19
-10
-10
-32
-32
-10
--
--
--
-32
Stock Based Compensation
--
--
--
4
3
5
5
4
4
3
3
1
1
1
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
31
-820
3,163
260
-11
23
-156
36
14
-508
-508
48
-33
-6
-7
-462
Cash Flow from Operations
194
-600
360
382
123
225
-31
53
156
143
143
41
28
139
-27
3
   
Purchase Of Property, Plant, Equipment
-42
-65
-61
-21
-14
-16
-17
-35
-33
-23
-23
-7
-10
-5
-6
-3
Sale Of Property, Plant, Equipment
--
--
27
33
9
3
9
2
5
10
10
3
0
0
0
10
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-10
-3
-4
-1
-0
-0
-3
-5
-3
-4
-4
-3
-1
-1
-8
5
Sale Of Investment
--
320
24
63
4
--
3
--
2
608
608
--
--
--
--
608
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-12
1,976
518
--
--
--
--
--
-0
33
33
-0
--
33
-0
--
Cash Flow from Investing
-64
-543
505
74
-0
17
6
-19
-20
585
585
-5
-10
30
-12
577
   
Issuance of Stock
11
4
7
3
1
1
0
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-113
1,222
-807
-127
-70
-200
-135
10
-166
-584
-584
--
--
--
--
-584
Cash Flow for Dividends
-29
-40
-59
-52
-15
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
-27
0
-301
-38
-32
227
-17
-3
-4
-4
-1
-2
-0
-1
-1
Cash Flow from Financing
-131
1,160
-859
-477
-122
-231
93
-7
-168
-588
-588
-1
-2
-0
-1
-585
   
Net Change in Cash
-2
17
6
-21
1
11
69
27
-32
140
140
35
16
169
-40
-4
Capital Expenditure
-42
-65
-61
-21
-14
-16
-17
-35
-33
-23
-23
-7
-10
-5
-6
-3
Free Cash Flow
151
-666
300
360
110
210
-48
18
123
120
120
34
18
134
-32
-0
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MNI and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MNI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK