Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.00  9.80  5.50 
EBITDA Growth (%) 9.60  -2.60  17.60 
EBIT Growth (%) 0.00  -2.90  41.80 
EPS without NRI Growth (%) 0.00  -1.90  33.30 
Free Cash Flow Growth (%) 19.30  -5.50  74.60 
Book Value Growth (%) 8.10  6.10  7.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
2.65
3.82
4.90
4.68
4.29
5.34
5.44
5.63
6.75
7.12
7.12
1.83
1.84
1.85
1.79
1.64
EBITDA per Share ($)
0.81
0.36
0.33
0.72
0.84
1.59
1.19
0.78
0.90
1.07
1.07
0.31
0.24
0.29
0.28
0.26
EBIT per Share ($)
0.57
--
-0.18
0.26
0.51
1.33
0.97
0.52
0.56
0.79
0.78
0.18
0.18
0.23
0.22
0.15
Earnings per Share (diluted) ($)
0.53
-0.02
-0.19
0.23
0.54
1.34
0.99
0.54
0.63
0.84
0.84
0.19
0.19
0.27
0.22
0.16
eps without NRI ($)
0.53
-0.04
-0.19
0.23
0.54
1.34
0.99
0.54
0.63
0.84
0.84
0.19
0.19
0.27
0.22
0.16
Free Cashflow per Share ($)
0.48
0.25
0.07
0.96
1.16
1.60
1.07
1.11
0.72
1.25
1.24
0.16
0.40
0.27
0.33
0.24
Dividends Per Share
--
--
--
--
--
--
--
0.18
0.24
0.24
0.24
0.06
0.06
0.06
0.06
0.06
Book Value Per Share ($)
5.23
5.49
5.69
6.07
6.92
8.37
8.59
7.96
9.27
9.99
9.99
9.31
9.47
9.65
9.85
9.99
Tangible Book per share ($)
2.36
1.14
1.64
2.45
3.51
5.14
4.87
4.05
4.98
5.87
5.87
5.00
5.20
5.49
5.81
5.87
Month End Stock Price ($)
34.21
18.29
11.87
7.29
17.43
19.01
15.54
9.25
14.93
15.49
15.01
14.93
15.86
13.34
13.44
15.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
11.95
-0.39
-3.45
4.07
8.57
18.19
11.68
6.46
6.88
8.86
8.85
8.50
8.43
11.42
9.23
6.42
Return on Assets %
10.52
-0.30
-2.52
3.28
7.38
15.71
10.16
5.56
5.89
7.68
7.58
7.20
7.15
9.62
7.87
5.57
Return on Invested Capital %
15.61
-0.06
-3.58
4.68
12.45
34.31
22.40
10.92
10.90
15.34
15.50
12.64
14.55
19.08
16.74
11.77
Return on Capital - Joel Greenblatt %
85.49
0.21
-17.49
24.95
62.03
187.31
107.16
55.69
55.80
74.85
76.97
66.54
69.21
92.48
86.94
61.47
Debt to Equity
0.01
0.13
0.12
0.00
0.00
--
--
--
0.01
0.00
0.00
0.01
--
--
--
0.00
   
Gross Margin %
53.50
50.83
48.26
51.65
56.30
59.21
56.80
52.87
51.13
50.26
50.26
48.78
48.44
50.32
51.09
51.35
Operating Margin %
21.54
0.05
-3.65
5.60
11.90
24.95
17.81
9.30
8.24
11.03
11.03
9.72
9.71
12.53
12.42
9.31
Net Margin %
19.84
-0.54
-3.95
4.99
12.59
25.03
18.13
9.68
9.26
11.74
11.74
10.42
10.39
14.44
12.40
9.53
   
Total Equity to Total Asset
0.87
0.71
0.75
0.87
0.85
0.87
0.87
0.85
0.86
0.88
0.88
0.86
0.84
0.85
0.86
0.88
LT Debt to Total Asset
0.01
0.09
0.09
0.00
--
--
--
--
0.01
0.00
0.00
0.01
--
--
--
0.00
   
Asset Turnover
0.53
0.56
0.64
0.66
0.59
0.63
0.56
0.58
0.64
0.65
0.65
0.17
0.17
0.17
0.16
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
0.33
0.38
0.29
0.29
0.32
0.32
0.22
0.27
0.39
   
Days Sales Outstanding
53.58
53.55
41.87
27.48
46.38
46.43
43.81
38.04
48.62
41.45
41.45
44.41
49.26
47.31
43.66
44.80
Days Accounts Payable
92.40
81.26
56.33
35.57
84.29
82.25
75.87
70.03
69.41
56.01
56.01
60.49
75.57
79.40
68.48
61.89
Days Inventory
79.96
76.10
81.26
93.40
82.13
60.33
74.65
73.87
65.63
64.94
69.57
69.62
64.53
71.11
75.25
72.69
Cash Conversion Cycle
41.14
48.39
66.80
85.31
44.22
24.51
42.59
41.88
44.84
50.38
55.01
53.54
38.22
39.02
50.43
55.60
Inventory Turnover
4.56
4.80
4.49
3.91
4.44
6.05
4.89
4.94
5.56
5.62
5.25
1.31
1.41
1.28
1.21
1.26
COGS to Revenue
0.46
0.49
0.52
0.48
0.44
0.41
0.43
0.47
0.49
0.50
0.50
0.51
0.52
0.50
0.49
0.49
Inventory to Revenue
0.10
0.10
0.12
0.12
0.10
0.07
0.09
0.10
0.09
0.09
0.10
0.39
0.37
0.39
0.40
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
1,670
2,238
2,895
2,951
2,808
3,612
3,393
3,169
3,404
3,707
3,707
932
958
962
930
857
Cost of Goods Sold
777
1,100
1,498
1,427
1,227
1,473
1,466
1,493
1,664
1,844
1,844
477
494
478
455
417
Gross Profit
894
1,137
1,397
1,524
1,581
2,139
1,927
1,675
1,741
1,863
1,863
454
464
484
475
440
Gross Margin %
53.50
50.83
48.26
51.65
56.30
59.21
56.80
52.87
51.13
50.26
50.26
48.78
48.44
50.32
51.09
51.35
   
Selling, General, & Admin. Expense
124
290
350
270
311
260
260
270
259
274
274
63
69
65
68
72
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
311
658
989
935
828
898
1,014
1,057
1,157
1,164
1,164
289
295
295
288
285
Other Operating Expense
98
188
164
153
108
80
49
53
44
16
16
12
7
3
3
3
Operating Income
360
1
-106
165
334
901
604
295
281
409
409
91
93
120
116
80
Operating Margin %
21.54
0.05
-3.65
5.60
11.90
24.95
17.81
9.30
8.24
11.03
11.03
9.72
9.71
12.53
12.42
9.31
   
Interest Income
19
24
38
24
11
9
15
16
9
11
--
--
--
--
--
--
Interest Expense
--
-10
-40
-18
-2
--
--
--
-2
-1
--
--
--
--
--
--
Other Income (Expense)
--
0
--
--
0
--
--
--
18
13
23
13
2
12
5
4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
379
15
-108
171
343
910
619
310
306
432
432
103
95
133
120
84
Tax Provision
-48
-36
-6
-24
10
-6
-4
-4
9
3
3
-6
5
6
-5
-3
Tax Rate %
12.59
243.37
-5.71
13.81
-3.02
0.70
0.64
1.16
-2.96
-0.74
-0.74
5.91
-4.81
-4.64
4.16
3.00
Net Income (Continuing Operations)
331
-21
-114
147
353
904
615
307
315
435
435
97
99
139
115
82
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
331
-12
-114
147
353
904
615
307
315
435
435
97
99
139
115
82
Net Margin %
19.84
-0.54
-3.95
4.99
12.59
25.03
18.13
9.68
9.26
11.74
11.74
10.42
10.39
14.44
12.40
9.53
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.59
-0.02
-0.19
0.24
0.57
1.39
1.01
0.55
0.64
0.85
0.85
0.20
0.20
0.27
0.22
0.16
EPS (Diluted)
0.53
-0.02
-0.19
0.23
0.54
1.34
0.99
0.54
0.63
0.84
0.84
0.19
0.19
0.27
0.22
0.16
Shares Outstanding (Diluted)
631.3
586.2
590.3
630.3
653.7
676.9
623.3
563.1
504.4
520.8
522.1
510.4
520.8
520.3
519.9
522.1
   
Depreciation, Depletion and Amortization
151
187
262
266
207
173
138
144
147
125
125
38
34
30
30
30
EBITDA
510
212
194
455
552
1,074
742
438
455
558
558
156
127
151
146
134
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
348
568
616
927
1,105
1,847
785
752
966
1,211
1,211
966
1,141
1,333
1,184
1,211
  Marketable Securities
573
28
15
--
691
1,083
1,462
1,167
1,004
1,319
1,319
1,004
1,005
967
1,219
1,319
Cash, Cash Equivalents, Marketable Securities
921
596
631
927
1,797
2,930
2,246
1,919
1,969
2,530
2,530
1,969
2,146
2,300
2,403
2,530
Accounts Receivable
245
328
332
222
357
459
407
330
453
421
421
453
517
498
445
421
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
96
98
270
189
128
156
191
141
195
184
184
195
240
251
198
184
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
115
150
149
122
113
89
163
110
152
124
124
152
111
143
159
124
  Inventories, Other
--
--
-0
-0
-0
--
0
-0
-0
-0
-0
-0
0
-0
-0
-0
Total Inventories
211
247
419
311
242
245
354
250
348
308
308
348
351
394
356
308
Other Current Assets
122
176
121
100
70
78
71
86
68
85
85
68
73
97
82
85
Total Current Assets
1,500
1,348
1,504
1,560
2,466
3,713
3,079
2,585
2,839
3,344
3,344
2,839
3,087
3,289
3,286
3,344
   
  Land And Improvements
52
52
61
71
71
69
69
53
53
53
53
53
53
53
53
53
  Buildings And Improvements
43
130
183
192
192
186
186
194
194
194
194
194
194
194
194
194
  Machinery, Furniture, Equipment
153
290
338
443
461
534
596
647
686
729
729
686
696
709
720
729
  Construction In Progress
56
79
32
2
5
8
10
5
3
6
6
3
1
1
5
6
Gross Property, Plant and Equipment
412
682
687
747
763
832
899
946
985
1,034
1,034
985
994
1,007
1,023
1,034
  Accumulated Depreciation
-151
-241
-271
-357
-420
-474
-515
-573
-629
-694
-694
-629
-645
-662
-680
-694
Property, Plant and Equipment
261
441
416
391
342
358
384
373
356
341
341
356
349
345
343
341
Intangible Assets
1,670
2,558
2,428
2,284
2,177
2,129
2,173
2,203
2,163
2,122
2,122
2,163
2,149
2,139
2,064
2,122
   Goodwill
1,558
1,978
1,994
1,998
1,998
2,005
2,032
2,032
2,030
2,030
2,030
2,030
2,030
2,030
2,030
2,030
Other Long Term Assets
82
180
203
179
186
138
131
100
93
78
78
93
97
93
155
78
Total Assets
3,513
4,528
4,551
4,414
5,171
6,338
5,768
5,262
5,451
5,884
5,884
5,451
5,683
5,866
5,849
5,884
   
  Accounts Payable
197
245
231
139
283
332
305
287
316
283
283
316
409
416
341
283
  Total Tax Payable
--
--
--
36
5
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
86
369
241
175
202
232
225
261
273
286
286
273
288
293
293
286
Accounts Payable & Accrued Expense
283
614
472
350
491
564
530
548
590
569
569
590
697
709
635
569
Current Portion of Long-Term Debt
17
17
2
2
2
1
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
30
51
69
58
59
76
60
60
62
68
68
62
93
83
71
68
Other Current Liabilities
3
29
39
0
-0
0
-0
-0
0
--
0
0
-0
-0
0
--
Total Current Liabilities
333
711
583
410
552
641
590
608
651
637
637
651
790
792
705
637
   
Long-Term Debt
24
412
395
2
1
--
--
--
29
16
16
29
--
--
--
16
Debt to Equity
0.01
0.13
0.12
0.00
0.00
--
--
--
0.01
0.00
0.00
0.01
--
--
--
0.00
  Capital Lease Obligation
24
17
4
2
1
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
110
177
161
173
201
176
164
169
95
84
84
95
124
112
109
84
Total Liabilities
467
1,301
1,139
585
753
816
754
777
775
738
738
775
913
904
815
738
   
Common Stock
--
--
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-202
-577
-691
-544
-190
714
1,329
1,537
1,733
2,045
2,045
1,733
1,802
1,910
1,994
2,045
Accumulated other comprehensive income (loss)
-3
0
1
-1
-1
1
1
1
1
0
0
1
0
1
-3
0
Additional Paid-In Capital
3,250
3,803
4,101
4,372
4,608
4,806
3,683
2,946
2,942
3,100
3,100
2,942
2,966
3,050
3,041
3,100
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,046
3,227
3,412
3,829
4,418
5,522
5,014
4,485
4,676
5,146
5,146
4,676
4,769
4,962
5,034
5,146
Total Equity to Total Asset
0.87
0.71
0.75
0.87
0.85
0.87
0.87
0.85
0.86
0.88
0.88
0.86
0.84
0.85
0.86
0.88
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
331
-12
-114
147
353
904
615
307
315
435
435
97
99
139
115
82
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
331
-12
-114
147
353
904
615
307
315
435
435
97
99
139
115
82
Depreciation, Depletion and Amortization
151
187
262
266
207
173
138
144
147
125
125
38
34
30
30
30
  Change In Receivables
-44
-83
-2
110
-135
-103
55
77
-123
34
34
13
-64
33
53
11
  Change In Inventory
-60
-9
-202
127
83
-4
-101
103
-97
39
39
32
-3
-43
38
48
  Change In Prepaid Assets
-129
-113
108
63
-4
50
31
-7
19
6
6
4
-2
-25
19
14
  Change In Payables And Accrued Expense
67
79
-8
-141
143
26
-81
-36
24
-30
-30
-97
108
5
-77
-67
Change In Working Capital
-83
-105
-59
123
127
-14
-113
137
-175
55
55
-72
70
-39
21
4
Change In DeferredTax
-1
-2
-14
-17
13
4
-3
7
4
-13
-13
4
--
--
--
-13
Stock Based Compensation
--
--
--
177
127
118
120
127
156
137
137
38
30
35
34
38
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
269
103
-16
-15
8
15
7
1
-11
-11
-5
1
-8
-6
1
Cash Flow from Operations
402
337
177
681
812
1,194
771
729
448
729
729
100
235
157
195
142
   
Purchase Of Property, Plant, Equipment
-100
-189
-137
-73
-40
-90
-89
-68
-67
-63
-63
-13
-16
-16
-17
-14
Sale Of Property, Plant, Equipment
--
--
5
--
--
--
--
--
6
--
6
6
--
--
--
--
Purchase Of Business
--
--
--
-5
--
-29
-94
-1
-3
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
6
--
6
6
--
--
--
--
Purchase Of Investment
-713
-267
-263
-10
-807
-1,265
-1,856
-1,553
-840
-1,129
-1,129
-146
-182
-154
-449
-344
Sale Of Investment
631
813
231
29
118
878
1,462
1,836
995
840
840
150
182
190
206
261
Net Intangibles Purchase And Sale
--
--
--
-5
-16
-23
-14
-35
-18
-16
-16
-4
-8
-1
-5
-2
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-368
-545
-185
-65
-744
-529
-590
179
75
-369
-369
-7
-24
19
-265
-99
   
Issuance of Stock
163
46
66
93
112
175
106
105
205
--
179
108
19
49
3
--
Repurchase of Stock
--
--
--
--
--
-87
-1,341
-937
-376
-65
-65
--
--
--
-44
-21
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-16
380
-11
-397
-2
-2
-1
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
-99
-119
-123
-123
-30
-30
-31
-31
-31
Other Financing
--
1
0
0
1
-9
-8
-10
187
73
73
203
-24
-3
-7
107
Cash Flow from Financing
147
427
55
-304
111
77
-1,243
-941
-309
-115
-115
76
-35
15
-78
-16
   
Net Change in Cash
182
220
48
312
178
742
-1,062
-33
214
245
245
169
176
191
-149
27
Capital Expenditure
-100
-189
-137
-78
-55
-113
-103
-103
-84
-79
-79
-17
-24
-17
-22
-16
Free Cash Flow
303
149
41
602
756
1,080
669
626
364
649
649
84
211
140
173
126
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MRVL and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MRVL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK