Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -5.70  -8.10  14.30 
EBITDA Growth (%) -22.90  -4.80  62.90 
EBIT Growth (%) -19.10  -4.60  100.70 
Free Cash Flow Growth (%) 0.00  0.00  -36.60 
Book Value Growth (%) 1.80  3.20  6.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec94 Dec95 Dec96 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
7.27
8.47
11.80
19.70
22.41
19.34
13.61
16.57
17.39
4.04
3.97
4.53
4.37
4.52
EBITDA per Share ($)
1.67
1.93
2.57
1.76
5.40
4.49
1.09
3.06
3.74
0.87
0.11
1.34
1.15
1.14
EBIT per Share ($)
1.59
1.84
2.44
0.72
4.39
3.65
0.27
2.29
3.21
0.68
-0.11
1.17
1.01
1.14
Earnings per Share (diluted) ($)
0.97
1.13
1.40
-0.77
2.63
1.23
-0.02
1.36
2.54
0.45
0.02
0.74
0.94
0.84
eps without NRI ($)
0.97
1.13
1.40
-0.82
2.45
1.26
0.02
1.38
2.52
0.44
0.02
0.72
0.94
0.84
Free Cashflow per Share ($)
--
--
--
-41.19
27.71
3.21
12.11
17.50
--
-0.99
9.32
--
0.07
--
Dividends Per Share
0.13
0.15
0.22
0.42
0.20
0.20
0.20
0.20
0.30
0.05
0.05
0.05
0.10
0.10
Book Value Per Share ($)
5.38
7.16
8.08
27.26
31.49
31.42
30.70
32.24
33.46
32.13
32.24
32.38
33.46
--
Tangible Book per share ($)
5.16
6.92
8.08
18.28
23.95
25.72
25.41
27.16
28.50
26.96
27.16
27.41
28.50
--
Month End Stock Price ($)
7.03
9.75
13.75
29.60
27.21
15.13
19.12
31.36
34.52
26.95
31.36
31.17
31.55
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec94 Dec95 Dec96 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
--
19.16
19.03
5.19
9.05
6.89
0.11
4.58
9.46
5.65
0.51
9.05
11.23
19.37
Return on Assets %
--
2.44
2.36
0.33
0.60
0.53
0.01
0.36
0.76
0.44
0.04
0.72
0.93
1.66
Return on Capital - Joel Greenblatt %
--
53.67
36.69
16.66
93.82
96.96
8.30
74.92
127.92
89.46
-14.23
156.45
135.92
304.38
Debt to Equity
2.27
2.70
4.41
4.19
3.79
3.26
3.06
2.74
2.50
2.78
2.74
2.72
2.50
--
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
21.87
21.74
20.71
3.67
19.61
18.87
1.97
13.83
18.47
16.88
-2.74
25.84
23.07
25.25
Net Margin %
13.34
13.34
12.75
5.76
14.87
12.68
0.26
9.04
15.28
11.42
1.07
16.86
22.48
19.23
   
Total Equity to Total Asset
0.13
0.13
0.12
0.06
0.07
0.08
0.08
0.08
0.09
0.08
0.08
0.08
0.09
--
LT Debt to Total Asset
0.25
0.18
0.42
0.25
0.26
0.27
0.24
0.21
0.21
0.22
0.21
0.22
0.21
--
   
Asset Turnover
--
0.18
0.19
0.06
0.04
0.04
0.03
0.04
0.05
0.01
0.01
0.01
0.01
0.02
Dividend Payout Ratio
0.13
0.13
0.16
--
0.08
0.16
--
0.15
0.12
0.11
2.78
0.07
0.11
0.12
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec94 Dec95 Dec96 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
   Interest Income
2,507
3,319
3,587
7,702
7,278
7,264
5,725
5,209
5,055
1,311
1,078
1,343
1,250
1,384
   Interest Expense
-1,049
-1,515
-1,566
-6,712
-6,414
-6,907
-5,924
-4,431
-3,645
-1,200
-800
-1,035
-983
-827
Net Interest Income
1,459
1,804
2,021
990
864
357
-199
778
1,410
111
278
308
267
557
Non Interest Income
4,095
4,615
5,441
22,368
30,758
32,046
26,311
31,639
32,858
7,821
7,546
8,621
8,341
8,350
Revenue
5,554
6,420
7,462
23,358
31,622
32,403
26,112
32,417
34,268
7,932
7,824
8,929
8,608
8,907
   
Selling, General, &Admin. Expense
2,371
2,717
3,065
17,503
18,295
18,820
18,137
18,683
19,947
4,524
4,623
5,319
5,234
4,771
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
548
744
1,232
--
--
--
--
--
--
--
--
--
--
--
Other Expenses
1,361
1,493
1,537
3,774
5,706
6,065
5,879
7,741
6,954
1,701
2,988
977
1,102
1,887
SpecialCharges
--
--
--
--
--
--
2,454
4,148
3,657
829
2,089
492
497
579
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,273
1,466
1,628
2,081
7,621
7,518
2,096
5,993
7,367
1,707
213
2,633
2,272
2,249
   
Depreciation, Depletion and Amortization
59
70
83
1,224
1,419
1,404
1,581
1,511
1,407
368
427
326
286
--
Operating Income
1,215
1,396
1,545
857
6,202
6,114
515
4,482
6,328
1,339
-214
2,307
1,986
2,249
Operating Margin %
21.87
21.74
20.71
3.67
19.61
18.87
1.97
13.83
18.47
16.88
-2.74
25.84
23.07
25.25
   
Other Income (Minority Interest)
--
--
--
-60
-999
-535
-648
-681
-245
-112
-89
-79
-18
-59
Pre-Tax Income
1,215
1,396
1,545
857
6,202
6,114
515
4,482
6,328
1,339
-214
2,307
1,986
2,249
Tax Provision
-474
-540
-594
336
-739
-1,418
239
-826
-866
-339
400
-762
-32
-472
Tax Rate %
39.00
38.65
38.42
-39.21
11.92
23.19
-46.41
18.43
--
25.32
186.92
33.03
1.61
20.99
Net Income (Continuing Operations)
741
856
951
1,193
5,463
4,696
754
3,656
5,462
1,000
186
1,545
1,954
1,777
Net Income (Discontinued Operations)
--
--
--
213
239
-51
-38
-43
20
18
-13
39
-1
-5
Net Income
741
856
951
1,346
4,703
4,110
68
2,932
5,237
906
84
1,505
1,935
1,713
Net Margin %
13.34
13.34
12.75
5.76
14.87
12.68
0.26
9.04
15.28
11.42
1.07
16.86
22.48
19.23
   
Preferred dividends
--
--
66
--
1,109
2,043
98
277
247
26
48
56
79
64
EPS (Basic)
0.98
1.15
1.40
-0.77
2.64
1.25
-0.02
1.39
2.59
0.46
0.02
0.75
0.96
0.86
EPS (Diluted)
0.97
1.13
1.40
-0.77
2.63
1.23
-0.02
1.36
2.54
0.45
0.02
0.74
0.94
0.84
Shares Outstanding (Diluted)
763.8
757.9
632.4
1,185.4
1,411.3
1,675.3
1,918.8
1,956.5
1,971.0
1,964.8
1,969.6
1,969.0
1,969.0
1,971.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec94 Dec95 Dec96 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Cash and cash equivalents
1,334
1,465
1,999
55,703
66,795
76,766
46,904
99,086
85,598
95,173
99,086
99,075
85,598
--
Money Market Investments
--
--
--
143,208
148,253
130,155
134,412
118,130
108,956
133,988
118,130
107,576
108,956
--
Net Loan
15,608
20,835
22,373
7,259
10,576
15,369
29,046
42,874
55,260
37,734
42,874
46,305
55,260
--
Securities & Investments
5,215
5,421
11,388
317,186
307,052
274,267
290,552
359,768
349,432
341,649
359,768
345,187
349,432
--
Accounts Receivable
5,989
6,005
3,644
33,313
44,360
39,225
53,532
57,104
54,557
57,710
57,104
60,506
54,557
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
281
341
380
7,067
6,154
6,457
5,946
6,019
5,911
6,008
6,019
5,778
5,911
--
Intangible Assets
165
162
--
12,216
11,406
10,971
10,433
9,881
9,737
10,105
9,881
9,811
9,737
--
Other Assets
3,268
3,981
2,630
195,510
213,102
196,688
210,135
139,840
157,117
149,856
139,840
157,143
157,117
--
Total Assets
31,859
38,208
42,414
771,462
807,698
749,898
780,960
832,702
826,568
832,223
832,702
831,381
826,568
--
   
Total Deposits
5,209
6,191
2,372
62,215
63,812
65,662
83,266
112,379
117,695
104,807
112,379
116,648
117,695
--
Accounts Payable
6,144
6,398
4,206
125,078
129,184
123,615
127,722
173,797
193,845
168,760
173,797
190,116
193,845
--
Current Portion of Long-Term Debt
1,552
6,326
4,841
2,378
3,256
2,843
2,138
2,142
1,783
2,333
2,142
1,786
1,783
--
Long-Term Debt
7,790
6,732
17,941
193,374
213,620
199,628
187,797
178,143
174,932
178,704
178,143
180,939
174,932
--
Debt to Equity
2.27
2.70
4.41
4.19
3.79
3.26
3.06
2.74
2.50
2.78
2.74
2.72
2.50
--
Other liabilities
7,057
7,728
7,889
341,729
340,615
296,101
317,928
300,320
267,558
312,491
300,320
274,821
267,558
--
Total Liabilities
27,751
33,375
37,249
724,774
750,487
687,849
718,851
766,781
755,813
767,095
766,781
764,310
755,813
--
   
Common Stock
--
--
--
15
16
20
20
20
20
20
20
20
20
--
Preferred Stock
--
--
--
9,597
9,597
1,508
1,508
3,220
5,020
2,370
3,220
3,220
5,020
--
Retained Earnings
1,418
2,166
2,973
35,056
38,603
40,341
39,912
42,172
45,145
42,237
42,172
43,522
45,145
--
Accumulated other comprehensive income (loss)
--
--
--
-560
-467
-157
-516
-1,093
-733
-1,014
-1,093
-968
-733
--
Additional Paid-In Capital
--
--
--
8,619
13,521
22,836
23,426
24,570
23,608
24,235
24,570
23,364
23,608
--
Treasury Stock
--
--
--
-6,039
-4,059
-2,499
-2,241
-2,968
-2,305
-2,720
-2,968
-2,087
-2,305
--
Total Equity
4,108
4,834
5,164
46,688
57,211
62,049
62,109
65,921
70,755
65,128
65,921
67,071
70,755
--
Total Equity to Total Asset
0.13
0.13
0.12
0.06
0.07
0.08
0.08
0.08
0.09
0.08
0.08
0.08
0.09
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec94 Dec95 Dec96 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
741
856
951
1,406
5,702
4,645
716
3,613
4,692
1,018
173
1,584
1,917
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
741
856
951
1,406
5,702
4,645
716
3,613
4,692
1,018
173
1,584
1,917
--
Depreciation, Depletion and Amortization
59
70
83
1,224
1,419
1,404
1,581
1,511
1,407
368
427
326
286
--
  Change In Receivables
--
--
--
-2,445
-9,568
1,519
-10,200
6,774
10,561
7,644
13
-1,299
4,203
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
818
761
-6,963
-1,283
26,697
35,391
8,222
5,197
16,904
5,068
--
Change In Working Capital
1,665
169
-62
-48,640
32,134
-1,910
21,813
29,412
15,900
-3,243
17,879
3,238
-1,974
--
Change In DeferredTax
-156
-93
-83
-932
-129
413
-639
-117
-117
--
-117
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
585
474
1,319
991
1,181
2,132
1,077
1,134
1,144
275
371
179
319
--
Cash Flow from Operations
2,894
1,477
2,208
-45,951
40,307
6,684
24,548
35,553
23,026
-1,582
18,733
5,327
548
--
   
Purchase Of Property, Plant, Equipment
--
--
--
-2,877
-1,201
-1,304
-1,312
-1,316
-1,146
-361
-372
--
-413
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-2,160
-1,042
-129
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
565
2,076
--
1,725
1,147
752
39
578
135
--
--
Purchase Of Investment
--
--
--
--
-29,989
-20,601
-24,477
-30,557
-35,551
-6,162
-10,060
-8,188
-11,141
--
Sale Of Investment
--
--
--
--
999
19,998
15,136
16,182
12,794
1,772
3,370
2,834
4,818
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4,401
-6,025
-2,799
-4,472
-29,157
-2,036
-12,414
-24,461
-41,967
-7,386
-10,472
-9,818
-14,291
--
   
Issuance of Stock
--
--
--
43
5,581
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-50
-317
-317
-227
-691
-1,341
-137
-240
-672
-292
--
Net Issuance of Preferred Stock
--
--
--
-10,950
--
--
--
1,696
3,484
854
842
--
1,788
--
Net Issuance of Debt
2,679
3,532
819
3,061
4,449
-6,920
-22,041
-21,525
-22,450
-1,761
-14,007
-3,160
-3,522
--
Cash Flow for Dividends
-81
-102
-134
-1,732
-1,488
-1,625
-765
-475
-623
-119
-117
-143
-244
--
Other Financing
-506
1,330
1,022
12,652
-4,062
3,714
11,136
23,628
33,109
20,361
7,346
4,494
908
--
Cash Flow from Financing
2,010
4,679
1,125
3,024
4,163
-5,148
-11,897
2,633
12,179
19,198
-6,176
519
-1,362
--
   
Net Change in Cash
504
130
535
-46,679
15,624
-303
-408
12,979
-6,314
10,582
2,102
-4,459
-14,539
--
Capital Expenditure
--
--
--
-2,877
-1,201
-1,304
-1,312
-1,316
--
-361
-372
--
-413
--
Free Cash Flow
--
--
--
-48,828
39,106
5,380
23,236
34,237
--
-1,943
18,361
--
135
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec94 Dec95 Dec96 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec94 Dec95 Dec96 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK