Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.50  10.10  14.40 
EBITDA Growth (%) 10.00  -6.70  39.50 
EBIT Growth (%) 0.00  -7.20  80.00 
Free Cash Flow Growth (%) 20.60  -12.40  34.90 
Book Value Growth (%) 9.00  5.50  7.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
2.05
2.65
3.82
4.90
4.68
4.29
5.34
5.44
5.63
6.75
7.31
1.86
1.83
1.84
1.85
1.79
EBITDA per Share ($)
0.48
0.81
0.36
0.33
0.72
0.84
1.59
1.19
0.78
0.85
1.06
0.26
0.25
0.24
0.29
0.28
EBIT per Share ($)
0.27
0.57
--
-0.18
0.26
0.51
1.33
0.97
0.52
0.56
0.81
0.19
0.18
0.18
0.23
0.22
Earnings per Share (diluted) ($)
0.24
0.53
-0.02
-0.19
0.23
0.54
1.34
0.99
0.54
0.63
0.87
0.21
0.19
0.19
0.27
0.22
eps without NRI ($)
0.24
0.53
-0.04
-0.19
0.23
0.54
1.34
0.99
0.54
0.63
0.87
0.21
0.19
0.19
0.27
0.22
Free Cashflow per Share ($)
0.29
0.48
0.25
0.07
0.96
1.16
1.60
1.07
1.11
0.72
1.16
0.31
0.16
0.40
0.27
0.33
Dividends Per Share
--
--
--
--
--
--
--
--
0.18
0.24
0.24
0.06
0.06
0.06
0.06
0.06
Book Value Per Share ($)
4.18
4.82
5.49
5.78
6.07
6.92
8.37
8.59
7.96
9.27
9.79
9.07
9.31
9.47
9.65
9.79
Tangible Book per share ($)
1.57
2.18
1.14
1.67
2.45
3.51
5.14
4.87
4.05
4.98
5.77
4.82
5.00
5.20
5.49
5.77
Month End Stock Price ($)
16.73
34.21
18.29
11.87
7.29
17.43
19.01
15.54
9.25
14.93
14.18
12.00
14.93
15.86
13.34
12.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
6.04
11.95
-0.39
-3.45
4.07
8.57
18.19
11.68
6.46
6.88
9.43
9.32
8.50
8.43
11.42
9.23
Return on Assets %
5.42
10.52
-0.30
-2.52
3.28
7.38
15.71
10.16
5.56
5.89
7.99
7.82
7.20
7.15
9.62
7.87
Return on Capital - Joel Greenblatt %
59.78
85.49
0.21
-17.49
24.95
62.03
187.31
107.16
55.69
55.80
79.09
73.45
66.54
69.21
92.48
86.94
Debt to Equity
0.01
0.01
0.13
0.12
0.00
0.00
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
52.49
53.50
50.83
48.26
51.65
56.30
59.21
56.80
52.87
51.13
49.65
50.07
48.78
48.44
50.32
51.09
Operating Margin %
13.22
21.54
0.05
-3.65
5.60
11.90
24.95
17.81
9.30
8.24
11.10
10.23
9.72
9.71
12.53
12.42
Net Margin %
11.57
19.84
-0.54
-3.95
4.99
12.59
25.03
18.13
9.68
9.26
11.92
11.08
10.42
10.39
14.44
12.40
   
Total Equity to Total Asset
0.90
0.87
0.71
0.75
0.87
0.85
0.87
0.87
0.85
0.86
0.86
0.84
0.86
0.84
0.85
0.86
LT Debt to Total Asset
0.00
0.01
0.09
0.09
0.00
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.47
0.53
0.56
0.64
0.66
0.59
0.63
0.56
0.58
0.64
0.67
0.18
0.17
0.17
0.17
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.33
0.38
0.28
0.29
0.32
0.32
0.22
0.27
   
Days Sales Outstanding
59.90
53.58
53.55
41.87
27.48
46.38
46.43
43.81
38.04
48.62
42.96
45.73
44.41
49.26
47.31
43.66
Days Accounts Payable
81.39
92.40
81.26
56.33
35.57
84.29
82.25
75.87
70.03
69.41
65.46
78.58
60.49
75.57
79.40
68.48
Days Inventory
69.23
79.96
76.10
81.26
93.40
82.13
60.33
74.65
73.87
65.63
70.14
70.23
69.62
64.53
71.11
75.25
Cash Conversion Cycle
47.74
41.14
48.39
66.80
85.31
44.22
24.51
42.59
41.88
44.84
47.64
37.38
53.54
38.22
39.02
50.43
Inventory Turnover
5.27
4.56
4.80
4.49
3.91
4.44
6.05
4.89
4.94
5.56
5.20
1.30
1.31
1.41
1.28
1.21
COGS to Revenue
0.48
0.46
0.49
0.52
0.48
0.44
0.41
0.43
0.47
0.49
0.50
0.50
0.51
0.52
0.50
0.49
Inventory to Revenue
0.09
0.10
0.10
0.12
0.12
0.10
0.07
0.09
0.10
0.09
0.10
0.38
0.39
0.37
0.39
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
1,225
1,670
2,238
2,895
2,951
2,808
3,612
3,393
3,169
3,404
3,781
931
932
958
962
930
Cost of Goods Sold
582
777
1,100
1,498
1,427
1,227
1,473
1,466
1,493
1,664
1,904
465
477
494
478
455
Gross Profit
643
894
1,137
1,397
1,524
1,581
2,139
1,927
1,675
1,741
1,877
466
454
464
484
475
Gross Margin %
52.49
53.50
50.83
48.26
51.65
56.30
59.21
56.80
52.87
51.13
49.65
50.07
48.78
48.44
50.32
51.09
   
Selling, General, & Admin. Expense
109
124
290
350
270
311
260
260
270
259
265
64
63
69
65
68
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
263
311
658
989
935
828
898
1,014
1,057
1,157
1,167
296
289
295
295
288
Other Operating Expense
109
98
188
164
153
108
80
49
53
44
25
11
12
7
3
3
Operating Income
162
360
1
-106
165
334
901
604
295
281
420
95
91
93
120
116
Operating Margin %
13.22
21.54
0.05
-3.65
5.60
11.90
24.95
17.81
9.30
8.24
11.10
10.23
9.72
9.71
12.53
12.42
   
Interest Income
8
19
24
38
24
11
9
15
16
--
--
--
--
--
--
--
Interest Expense
--
--
-10
-40
-18
-2
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
170
379
15
-108
171
343
910
619
310
306
451
97
103
95
133
120
Tax Provision
-28
-48
-36
-6
-24
10
-6
-4
-4
9
-0
6
-6
5
6
-5
Tax Rate %
16.43
12.59
243.37
-5.71
13.81
-3.02
0.70
0.64
1.16
-2.96
0.08
-6.61
5.91
-4.81
-4.64
4.16
Net Income (Continuing Operations)
142
331
-21
-114
147
353
904
615
307
315
451
103
97
99
139
115
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
142
331
-12
-114
147
353
904
615
307
315
451
103
97
99
139
115
Net Margin %
11.57
19.84
-0.54
-3.95
4.99
12.59
25.03
18.13
9.68
9.26
11.92
11.08
10.42
10.39
14.44
12.40
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.27
0.59
-0.02
-0.19
0.24
0.57
1.39
1.01
0.55
0.64
0.89
0.21
0.20
0.20
0.27
0.22
EPS (Diluted)
0.24
0.53
-0.02
-0.19
0.23
0.54
1.34
0.99
0.54
0.63
0.87
0.21
0.19
0.19
0.27
0.22
Shares Outstanding (Diluted)
598.0
631.3
586.2
590.3
630.3
653.7
676.9
623.3
563.1
504.4
519.9
501.2
510.4
520.8
520.3
519.9
   
Depreciation, Depletion and Amortization
127
151
187
262
266
207
173
138
144
147
133
37
38
34
30
30
EBITDA
289
510
212
194
455
552
1,074
742
438
427
552
132
129
127
151
146
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
166
348
568
616
927
1,105
1,847
785
752
966
1,184
796
966
1,141
1,333
1,184
  Marketable Securities
494
573
28
15
--
691
1,083
1,462
1,167
1,004
1,219
1,008
1,004
1,005
967
1,219
Cash, Cash Equivalents, Marketable Securities
660
921
596
631
927
1,797
2,930
2,246
1,919
1,969
2,403
1,804
1,969
2,146
2,300
2,403
Accounts Receivable
201
245
328
332
222
357
459
407
330
453
445
467
453
517
498
445
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
63
96
98
270
189
128
156
191
141
195
198
232
195
240
251
198
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
66
115
150
149
122
113
89
163
110
152
159
148
152
111
143
159
  Inventories, Other
0
--
--
-0
-0
-0
--
0
-0
-0
-0
-0
-0
0
-0
-0
Total Inventories
129
211
247
419
311
242
245
354
250
348
356
380
348
351
394
356
Other Current Assets
28
122
176
121
100
70
78
71
86
68
82
66
68
73
97
82
Total Current Assets
1,018
1,500
1,348
1,504
1,560
2,466
3,713
3,079
2,585
2,839
3,286
2,718
2,839
3,087
3,289
3,286
   
  Land And Improvements
52
52
52
61
71
71
69
69
53
53
53
53
53
53
53
53
  Buildings And Improvements
18
43
130
183
192
192
186
186
194
194
194
194
194
194
194
194
  Machinery, Furniture, Equipment
114
153
290
338
443
461
534
596
647
686
720
680
686
696
709
720
  Construction In Progress
16
56
79
32
2
5
8
10
5
3
5
2
3
1
1
5
Gross Property, Plant and Equipment
280
412
682
687
747
763
832
899
946
985
1,023
978
985
994
1,007
1,023
  Accumulated Depreciation
-118
-151
-241
-271
-357
-420
-474
-515
-573
-629
-680
-620
-629
-645
-662
-680
Property, Plant and Equipment
162
261
441
416
391
342
358
384
373
356
343
358
356
349
345
343
Intangible Assets
1,561
1,670
2,558
2,428
2,284
2,177
2,129
2,173
2,203
2,163
2,064
2,094
2,163
2,149
2,139
2,064
Other Long Term Assets
49
82
180
203
179
186
138
131
100
93
155
179
93
97
93
155
Total Assets
2,789
3,513
4,528
4,551
4,414
5,171
6,338
5,768
5,262
5,451
5,849
5,348
5,451
5,683
5,866
5,849
   
  Accounts Payable
130
197
245
231
139
283
332
305
287
316
341
400
316
409
416
341
  Total Tax Payable
--
--
--
--
36
5
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
53
86
369
241
175
202
232
225
261
273
293
270
273
288
293
293
Accounts Payable & Accrued Expense
182
283
614
472
350
491
564
530
548
590
635
671
590
697
709
635
Current Portion of Long-Term Debt
13
17
17
2
2
2
1
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
16
30
51
69
58
59
76
60
60
62
71
86
62
93
83
71
Other Current Liabilities
3
3
29
39
0
-0
0
-0
-0
0
0
--
0
-0
-0
0
Total Current Liabilities
215
333
711
583
410
552
641
590
608
651
705
757
651
790
792
705
   
Long-Term Debt
12
24
412
395
2
1
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.01
0.01
0.13
0.12
0.00
0.00
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
12
24
17
4
2
1
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
65
110
177
161
173
201
176
164
169
124
109
128
124
124
112
109
Total Liabilities
292
467
1,301
1,139
585
753
816
754
777
775
815
885
775
913
904
815
   
Common Stock
--
--
--
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-533
-202
-577
-691
-544
-190
714
1,329
1,537
1,733
1,994
1,665
1,733
1,802
1,910
1,994
Accumulated other comprehensive income (loss)
-5
-3
0
1
-1
-1
1
1
1
1
-3
0
1
0
1
-3
Additional Paid-In Capital
3,035
3,250
3,803
4,101
4,372
4,608
4,806
3,683
2,946
2,942
3,041
2,797
2,942
2,966
3,050
3,041
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,497
3,046
3,227
3,412
3,829
4,418
5,522
5,014
4,485
4,676
5,034
4,463
4,676
4,769
4,962
5,034
Total Equity to Total Asset
0.90
0.87
0.71
0.75
0.87
0.85
0.87
0.87
0.85
0.86
0.86
0.84
0.86
0.84
0.85
0.86
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
142
331
-12
-114
147
353
904
615
307
315
451
103
97
99
139
115
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
142
331
-12
-114
147
353
904
615
307
315
451
103
97
99
139
115
Depreciation, Depletion and Amortization
127
151
187
262
266
207
173
138
144
147
133
37
38
34
30
30
  Change In Receivables
-64
-44
-83
-2
110
-135
-103
55
77
-123
37
-36
13
-64
33
53
  Change In Inventory
-37
-60
-9
-202
127
83
-4
-101
103
-97
23
-45
32
-3
-43
38
  Change In Prepaid Assets
-4
-129
-113
108
63
-4
50
31
-7
19
-4
-4
4
-2
-25
19
  Change In Payables And Accrued Expense
9
67
79
-8
-141
143
26
-81
-36
24
-61
67
-97
108
5
-77
Change In Working Capital
-52
-83
-105
-59
123
127
-14
-113
137
-175
-21
-7
-72
70
-39
21
Change In DeferredTax
-4
-1
-2
-14
-17
13
4
-3
7
4
4
--
4
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
9
5
269
103
161
111
126
135
135
157
120
45
33
31
27
28
Cash Flow from Operations
222
402
337
177
681
812
1,194
771
729
448
687
177
100
235
157
195
   
Purchase Of Property, Plant, Equipment
-46
-100
-189
-137
-73
-40
-90
-89
-68
-67
-62
-14
-13
-16
-16
-17
Sale Of Property, Plant, Equipment
--
--
--
5
--
--
--
--
--
6
6
--
6
--
--
--
Purchase Of Business
--
--
--
--
-5
--
-29
-94
-1
-3
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
6
6
--
6
--
--
--
Purchase Of Investment
-435
-713
-267
-263
-10
-807
-1,265
-1,856
-1,553
-840
-931
-221
-146
-182
-154
-449
Sale Of Investment
149
631
813
231
29
118
878
1,462
1,836
995
728
347
150
182
190
206
Net Intangibles Purchase And Sale
--
--
--
--
-5
-16
-23
-14
-35
-18
-18
-6
-4
-8
-1
-5
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-348
-368
-545
-185
-65
-744
-529
-590
179
75
-277
105
-7
-24
19
-265
   
Issuance of Stock
132
163
46
66
93
112
175
106
105
205
179
24
108
19
49
3
Repurchase of Stock
--
--
--
--
--
--
-87
-1,341
-937
-376
-44
-71
--
--
--
-44
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-13
-16
380
-11
-397
-2
-2
-1
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-99
-119
-122
-30
-30
-30
-31
-31
Other Financing
--
--
1
0
0
1
-9
-8
-10
-18
-36
-1
-2
-24
-3
-7
Cash Flow from Financing
119
147
427
55
-304
111
77
-1,243
-941
-309
-22
-77
76
-35
15
-78
   
Net Change in Cash
-7
182
220
48
312
178
742
-1,062
-33
214
388
205
169
176
191
-149
Capital Expenditure
-46
-100
-189
-137
-78
-55
-113
-103
-103
-84
-80
-21
-17
-24
-17
-22
Free Cash Flow
176
303
149
41
602
756
1,080
669
626
364
607
157
84
211
140
173
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MRVL and found 0 Severe Warning Signs, 0 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MRVL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK