Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 28.90  17.00  13.90 
EBITDA Growth (%) 27.10  10.30  -3.40 
EBIT Growth (%) 23.80  9.20  -8.40 
Free Cash Flow Growth (%) 23.60  23.40  -20.20 
Book Value Growth (%) 45.70  20.70  6.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.98
1.63
2.01
2.71
4.83
5.61
5.99
7.44
8.85
10.11
10.96
2.45
3.14
2.24
2.83
2.75
EBITDA per Share ($)
0.30
0.39
0.57
0.93
1.35
1.77
1.73
1.90
2.22
2.55
2.01
0.50
0.58
0.37
0.61
0.45
EBIT per Share ($)
0.27
0.33
0.48
0.74
1.04
1.24
1.32
1.41
1.60
1.75
1.64
0.42
0.46
0.26
0.55
0.37
Earnings per Share (diluted) ($)
0.26
0.29
0.48
0.72
0.96
1.23
1.32
1.41
1.50
1.87
1.83
0.25
0.64
0.30
0.50
0.39
eps without NRI ($)
0.26
0.29
0.48
0.72
0.96
1.23
1.32
1.41
1.50
1.87
1.83
0.25
0.64
0.30
0.50
0.39
Free Cashflow per Share ($)
0.19
0.45
0.63
0.58
0.19
1.02
0.70
0.98
2.17
1.66
1.62
0.33
0.68
-0.07
0.52
0.49
Dividends Per Share
--
--
--
0.15
0.18
0.16
0.16
0.26
0.36
0.46
0.50
--
--
0.50
--
--
Book Value Per Share ($)
0.49
0.41
2.65
3.47
4.62
5.82
8.40
9.87
11.31
12.84
13.07
12.26
12.84
12.02
12.53
13.07
Tangible Book per share ($)
0.48
0.41
2.31
3.12
2.91
3.96
6.42
7.56
8.31
8.75
8.86
8.22
8.75
7.89
8.42
8.86
Month End Stock Price ($)
--
--
23.92
42.97
18.00
33.92
26.40
25.64
32.70
36.36
27.13
38.89
36.36
32.36
31.97
30.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
104.91
67.66
29.56
24.81
24.93
24.45
19.35
15.80
14.57
15.77
14.59
8.32
20.14
9.70
16.44
12.23
Return on Assets %
75.25
31.37
21.42
20.95
17.64
15.89
14.69
12.77
10.87
10.31
9.31
5.65
12.64
5.91
10.50
8.11
Return on Capital - Joel Greenblatt %
202.90
117.37
191.52
227.92
66.34
45.32
50.58
49.57
55.36
62.64
48.64
56.11
61.27
32.60
60.87
40.05
Debt to Equity
0.11
0.06
0.02
0.02
0.33
0.27
0.01
0.08
0.11
0.32
0.18
0.22
0.32
0.31
0.19
0.18
   
Gross Margin %
54.29
54.26
54.62
54.89
54.24
55.80
56.93
55.23
56.66
56.56
56.02
55.73
55.89
55.15
56.57
56.32
Operating Margin %
27.61
20.45
23.69
27.19
21.46
22.17
22.09
18.97
18.05
17.32
14.94
17.05
14.65
11.81
19.27
13.37
Net Margin %
26.04
19.01
23.88
26.52
19.85
21.95
22.07
18.92
17.00
18.51
16.75
10.15
20.42
13.46
17.83
14.18
   
Total Equity to Total Asset
0.72
0.32
0.85
0.84
0.63
0.66
0.84
0.78
0.72
0.61
0.66
0.65
0.61
0.61
0.67
0.66
LT Debt to Total Asset
--
--
--
--
--
0.07
--
0.02
0.03
0.09
0.09
0.10
0.09
0.09
0.10
0.09
   
Asset Turnover
2.89
1.65
0.90
0.79
0.89
0.72
0.67
0.68
0.64
0.56
0.56
0.14
0.16
0.11
0.15
0.14
Dividend Payout Ratio
--
--
--
0.21
0.19
0.13
0.12
0.18
0.24
0.25
0.27
--
--
1.67
--
--
   
Days Sales Outstanding
20.38
24.14
25.22
34.39
59.82
65.23
74.27
83.07
63.94
66.21
54.29
55.21
54.55
62.80
54.54
54.03
Days Accounts Payable
37.77
46.47
42.13
48.17
42.26
46.55
53.33
44.90
42.30
64.83
62.67
54.15
52.60
67.39
56.91
62.80
Days Inventory
49.37
69.83
59.72
53.51
59.93
79.42
86.46
80.48
81.36
86.13
99.14
94.56
79.32
114.27
99.64
106.38
Cash Conversion Cycle
31.98
47.50
42.81
39.73
77.49
98.10
107.40
118.65
103.00
87.51
90.76
95.62
81.27
109.68
97.27
97.61
Inventory Turnover
7.39
5.23
6.11
6.82
6.09
4.60
4.22
4.54
4.49
4.24
3.68
0.96
1.15
0.80
0.92
0.86
COGS to Revenue
0.46
0.46
0.45
0.45
0.46
0.44
0.43
0.45
0.43
0.43
0.44
0.44
0.44
0.45
0.43
0.44
Inventory to Revenue
0.06
0.09
0.07
0.07
0.08
0.10
0.10
0.10
0.10
0.10
0.12
0.46
0.38
0.56
0.47
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
84
135
194
306
548
634
704
881
1,060
1,214
1,292
296
368
265
334
325
Cost of Goods Sold
39
62
88
138
251
280
303
394
459
527
568
131
163
119
145
142
Gross Profit
46
73
106
168
297
354
401
486
601
687
724
165
206
146
189
183
Gross Margin %
54.29
54.26
54.62
54.89
54.24
55.80
56.93
55.23
56.66
56.56
56.02
55.73
55.89
55.15
56.57
56.32
   
Selling, General, & Admin. Expense
15
32
37
55
121
154
184
237
305
349
392
83
111
85
91
105
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
7
13
19
30
52
58
60
82
104
127
139
32
41
30
34
34
Other Operating Expense
-0
--
4
-0
7
1
1
-0
-0
0
0
--
--
0
0
-0
Operating Income
23
28
46
83
118
141
156
167
191
210
193
51
54
31
64
43
Operating Margin %
27.61
20.45
23.69
27.19
21.46
22.17
22.09
18.97
18.05
17.32
14.94
17.05
14.65
11.81
19.27
13.37
   
Interest Income
0
0
4
10
8
7
12
21
31
37
39
10
11
11
8
10
Interest Expense
-0
-0
-0
-0
-5
-5
-3
-1
-4
-6
-7
-2
-2
-2
-1
-1
Other Income (Minority Interest)
--
-1
-1
--
--
--
--
-0
-2
-6
-6
-1
-2
-1
-2
-1
Pre-Tax Income
23
29
50
96
126
168
173
190
220
245
230
59
66
41
71
52
Tax Provision
-1
-2
-3
-15
-17
-29
-18
-23
-37
-14
-7
-28
11
-5
-9
-5
Tax Rate %
5.59
7.80
6.13
15.25
13.49
17.13
10.19
11.95
17.01
5.82
3.13
47.22
-17.49
10.85
13.38
9.08
Net Income (Continuing Operations)
22
26
46
81
109
139
155
167
182
231
223
31
77
37
61
47
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
22
26
46
81
109
139
155
167
180
225
217
30
75
36
60
46
Net Margin %
26.04
19.01
23.88
26.52
19.85
21.95
22.07
18.92
17.00
18.51
16.75
10.15
20.42
13.46
17.83
14.18
   
Preferred dividends
--
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.26
0.29
0.53
0.76
1.01
1.28
1.37
1.45
1.54
1.91
1.85
0.25
0.65
0.30
0.51
0.39
EPS (Diluted)
0.26
0.29
0.48
0.72
0.96
1.23
1.32
1.41
1.50
1.87
1.83
0.25
0.64
0.30
0.50
0.39
Shares Outstanding (Diluted)
86.0
82.8
96.4
112.7
113.4
113.0
117.6
118.5
119.8
120.1
118.2
121.2
117.4
118.3
118.1
118.2
   
Depreciation, Depletion and Amortization
2
3
5
10
22
27
27
34
42
55
55
--
55
--
--
--
EBITDA
26
32
55
105
153
200
203
225
266
306
237
61
68
44
72
54
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
22
56
219
189
96
204
138
124
248
385
197
200
385
420
362
197
  Marketable Securities
--
--
2
56
37
--
296
479
615
847
776
826
847
611
553
776
Cash, Cash Equivalents, Marketable Securities
22
56
221
245
133
204
434
603
863
1,232
973
1,026
1,232
1,031
916
973
Accounts Receivable
5
9
13
29
90
113
143
200
186
220
192
179
220
182
200
192
  Inventories, Raw Materials & Components
5
3
5
8
22
24
34
41
47
52
--
--
52
--
--
--
  Inventories, Work In Process
2
6
6
10
13
14
26
30
32
36
--
--
36
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
3
4
4
7
22
26
19
23
32
51
--
--
51
--
--
--
  Inventories, Other
-0
-0
-0
-0
0
--
--
--
0
-0
172
144
-0
159
159
172
Total Inventories
10
13
16
25
57
65
79
95
110
139
172
144
139
159
159
172
Other Current Assets
6
7
4
8
147
130
39
41
62
56
77
86
56
78
68
77
Total Current Assets
43
84
254
306
427
512
695
939
1,221
1,648
1,414
1,435
1,648
1,450
1,342
1,414
   
  Land And Improvements
--
--
--
--
--
2
4
4
5
5
--
--
5
--
--
--
  Buildings And Improvements
9
12
13
16
63
64
167
189
211
238
--
--
238
--
--
--
  Machinery, Furniture, Equipment
7
14
20
31
62
78
99
123
147
182
--
--
182
--
--
--
  Construction In Progress
1
0
3
20
34
62
12
17
27
61
--
--
61
--
--
--
Gross Property, Plant and Equipment
17
26
36
67
159
206
281
333
390
486
--
--
486
--
--
--
  Accumulated Depreciation
-4
-7
-12
-19
-33
-52
-73
-95
-122
-162
--
--
-162
--
--
--
Property, Plant and Equipment
14
19
24
48
126
154
208
238
268
325
371
300
325
338
354
371
Intangible Assets
0
0
35
37
184
205
228
268
352
483
493
484
483
488
485
493
Other Long Term Assets
1
1
14
55
48
96
20
14
16
49
43
39
49
42
42
43
Total Assets
58
105
328
447
786
966
1,151
1,459
1,857
2,504
2,320
2,258
2,504
2,318
2,223
2,320
   
  Accounts Payable
4
8
10
18
29
36
44
49
53
94
98
78
94
88
91
98
  Total Tax Payable
--
--
--
--
15
22
18
25
39
34
23
50
34
31
22
23
  Other Accrued Expense
0
3
--
--
64
76
93
106
169
211
225
204
211
194
206
225
Accounts Payable & Accrued Expense
4
11
10
18
108
134
156
179
261
338
345
332
338
313
318
345
Current Portion of Long-Term Debt
4
2
6
9
164
109
6
57
94
271
69
109
271
220
59
69
DeferredTaxAndRevenue
--
--
--
--
--
12
13
21
18
48
33
26
48
31
29
33
Other Current Liabilities
8
13
28
42
8
0
0
-0
30
-0
0
-0
-0
0
0
--
Total Current Liabilities
16
26
45
69
280
255
175
257
403
657
447
468
657
564
407
447
   
Long-Term Debt
--
--
--
--
--
66
--
35
50
216
204
215
216
215
215
204
Debt to Equity
0.11
0.06
0.02
0.02
0.33
0.27
0.01
0.08
0.11
0.32
0.18
0.22
0.32
0.31
0.19
0.18
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
3
3
1
4
8
13
23
46
55
42
46
48
51
55
Other Long-Term Liabilities
0
45
0
0
7
1
1
11
50
66
82
64
66
70
71
82
Total Liabilities
16
71
48
73
288
326
184
316
526
985
788
789
985
897
743
788
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
--
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
31
28
34
101
184
301
434
566
700
866
948
790
866
843
902
948
Accumulated other comprehensive income (loss)
--
--
-2
-10
39
41
66
100
117
150
135
137
150
136
135
135
Additional Paid-In Capital
10
6
248
283
275
298
467
486
514
522
449
541
522
451
443
449
Treasury Stock
--
--
--
--
--
--
--
-10
--
-19
--
--
-19
-9
--
--
Total Equity
42
34
280
374
498
641
967
1,142
1,331
1,519
1,533
1,469
1,519
1,421
1,480
1,533
Total Equity to Total Asset
0.72
0.32
0.85
0.84
0.63
0.66
0.84
0.78
0.72
0.61
0.66
0.65
0.61
0.61
0.67
0.66
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
22
26
46
81
109
139
155
167
180
231
223
31
77
37
61
47
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
22
26
46
81
109
139
155
167
180
231
223
31
77
37
61
47
Depreciation, Depletion and Amortization
2
3
5
10
22
27
27
34
42
55
55
--
55
--
--
--
  Change In Receivables
-3
-4
-3
-17
-75
-23
-36
-51
-3
-23
-23
--
-23
--
--
--
  Change In Inventory
-3
-2
-2
-8
-6
-6
-14
-15
-11
-19
-19
--
-19
--
--
--
  Change In Prepaid Assets
-0
-1
-0
1
-1
-3
-0
-2
--
-3
-3
--
-3
--
--
--
  Change In Payables And Accrued Expense
2
4
2
9
21
21
0
36
92
45
45
--
45
--
--
--
Change In Working Capital
-4
7
10
-2
-61
-14
-47
-24
74
5
-3
17
24
-45
3
15
Change In DeferredTax
--
--
-0
0
-1
4
3
3
-0
1
1
--
1
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
10
9
8
24
16
9
13
29
17
37
19
-34
28
21
23
Cash Flow from Operations
20
45
70
97
93
172
148
192
326
308
312
67
122
20
85
86
   
Purchase Of Property, Plant, Equipment
-3
-9
-9
-32
-71
-56
-66
-68
-65
-106
-186
-27
-106
-28
-23
-28
Sale Of Property, Plant, Equipment
0
0
0
0
6
0
0
5
2
1
1
--
1
--
--
--
Purchase Of Business
--
--
--
--
-211
--
--
-7
-35
-109
-13
-88
-4
-2
-6
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-15
-78
--
-189
-296
-264
-257
-863
-819
-245
-69
-13
-329
-408
Sale Of Investment
--
--
--
4
59
135
101
100
144
653
862
187
61
242
375
184
Net Intangibles Purchase And Sale
--
--
--
--
-0
--
--
-8
-1
-3
-3
--
-3
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3
-8
-23
-123
-335
-68
-187
-258
-233
-425
-91
-190
-53
192
22
-252
   
Issuance of Stock
--
26
157
9
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-10
--
-42
-110
--
-42
-68
-0
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-5
--
--
155
12
-169
85
50
337
67
120
157
-50
-160
--
Cash Flow for Dividends
-10
-26
-43
-17
-19
-22
-23
-35
-46
-59
-59
--
--
-59
--
--
Other Financing
0
0
5
-5
6
13
161
8
25
16
-1
7
0
0
-4
2
Cash Flow from Financing
-12
-4
118
-12
142
4
-31
49
28
251
-223
127
115
-177
-164
2
   
Net Change in Cash
6
33
162
-45
-100
108
-71
-17
121
135
-2
4
184
36
-58
-164
Capital Expenditure
-3
-9
-9
-32
-71
-56
-66
-76
-66
-109
-121
-27
-42
-28
-23
-28
Free Cash Flow
17
37
61
65
22
116
82
116
260
199
191
40
80
-8
61
57
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MR and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK