Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 26.90  16.00  8.40 
EBITDA Growth (%) 24.30  9.30  -2.90 
EBIT Growth (%) 20.80  6.90  -3.60 
EPS without NRI Growth (%) 21.80  7.50  -5.90 
Free Cash Flow Growth (%) 23.20  17.60  43.60 
Book Value Growth (%) 40.60  10.90  10.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
1.61
2.01
2.71
4.83
5.61
5.99
7.44
8.85
10.11
11.17
11.24
2.24
2.83
2.75
3.36
2.30
EBITDA per Share ($)
0.39
0.57
0.93
1.35
1.77
1.73
1.90
2.22
2.55
2.53
2.02
0.37
0.61
0.45
0.60
0.36
EBIT per Share ($)
0.33
0.48
0.74
1.04
1.24
1.32
1.41
1.60
1.75
1.63
1.63
0.26
0.55
0.37
0.45
0.26
Earnings per Share (diluted) ($)
0.29
0.48
0.72
0.96
1.23
1.32
1.41
1.50
1.87
1.63
1.60
0.30
0.50
0.39
0.44
0.27
eps without NRI ($)
0.29
0.48
0.72
0.96
1.23
1.32
1.41
1.50
1.87
1.63
1.60
0.30
0.50
0.39
0.44
0.27
Free Cashflow per Share ($)
0.44
0.63
0.58
0.19
1.02
0.95
0.87
2.17
1.66
1.89
2.01
-0.07
0.52
0.49
0.95
0.05
Dividends Per Share
--
--
0.15
0.18
0.16
0.16
0.30
0.40
0.46
0.50
0.40
0.50
--
--
--
0.40
Book Value Per Share ($)
0.41
2.65
3.47
4.62
8.78
8.40
9.87
11.31
12.84
13.63
13.31
12.02
12.53
13.07
13.63
13.31
Tangible Book per share ($)
0.40
2.31
3.12
2.91
6.71
6.42
7.56
8.31
8.75
9.46
9.25
7.89
8.42
8.86
9.46
9.25
Month End Stock Price ($)
--
23.92
42.97
18.00
33.92
26.40
25.64
32.70
36.36
26.40
26.97
32.36
31.50
30.16
26.40
27.35
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
67.31
29.59
24.81
24.92
19.01
16.08
15.80
14.57
15.77
12.40
12.47
9.70
16.44
12.23
13.29
8.10
Return on Assets %
31.27
21.47
20.95
17.64
14.38
13.51
12.77
10.87
10.31
7.77
8.04
5.91
10.50
8.11
8.68
5.21
Return on Invested Capital %
959.47
187.97
69.36
30.48
21.93
26.21
25.41
26.17
29.31
21.44
19.87
14.04
26.82
18.88
20.39
12.84
Return on Capital - Joel Greenblatt %
116.82
192.44
227.92
66.34
46.91
52.89
50.53
57.87
65.97
50.94
45.47
33.07
60.87
40.05
50.52
29.70
Debt to Equity
0.06
0.02
0.02
0.33
--
--
0.08
0.10
0.31
0.16
0.20
0.31
0.19
0.18
0.16
0.20
   
Gross Margin %
54.26
54.62
54.89
54.24
55.80
56.93
55.23
56.66
56.56
55.83
55.72
55.15
56.57
56.32
55.25
54.63
Operating Margin %
20.45
23.69
27.19
21.46
22.17
22.09
18.97
18.05
17.32
14.55
14.45
11.81
19.27
13.37
13.39
11.35
Net Margin %
19.02
23.88
26.52
19.85
21.95
22.07
18.92
17.00
18.51
14.61
14.27
13.46
17.83
14.18
13.03
11.81
   
Total Equity to Total Asset
0.32
0.85
0.84
0.63
0.84
0.84
0.78
0.72
0.61
0.65
0.64
0.61
0.67
0.66
0.65
0.64
LT Debt to Total Asset
--
--
--
--
--
--
0.02
0.03
0.09
0.08
0.08
0.09
0.10
0.09
0.08
0.08
   
Asset Turnover
1.64
0.90
0.79
0.89
0.66
0.61
0.68
0.64
0.56
0.53
0.56
0.11
0.15
0.14
0.17
0.11
Dividend Payout Ratio
--
--
0.21
0.19
0.13
0.12
0.21
0.27
0.25
0.31
0.25
1.67
--
--
--
1.48
   
Days Sales Outstanding
24.14
25.22
34.39
59.82
82.49
74.27
83.07
63.94
66.21
61.40
49.54
62.80
54.54
54.03
50.90
60.47
Days Accounts Payable
46.47
42.13
48.17
42.26
57.71
53.33
44.90
42.30
64.83
58.42
51.42
67.39
56.91
62.80
47.80
61.27
Days Inventory
70.12
59.47
53.51
59.93
88.97
95.28
80.48
81.36
86.13
90.41
99.65
114.27
99.64
106.38
82.47
116.26
Cash Conversion Cycle
47.79
42.56
39.73
77.49
113.75
116.22
118.65
103.00
87.51
93.39
97.77
109.68
97.27
97.61
85.57
115.46
Inventory Turnover
5.21
6.14
6.82
6.09
4.10
3.83
4.54
4.49
4.24
4.04
3.66
0.80
0.92
0.86
1.11
0.78
COGS to Revenue
0.46
0.45
0.45
0.46
0.44
0.43
0.45
0.43
0.43
0.44
0.44
0.45
0.43
0.44
0.45
0.45
Inventory to Revenue
0.09
0.07
0.07
0.08
0.11
0.11
0.10
0.10
0.10
0.11
0.12
0.56
0.47
0.51
0.40
0.58
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
134
194
306
548
634
704
881
1,060
1,214
1,323
1,331
265
334
325
399
272
Cost of Goods Sold
61
88
138
251
280
303
394
459
527
584
589
119
145
142
179
124
Gross Profit
73
106
168
297
354
401
486
601
687
739
741
146
189
183
220
149
Gross Margin %
54.26
54.62
54.89
54.24
55.80
56.93
55.23
56.66
56.56
55.83
55.72
55.15
56.57
56.32
55.25
54.63
   
Selling, General, & Admin. Expense
32
37
55
120
154
184
237
305
349
399
398
85
91
105
118
83
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
13
19
30
59
58
60
82
104
127
147
151
30
34
34
49
34
Other Operating Expense
0
4
-0
1
1
1
-0
-0
0
0
0
0
0
-0
-0
0
Operating Income
27
46
83
118
141
156
167
191
210
193
192
31
64
43
53
31
Operating Margin %
20.45
23.69
27.19
21.46
22.17
22.09
18.97
18.05
17.32
14.55
14.45
11.81
19.27
13.37
13.39
11.35
   
Interest Income
0
4
10
8
7
12
21
31
37
39
39
11
8
10
11
11
Interest Expense
-0
-0
-0
-5
-5
-3
-1
-4
-6
-6
-5
-2
-1
-1
-1
-1
Other Income (Expense)
1
1
2
5
26
9
3
2
4
9
8
2
-0
1
7
1
   Other Income (Minority Interest)
-1
-1
--
--
--
--
-0
-2
-6
-6
-6
-1
-2
-1
-2
-2
Pre-Tax Income
29
50
96
126
168
173
190
220
245
234
235
41
71
52
70
42
Tax Provision
-2
-3
-15
-17
-29
-18
-23
-37
-14
-35
-39
-5
-9
-5
-17
-8
Tax Rate %
7.80
6.13
15.25
13.49
17.13
10.19
11.95
17.01
5.82
15.13
16.71
10.85
13.38
9.08
23.91
19.72
Net Income (Continuing Operations)
25
46
81
109
139
155
167
182
231
199
196
37
61
47
53
34
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
25
46
81
109
139
155
167
180
225
193
190
36
60
46
52
32
Net Margin %
19.02
23.88
26.52
19.85
21.95
22.07
18.92
17.00
18.51
14.61
14.27
13.46
17.83
14.18
13.03
11.81
   
Preferred dividends
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.29
0.53
0.76
1.01
1.28
1.37
1.45
1.54
1.91
1.65
1.61
0.30
0.51
0.39
0.44
0.27
EPS (Diluted)
0.29
0.48
0.72
0.96
1.23
1.32
1.41
1.50
1.87
1.63
1.60
0.30
0.50
0.39
0.44
0.27
Shares Outstanding (Diluted)
82.8
96.4
112.7
113.4
113.0
117.6
118.5
119.8
120.1
118.4
118.7
118.3
118.1
118.2
118.7
118.7
   
Depreciation, Depletion and Amortization
3
5
10
22
28
28
34
42
55
59
59
--
--
--
59
--
EBITDA
32
55
105
153
201
204
225
266
306
300
240
44
72
54
72
43
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
55
219
189
96
138
138
124
248
385
277
222
420
362
197
277
222
  Marketable Securities
--
2
56
37
296
296
479
629
847
816
883
611
553
776
816
883
Cash, Cash Equivalents, Marketable Securities
55
221
245
133
434
434
603
877
1,232
1,093
1,105
1,031
916
973
1,093
1,105
Accounts Receivable
9
13
29
90
143
143
200
186
220
223
181
182
200
192
223
181
  Inventories, Raw Materials & Components
3
5
8
22
34
34
41
47
52
58
58
--
--
--
58
--
  Inventories, Work In Process
6
6
10
13
26
26
30
32
36
30
30
--
--
--
30
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
4
4
7
22
19
19
23
32
51
62
62
--
--
--
62
--
  Inventories, Other
0
-0
-0
0
--
--
--
0
-0
--
164
159
159
172
--
164
Total Inventories
13
16
25
57
79
79
95
110
139
151
164
159
159
172
151
164
Other Current Assets
6
4
8
147
39
39
41
48
56
65
78
78
68
77
65
78
Total Current Assets
84
254
306
427
695
695
939
1,221
1,648
1,532
1,528
1,450
1,342
1,414
1,532
1,528
   
  Land And Improvements
--
--
--
2
4
4
4
5
5
4
4
--
--
--
4
--
  Buildings And Improvements
12
13
16
61
167
167
189
211
238
277
277
--
--
--
277
--
  Machinery, Furniture, Equipment
14
20
31
62
99
99
123
147
182
213
213
--
--
--
213
--
  Construction In Progress
0
3
20
34
12
12
17
27
61
110
110
--
--
--
110
--
Gross Property, Plant and Equipment
26
36
67
159
281
281
333
390
486
604
604
--
--
--
604
--
  Accumulated Depreciation
-7
-12
-19
-33
-73
-73
-95
-122
-162
-192
-192
--
--
--
-192
--
Property, Plant and Equipment
19
24
48
126
208
208
238
268
325
413
416
338
354
371
413
416
Intangible Assets
0
35
37
184
228
228
268
352
483
489
483
488
485
493
489
483
   Goodwill
0
19
17
114
116
116
129
163
242
254
254
253
253
254
254
254
Other Long Term Assets
1
14
55
48
20
20
14
16
49
40
40
42
42
43
40
40
Total Assets
104
328
447
786
1,151
1,151
1,459
1,857
2,504
2,473
2,467
2,318
2,223
2,320
2,473
2,467
   
  Accounts Payable
8
10
18
29
44
44
49
53
94
94
83
88
91
98
94
83
  Total Tax Payable
--
--
--
15
18
19
24
39
34
31
32
31
22
23
31
32
  Other Accrued Expense
--
--
--
64
99
98
97
190
222
284
248
194
206
225
284
248
Accounts Payable & Accrued Expense
8
10
18
108
161
161
170
282
349
409
362
313
318
345
409
362
Current Portion of Long-Term Debt
2
6
9
164
--
--
50
85
260
60
121
220
59
69
60
121
DeferredTaxAndRevenue
--
--
--
8
13
13
21
35
48
56
56
31
29
33
56
56
Other Current Liabilities
16
28
42
0
-0
-0
16
--
-0
-0
-0
0
0
--
-0
-0
Total Current Liabilities
26
45
69
280
175
175
257
403
657
524
540
564
407
447
524
540
   
Long-Term Debt
--
--
--
--
--
--
35
50
216
198
189
215
215
204
198
189
Debt to Equity
0.06
0.02
0.02
0.33
--
--
0.08
0.10
0.31
0.16
0.20
0.31
0.19
0.18
0.16
0.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
3
3
1
8
8
13
23
46
69
72
48
51
55
69
72
Other Long-Term Liabilities
45
0
0
7
1
1
11
50
66
84
86
70
71
82
84
86
Total Liabilities
71
48
73
288
184
184
316
526
985
875
887
897
743
788
875
887
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
28
34
101
184
434
434
566
700
866
1,000
985
843
902
948
1,000
985
Accumulated other comprehensive income (loss)
--
-2
-10
39
66
66
100
117
150
144
136
136
135
135
144
136
Additional Paid-In Capital
6
248
283
275
467
467
486
514
522
454
459
451
443
449
454
459
Treasury Stock
--
--
--
--
--
--
-10
--
-19
--
--
-9
--
--
--
--
Total Equity
34
280
374
498
967
967
1,142
1,331
1,519
1,598
1,580
1,421
1,480
1,533
1,598
1,580
Total Equity to Total Asset
0.32
0.85
0.84
0.63
0.84
0.84
0.78
0.72
0.61
0.65
0.64
0.61
0.67
0.66
0.65
0.64
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
25
46
81
109
139
155
167
182
231
199
196
37
61
47
53
34
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
25
46
81
109
139
155
167
182
231
199
196
37
61
47
53
34
Depreciation, Depletion and Amortization
3
5
10
22
28
28
34
42
55
59
59
--
--
--
59
--
  Change In Receivables
-4
-3
-17
-75
-23
-36
-51
-3
-23
3
3
--
--
--
3
--
  Change In Inventory
-2
-2
-8
-6
-6
-14
-15
-11
-19
-15
-15
--
--
--
-15
--
  Change In Prepaid Assets
-1
-0
1
-1
-3
-0
--
-1
-3
-2
-2
--
--
--
-2
--
  Change In Payables And Accrued Expense
4
2
9
21
21
0
36
94
40
19
19
--
--
--
19
--
Change In Working Capital
7
10
-2
-61
-14
-47
-24
74
5
32
57
-45
3
15
60
-21
Change In DeferredTax
0
-0
0
-1
4
3
3
-0
1
16
16
--
--
--
16
--
Stock Based Compensation
--
--
--
9
10
7
12
14
15
20
20
--
--
--
20
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
10
9
8
16
5
1
1
13
2
5
1
28
21
23
-67
24
Cash Flow from Operations
45
70
97
93
172
148
192
326
308
330
348
20
85
86
141
37
   
Purchase Of Property, Plant, Equipment
-8
-9
-32
-71
-56
-36
-82
-65
-106
-106
-188
-28
-23
-28
-106
-31
Sale Of Property, Plant, Equipment
0
0
0
6
0
0
5
2
1
1
1
--
--
--
1
--
Purchase Of Business
--
--
--
-211
--
--
-7
-35
-109
-12
-12
-2
-6
-1
-3
-3
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-15
-78
--
-189
-296
-264
-257
-863
-805
-809
-13
-329
-408
-55
-16
Sale Of Investment
--
--
4
59
135
101
100
144
653
826
594
242
375
184
25
10
Net Intangibles Purchase And Sale
--
--
--
-0
--
--
-8
-1
-3
-1
-1
--
--
--
-1
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8
-23
-123
-335
-68
-187
-258
-233
-425
-93
-378
192
22
-252
-55
-93
   
Issuance of Stock
--
157
9
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-10
--
-42
-68
-68
-68
-0
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5
--
--
155
12
-169
85
50
337
-214
-117
-50
-160
--
-4
48
Cash Flow for Dividends
-26
-43
-17
-19
-22
-23
-35
-46
-59
-65
-53
-59
--
--
-6
-47
Other Financing
26
5
-5
6
13
11
8
25
16
4
5
0
-4
2
5
2
Cash Flow from Financing
-4
118
-12
142
4
-31
49
28
251
-343
-164
-177
-164
2
-5
2
   
Net Change in Cash
33
162
-45
-100
108
-71
-17
121
135
-105
-195
36
-58
-164
81
-54
Capital Expenditure
-8
-9
-32
-71
-56
-36
-90
-66
-109
-107
-110
-28
-23
-28
-28
-31
Free Cash Flow
37
61
65
22
116
112
102
260
199
223
238
-8
61
57
113
6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MR and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK