Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.20  9.10  7.50 
EBITDA Growth (%) 17.20  11.60  12.00 
EBIT Growth (%) 19.50  13.40  11.30 
EPS without NRI Growth (%) 27.00  13.30  6.90 
Free Cash Flow Growth (%) 6.70  18.60  -5.10 
Book Value Growth (%) 8.10  0.40  -36.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Revenue per Share ($)
11.51
12.81
15.04
20.32
21.03
19.03
21.80
25.00
27.54
30.21
30.08
5.90
11.00
8.02
5.20
5.86
EBITDA per Share ($)
1.68
3.03
3.59
6.45
6.47
4.09
5.81
7.04
7.81
9.08
8.89
1.37
4.81
2.71
0.09
1.28
EBIT per Share ($)
1.43
2.06
2.54
4.87
5.51
2.91
4.61
5.83
6.61
7.76
7.47
1.06
4.56
2.36
-0.31
0.86
Earnings per Share (diluted) ($)
0.47
1.25
1.79
3.62
3.77
1.99
2.96
3.79
4.60
5.22
4.96
0.69
3.15
1.62
-0.31
0.50
eps without NRI ($)
0.32
1.22
1.65
3.59
3.75
1.99
2.96
3.78
4.58
5.19
4.93
0.67
3.15
1.62
-0.31
0.47
Free Cashflow per Share ($)
2.67
2.10
2.33
3.36
2.39
1.17
4.19
4.45
3.70
3.90
3.50
2.62
-0.04
-3.19
4.68
2.05
Dividends Per Share
0.33
0.39
0.48
0.77
1.01
1.06
1.12
1.20
1.50
1.72
1.78
0.43
0.43
0.43
0.43
0.49
Book Value Per Share ($)
10.45
12.02
13.74
17.04
18.41
18.63
21.57
22.14
23.74
16.23
15.32
23.95
26.08
27.96
16.23
15.32
Tangible Book per share ($)
5.98
6.95
6.34
8.57
9.99
10.37
12.84
13.40
14.77
4.13
3.41
13.11
14.69
16.61
4.13
3.41
Month End Stock Price ($)
31.92
47.44
69.74
114.25
83.88
52.65
68.93
87.11
97.89
115.65
119.27
113.33
110.02
121.85
115.65
119.91
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Return on Equity %
4.69
11.45
14.16
23.98
21.55
10.90
14.87
17.50
20.35
26.82
23.27
11.71
50.90
24.22
-5.54
12.72
Return on Assets %
2.58
6.23
8.04
13.07
11.68
6.14
8.53
10.21
12.14
12.85
11.26
6.58
28.11
14.69
-2.76
4.29
Return on Invested Capital %
8.72
11.63
13.29
21.38
22.69
11.62
16.19
20.73
24.84
24.41
21.39
14.56
57.14
24.87
-2.80
9.08
Return on Capital - Joel Greenblatt %
18.23
26.93
34.30
60.65
57.26
26.14
39.23
50.24
55.88
58.24
51.36
36.09
143.41
55.71
-7.01
23.42
Debt to Equity
0.28
0.26
0.19
0.19
0.18
0.21
0.19
0.18
0.17
0.99
1.10
0.26
0.23
0.22
0.99
1.10
   
Gross Margin %
47.73
48.73
50.66
54.35
57.51
48.34
51.42
52.17
51.50
54.08
54.05
49.73
59.10
54.85
46.88
49.16
Operating Margin %
12.40
16.12
16.88
23.94
26.20
15.29
21.16
23.31
24.02
25.70
25.21
17.98
41.46
29.39
-5.97
14.60
Net Margin %
4.06
9.84
11.89
17.81
17.90
10.46
13.59
15.14
16.70
17.28
16.78
11.71
28.64
20.19
-5.93
8.47
   
Total Equity to Total Asset
0.53
0.56
0.58
0.52
0.56
0.56
0.58
0.59
0.61
0.36
0.32
0.52
0.58
0.63
0.36
0.32
LT Debt to Total Asset
0.14
0.14
0.09
0.10
0.10
0.10
0.08
0.10
0.10
0.34
0.32
0.13
0.13
0.13
0.34
0.32
   
Asset Turnover
0.64
0.63
0.68
0.73
0.65
0.59
0.63
0.67
0.73
0.74
0.67
0.14
0.25
0.18
0.12
0.13
Dividend Payout Ratio
0.70
0.31
0.27
0.21
0.27
0.53
0.38
0.32
0.33
0.33
0.35
0.62
0.14
0.27
--
0.98
   
Days Sales Outstanding
85.68
75.17
65.53
66.38
48.60
55.36
65.36
51.27
42.12
46.36
52.63
66.28
39.35
90.80
69.88
71.44
Days Accounts Payable
58.42
51.80
57.51
76.69
49.70
50.68
53.32
44.87
50.38
55.69
46.13
49.26
32.41
37.09
72.57
56.60
Days Inventory
156.79
168.90
150.95
146.76
194.96
185.33
166.52
153.43
146.50
164.03
193.86
196.94
144.72
172.23
233.48
246.95
Cash Conversion Cycle
184.05
192.27
158.97
136.45
193.86
190.01
178.56
159.83
138.24
154.70
200.36
213.96
151.66
225.94
230.79
261.79
Inventory Turnover
2.33
2.16
2.42
2.49
1.87
1.97
2.19
2.38
2.49
2.23
1.88
0.46
0.63
0.53
0.39
0.37
COGS to Revenue
0.52
0.51
0.49
0.46
0.42
0.52
0.49
0.48
0.49
0.46
0.46
0.50
0.41
0.45
0.53
0.51
Inventory to Revenue
0.23
0.24
0.20
0.18
0.23
0.26
0.22
0.20
0.20
0.21
0.24
1.09
0.65
0.85
1.36
1.38
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Revenue
6,275
7,065
8,349
11,365
11,685
10,483
11,822
13,504
14,861
15,855
15,582
3,143
5,832
4,250
2,630
2,870
Cost of Goods Sold
3,280
3,622
4,119
5,188
4,965
5,416
5,743
6,459
7,208
7,281
7,160
1,580
2,385
1,919
1,397
1,459
Gross Profit
2,995
3,443
4,230
6,177
6,720
5,067
6,079
7,045
7,653
8,574
8,422
1,563
3,447
2,331
1,233
1,411
Gross Margin %
47.73
48.73
50.66
54.35
57.51
48.34
51.42
52.17
51.50
54.08
54.05
49.73
59.10
54.85
46.88
49.16
   
Selling, General, & Admin. Expense
1,404
1,604
1,858
2,312
2,037
2,049
2,190
2,390
2,550
2,774
2,765
589
625
655
905
580
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
583
700
770
980
1,098
1,205
1,386
1,517
1,533
1,725
1,728
409
404
427
485
412
Other Operating Expense
230
--
193
164
524
210
1
-10
--
--
--
--
--
--
--
--
Operating Income
778
1,139
1,409
2,721
3,061
1,603
2,502
3,148
3,570
4,075
3,929
565
2,418
1,249
-157
419
Operating Margin %
12.40
16.12
16.88
23.94
26.20
15.29
21.16
23.31
24.02
25.70
25.21
17.98
41.46
29.39
-5.97
14.60
   
Interest Income
40
54
120
132
71
56
74
77
92
102
116
24
23
17
38
38
Interest Expense
-115
-133
-136
-110
-129
-162
-162
-191
-172
-248
-310
-53
-40
-42
-113
-115
Other Income (Minority Interest)
-18
-17
-12
-20
-24
-19
-52
-48
-43
-22
-22
-5
-2
-22
7
--
Pre-Tax Income
315
1,018
1,328
2,926
2,918
1,490
2,374
2,988
3,429
3,827
3,638
516
2,340
1,221
-250
327
Tax Provision
-104
-330
-403
-899
-813
-379
-717
-901
-915
-1,078
-1,026
-152
-672
-341
87
-100
Tax Rate %
33.02
32.42
30.35
30.72
27.86
25.44
30.20
30.15
26.68
28.17
28.20
29.46
28.72
27.93
34.80
30.58
Net Income (Continuing Operations)
193
671
913
2,007
2,105
1,111
1,657
2,087
2,514
2,749
2,612
364
1,668
880
-163
227
Net Income (Discontinued Operations)
62
24
80
17
11
4
2
6
11
13
20
9
4
--
--
16
Net Income
255
695
993
2,024
2,092
1,096
1,607
2,045
2,482
2,740
2,615
368
1,670
858
-156
243
Net Margin %
4.06
9.84
11.89
17.81
17.90
10.46
13.59
15.14
16.70
17.28
16.78
11.71
28.64
20.19
-5.93
8.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.48
1.28
1.83
3.69
3.82
2.02
3.00
3.83
4.65
5.28
5.01
0.70
3.18
1.64
-0.31
0.50
EPS (Diluted)
0.47
1.25
1.79
3.62
3.77
1.99
2.96
3.79
4.60
5.22
4.96
0.69
3.15
1.62
-0.31
0.50
Shares Outstanding (Diluted)
545.3
551.6
555.0
559.3
555.6
550.8
542.4
540.2
539.7
524.9
489.4
532.6
530.3
529.8
506.0
489.4
   
Depreciation, Depletion and Amortization
488
519
527
573
548
602
613
622
615
691
711
162
170
175
184
182
EBITDA
918
1,670
1,991
3,609
3,595
2,254
3,149
3,801
4,216
4,766
4,659
731
2,550
1,438
47
624
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Latest Q. Nov13 Feb14 May14 Aug14 Nov14
   
  Cash And Cash Equivalents
525
1,460
866
1,613
1,956
1,485
2,572
3,283
3,668
2,367
3,136
4,496
3,805
1,898
2,367
3,136
  Marketable Securities
150
22
--
--
--
--
302
302
254
40
40
249
45
--
40
40
Cash, Cash Equivalents, Marketable Securities
675
1,482
866
1,613
1,956
1,485
2,874
3,585
3,922
2,407
3,176
4,745
3,850
1,898
2,407
3,176
Accounts Receivable
1,473
1,455
1,499
2,067
1,556
1,590
2,117
1,897
1,715
2,014
2,247
2,283
2,515
4,229
2,014
2,247
  Inventories, Raw Materials & Components
167
216
253
358
376
326
390
395
418
445
481
477
479
421
445
481
  Inventories, Work In Process
589
836
893
1,267
1,298
1,299
1,434
1,537
1,619
1,721
1,882
1,744
1,679
1,693
1,721
1,882
  Inventories, Inventories Adjustments
-26
-83
-62
-195
-185
-111
-186
-143
-169
-160
-163
-168
-166
-163
-160
-163
  Inventories, Finished Goods
934
719
635
1,023
1,362
1,135
953
1,050
1,079
1,591
2,100
1,820
1,700
1,601
1,591
2,100
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
1,664
1,688
1,719
2,453
2,851
2,649
2,591
2,839
2,947
3,597
4,300
3,873
3,692
3,552
3,597
4,300
Other Current Assets
832
836
1,000
1,476
1,420
1,326
1,227
1,337
1,493
1,657
1,675
1,595
1,493
1,558
1,657
1,675
Total Current Assets
4,644
5,461
5,084
7,609
7,783
7,050
8,809
9,658
10,077
9,675
11,398
12,496
11,550
11,237
9,675
11,398
   
  Land And Improvements
150
221
259
353
381
502
545
536
577
611
611
--
--
--
611
--
  Buildings And Improvements
1,136
1,114
1,206
1,275
1,524
1,750
1,946
1,919
1,979
2,122
2,122
--
--
--
2,122
--
  Machinery, Furniture, Equipment
3,502
3,337
3,525
3,704
4,598
5,122
5,621
5,057
6,062
6,455
6,455
--
--
--
6,455
--
  Construction In Progress
302
398
542
947
655
694
585
680
873
1,169
1,169
--
--
--
1,169
--
Gross Property, Plant and Equipment
5,090
5,417
5,916
6,725
7,158
8,068
8,697
8,835
9,491
10,357
10,286
9,660
9,815
10,070
10,357
10,286
  Accumulated Depreciation
-2,712
-2,999
-3,260
-3,402
-3,549
-3,841
-4,303
-4,470
-4,837
-5,275
-5,301
-4,974
-5,080
-5,192
-5,275
-5,301
Property, Plant and Equipment
2,378
2,418
2,656
3,323
3,609
4,227
4,394
4,365
4,654
5,082
4,985
4,686
4,735
4,878
5,082
4,985
Intangible Assets
2,401
2,751
4,040
4,663
4,589
4,467
4,674
4,672
4,746
5,873
5,760
5,692
5,972
5,951
5,873
5,760
Other Long Term Assets
1,156
1,098
1,203
2,396
1,850
2,108
1,967
1,529
1,187
1,351
1,231
1,203
1,200
1,215
1,351
1,231
Total Assets
10,579
11,728
12,983
17,991
17,831
17,852
19,844
20,224
20,664
21,981
23,374
24,077
23,457
23,281
21,981
23,374
   
  Accounts Payable
525
514
649
1,090
676
752
839
794
995
1,111
905
853
847
780
1,111
905
  Total Tax Payable
--
--
--
161
47
66
117
75
91
99
62
101
630
400
99
62
  Other Accrued Expense
1,289
1,501
1,650
2,271
2,420
2,081
2,604
2,920
2,682
3,231
2,867
2,616
2,607
2,262
3,231
2,867
Accounts Payable & Accrued Expense
1,814
2,015
2,299
3,522
3,143
2,899
3,560
3,789
3,768
4,441
3,834
3,570
4,084
3,442
4,441
3,834
Current Portion of Long-Term Debt
126
28
270
24
79
241
678
36
51
233
636
262
104
162
233
636
DeferredTaxAndRevenue
--
--
260
867
219
219
467
396
517
438
2,529
2,866
863
327
438
2,529
Other Current Liabilities
219
236
246
26
286
197
24
--
--
--
--
--
--
--
--
--
Total Current Liabilities
2,159
2,279
3,075
4,439
3,727
3,556
4,729
4,221
4,336
5,112
6,999
6,698
5,051
3,931
5,112
6,999
   
Long-Term Debt
1,458
1,639
1,150
1,792
1,724
1,862
1,543
2,038
2,061
7,528
7,529
3,057
3,051
3,049
7,528
7,529
Debt to Equity
0.28
0.26
0.19
0.19
0.18
0.21
0.19
0.18
0.17
0.99
1.10
0.26
0.23
0.22
0.99
1.10
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
590
793
920
509
543
357
345
339
348
333
332
345
339
  NonCurrent Deferred Liabilities
--
--
--
770
641
532
489
558
607
556
559
657
601
536
556
559
Other Long-Term Liabilities
1,349
1,285
1,253
1,026
907
913
1,029
1,031
744
565
538
745
743
771
565
538
Total Liabilities
4,966
5,203
5,478
8,617
7,792
7,783
8,299
8,391
8,105
14,106
15,964
11,505
9,779
8,619
14,106
15,964
   
Common Stock
--
--
--
6
6
6
6
6
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,572
-1,099
-405
1,138
2,665
3,178
4,174
5,537
7,188
9,012
9,255
7,556
8,775
9,633
9,012
9,255
Accumulated other comprehensive income (loss)
-906
-638
-390
-78
-744
-897
-116
-1,036
-1,278
-1,114
-1,589
-1,176
-1,196
-1,031
-1,114
-1,589
Additional Paid-In Capital
8,588
8,879
9,106
9,495
9,695
9,896
10,096
10,371
10,783
10,003
10,061
10,887
10,997
11,108
10,003
10,061
Treasury Stock
-500
-623
-814
-1,177
-1,577
-2,110
-2,613
-3,045
-4,140
-10,032
-10,323
-4,701
-4,904
-5,054
-10,032
-10,323
Total Equity
5,613
6,525
7,505
9,374
10,039
10,069
11,545
11,833
12,559
7,875
7,410
12,572
13,678
14,662
7,875
7,410
Total Equity to Total Asset
0.53
0.56
0.58
0.52
0.56
0.56
0.58
0.59
0.61
0.36
0.32
0.52
0.58
0.63
0.36
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
  Net Income
255
689
993
2,024
2,116
1,115
1,659
2,093
2,525
2,762
2,632
373
1,672
880
-163
243
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
255
689
993
2,024
2,116
1,115
1,659
2,093
2,525
2,762
2,632
373
1,672
880
-163
243
Depreciation, Depletion and Amortization
488
519
527
573
548
602
613
622
615
691
711
162
170
175
184
182
  Change In Receivables
394
218
-2
-318
520
-22
-310
170
222
-172
57
-478
-227
-1,663
2,196
-249
  Change In Inventory
6
-25
60
-691
-634
221
156
-427
-192
-650
-579
-898
156
165
-73
-827
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-46
135
276
889
-302
-395
894
439
-104
709
266
332
256
-412
533
-111
Change In Working Capital
305
349
194
75
-1,201
-685
280
23
-513
-632
-910
1,124
-1,772
-2,565
2,581
846
Change In DeferredTax
-86
39
-89
47
235
22
135
263
176
12
60
-6
38
5
-25
42
Stock Based Compensation
--
--
--
90
116
102
104
128
100
120
124
27
30
30
33
31
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
775
78
229
-10
432
242
23
-78
-163
101
88
18
10
--
73
5
Cash Flow from Operations
1,737
1,674
1,854
2,799
2,246
1,398
2,814
3,051
2,740
3,054
2,705
1,698
148
-1,475
2,683
1,349
   
Purchase Of Property, Plant, Equipment
-281
-517
-563
-918
-916
-755
-540
-646
-741
-1,005
-1,049
-303
-168
-217
-317
-347
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-1,007
-329
-57
-99
-322
-165
-922
-1,839
-917
--
-922
--
--
Sale Of Business
--
--
--
--
300
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-150
-171
-59
-210
-7
-39
-732
-746
-716
-157
-70
-117
--
--
-40
-30
Sale Of Investment
300
321
73
149
301
50
451
746
933
392
392
110
204
45
33
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,667
-625
-1,911
-2,027
-723
-834
-975
-1,034
-777
-2,095
-1,234
-1,241
-315
-178
-361
-380
   
Issuance of Stock
173
116
83
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-234
-114
-197
-361
-398
-532
-502
-432
-1,095
-7,082
-6,817
-561
-203
-150
-6,168
-296
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-290
105
-273
371
-183
18
116
-258
23
5,498
4,805
1,117
-137
-13
4,531
424
Cash Flow for Dividends
-174
-207
-258
-419
-562
-622
-707
-719
-976
-932
-946
-240
-232
-230
-230
-254
Other Financing
-57
-17
62
307
68
98
229
244
563
257
246
30
79
120
28
19
Cash Flow from Financing
-582
-117
-583
-102
-1,075
-1,038
-864
-1,165
-1,485
-2,259
-2,712
346
-493
-273
-1,839
-107
   
Net Change in Cash
-512
935
-594
747
343
-471
1,087
711
385
-1,301
-1,360
828
-691
-1,907
469
769
Capital Expenditure
-281
-517
-563
-918
-916
-755
-540
-646
-741
-1,005
-1,049
-303
-168
-217
-317
-347
Free Cash Flow
1,456
1,157
1,291
1,881
1,330
643
2,274
2,405
1,999
2,049
1,656
1,395
-20
-1,692
2,366
1,002
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Nov13 Feb14 May14 Aug14 Nov14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Nov13 Feb14 May14 Aug14 Nov14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MON and found 0 Severe Warning Signs, 6 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MON Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK