Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.00  4.80  -8.10 
EBITDA Growth (%) 0.90  16.00  -7.20 
EBIT Growth (%) -1.50  21.80  -3.10 
Free Cash Flow Growth (%) 10.20  25.80  -33.70 
Book Value Growth (%) 3.00  4.80  15.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
23.11
24.94
24.89
27.80
31.70
25.53
26.98
32.00
31.85
29.69
28.51
7.43
6.66
7.06
7.49
7.30
EBITDA per Share ($)
3.86
4.20
3.28
3.88
4.15
2.78
2.62
4.12
4.79
4.31
4.00
1.00
1.10
0.82
1.11
0.97
EBIT per Share ($)
3.18
3.55
2.76
3.20
3.57
1.82
1.57
2.85
3.63
3.21
3.09
0.73
0.84
0.63
0.90
0.72
Earnings per Share (diluted) ($)
1.86
2.19
1.73
1.86
1.96
1.21
1.05
1.87
2.42
2.34
2.15
0.52
0.68
0.37
0.59
0.51
eps without NRI ($)
1.86
2.19
1.73
1.87
1.96
1.21
1.05
1.90
2.34
2.28
2.09
0.51
0.66
0.36
0.58
0.49
Free Cashflow per Share ($)
0.71
1.76
1.09
0.23
0.43
2.65
0.18
1.49
3.19
1.98
1.65
0.90
0.95
0.06
-0.04
0.68
Dividends Per Share
0.37
0.52
0.68
0.84
0.94
0.96
0.99
1.03
1.10
1.18
1.22
0.30
0.30
0.30
0.31
0.31
Book Value Per Share ($)
10.04
10.34
11.99
12.85
10.22
12.04
12.26
11.72
12.41
15.13
15.51
13.40
15.13
15.30
15.75
15.51
Tangible Book per share ($)
8.72
8.82
9.80
10.41
8.04
9.68
5.06
4.66
5.43
7.20
7.85
6.42
7.20
7.43
7.92
7.85
Month End Stock Price ($)
50.70
36.21
36.65
51.87
23.91
26.53
31.13
33.12
42.71
51.21
55.99
51.61
51.21
57.00
57.61
50.42
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.73
21.52
15.59
15.03
16.47
10.43
8.58
15.79
20.22
17.15
14.40
15.84
19.03
9.83
15.41
13.12
Return on Assets %
10.31
11.21
7.87
7.06
7.44
4.95
3.68
6.04
8.14
7.52
6.52
6.75
8.46
4.47
7.03
6.06
Return on Capital - Joel Greenblatt %
40.29
39.88
30.10
30.96
31.78
16.88
14.95
26.74
36.92
33.38
31.19
29.89
34.10
25.67
35.82
28.49
Debt to Equity
0.16
0.14
0.26
0.34
0.39
0.23
0.84
0.79
0.60
0.47
0.48
0.58
0.47
0.49
0.49
0.48
   
Gross Margin %
40.28
39.42
38.16
38.85
38.42
37.41
38.28
40.35
43.54
44.67
46.21
42.61
47.97
46.03
45.91
45.08
Operating Margin %
13.76
14.23
11.10
11.51
11.26
7.13
5.84
8.89
11.38
10.80
10.84
9.76
12.56
8.96
12.06
9.84
Net Margin %
8.29
8.97
6.95
6.71
6.18
4.73
3.88
5.93
7.68
7.94
7.57
6.99
10.18
5.28
7.96
7.00
   
Total Equity to Total Asset
0.51
0.53
0.49
0.45
0.45
0.50
0.38
0.39
0.42
0.46
0.46
0.43
0.46
0.45
0.46
0.46
LT Debt to Total Asset
0.07
0.06
0.13
0.10
0.11
0.09
0.31
0.30
0.25
0.21
0.22
0.24
0.21
0.22
0.22
0.22
   
Asset Turnover
1.25
1.25
1.13
1.05
1.21
1.05
0.95
1.02
1.06
0.95
0.86
0.24
0.21
0.21
0.22
0.22
Dividend Payout Ratio
0.20
0.24
0.39
0.45
0.48
0.79
0.94
0.55
0.46
0.50
0.57
0.58
0.44
0.81
0.53
0.61
   
Days Sales Outstanding
68.78
67.81
69.33
74.52
63.62
69.09
73.75
59.65
59.18
65.77
68.23
63.77
73.23
70.39
67.52
66.39
Days Accounts Payable
29.01
27.04
25.33
30.00
26.07
27.69
35.18
26.07
32.61
39.69
42.51
37.99
46.99
46.15
42.02
40.52
Days Inventory
76.60
80.79
82.50
86.65
81.87
90.21
82.60
75.82
76.10
81.02
91.68
79.34
98.73
90.41
89.20
89.48
Cash Conversion Cycle
116.37
121.56
126.50
131.17
119.42
131.61
121.17
109.40
102.67
107.10
117.40
105.12
124.97
114.65
114.70
115.35
Inventory Turnover
4.76
4.52
4.42
4.21
4.46
4.05
4.42
4.81
4.80
4.50
3.98
1.15
0.92
1.01
1.02
1.02
COGS to Revenue
0.60
0.61
0.62
0.61
0.62
0.63
0.62
0.60
0.56
0.55
0.54
0.57
0.52
0.54
0.54
0.55
Inventory to Revenue
0.13
0.13
0.14
0.15
0.14
0.16
0.14
0.12
0.12
0.12
0.14
0.50
0.56
0.54
0.53
0.54
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
858
912
919
1,008
1,140
916
983
1,179
1,180
1,112
1,073
279
250
265
283
276
Cost of Goods Sold
512
552
568
616
702
573
607
703
666
615
577
160
130
143
153
151
Gross Profit
345
359
351
391
438
343
376
476
514
497
496
119
120
122
130
124
Gross Margin %
40.28
39.42
38.16
38.85
38.42
37.41
38.28
40.35
43.54
44.67
46.21
42.61
47.97
46.03
45.91
45.08
   
Selling, General, &Admin. Expense
205
208
216
241
271
230
263
306
321
309
317
73
71
85
83
77
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
23
22
26
30
35
29
33
39
41
46
48
12
12
11
12
13
EBITDA
143
154
121
140
149
100
95
152
177
162
151
38
41
31
42
37
   
Depreciation, Depletion and Amortization
25
24
22
24
28
27
29
33
32
31
30
8
7
7
8
7
Other Operating Charges
0
--
-7
-4
-4
-18
-23
-25
-17
-21
-15
-6
-6
-2
-1
-6
Operating Income
118
130
102
116
128
65
57
105
134
120
116
27
31
24
34
27
Operating Margin %
13.76
14.23
11.10
11.51
11.26
7.13
5.84
8.89
11.38
10.80
10.84
9.76
12.56
8.96
12.06
9.84
   
Interest Income
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
--
Interest Expense
-4
-5
-6
-10
-9
-7
-9
-14
-11
-11
-10
-3
-3
-3
-3
-2
Other Income (Minority Interest)
--
--
--
--
--
-0
-1
-0
-1
0
1
0
0
0
-0
0
Pre-Tax Income
114
124
93
106
112
65
57
105
134
120
111
27
31
21
32
27
Tax Provision
-43
-42
-29
-39
-42
-22
-18
-35
-43
-35
-35
-8
-9
-8
-10
-9
Tax Rate %
37.61
33.94
31.00
36.35
37.38
33.67
31.89
33.17
31.67
29.26
31.82
29.57
29.76
36.37
30.67
32.05
Net Income (Continuing Operations)
71
82
64
68
70
43
39
70
92
85
76
19
22
13
22
18
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
3
2
--
1
1
0
1
Net Income
71
82
64
68
70
43
38
70
91
88
81
20
25
14
22
19
Net Margin %
8.29
8.97
6.95
6.71
6.18
4.73
3.88
5.93
7.68
7.94
7.57
6.99
10.18
5.28
7.96
7.00
   
Preferred dividends
0
0
0
0
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.91
2.24
1.76
1.89
1.98
1.21
1.06
1.91
2.45
2.37
2.19
0.52
0.69
0.38
0.60
0.52
EPS (Diluted)
1.86
2.19
1.73
1.86
1.96
1.21
1.05
1.87
2.42
2.34
2.15
0.52
0.68
0.37
0.59
0.51
Shares Outstanding (Diluted)
37.1
36.6
36.9
36.2
35.9
35.9
36.4
36.8
37.0
37.5
37.8
37.5
37.5
37.6
37.7
37.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
77
45
61
75
51
62
60
60
83
96
97
96
96
102
96
97
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
77
45
61
75
51
62
60
60
83
96
97
96
96
102
96
97
Accounts Receivable
162
169
175
206
199
173
199
193
191
200
201
195
200
205
209
201
  Inventories, Raw Materials & Components
46
47
57
62
64
55
62
59
50
54
56
55
54
58
57
56
  Inventories, Work In Process
28
24
24
29
29
14
16
17
13
8
11
13
8
9
10
11
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
51
49
56
65
66
55
72
66
73
74
79
77
74
80
84
79
  Inventories, Other
--
-0
-0
--
--
0
--
--
0
-0
--
-0
-0
0
--
--
Total Inventories
125
120
137
155
159
124
151
141
136
137
145
144
137
147
152
145
Other Current Assets
35
43
44
61
69
75
68
65
53
68
58
60
68
63
67
58
Total Current Assets
398
377
417
497
478
434
477
459
464
501
501
495
501
517
524
501
   
  Land And Improvements
5
5
4
3
3
3
6
5
5
4
4
--
4
4
4
4
  Buildings And Improvements
84
84
85
88
101
104
112
105
107
111
110
--
111
111
111
110
  Machinery, Furniture, Equipment
280
268
282
306
311
334
339
334
335
350
356
--
350
352
361
356
  Construction In Progress
6
5
7
9
10
10
16
13
10
16
20
--
16
20
18
20
Gross Property, Plant and Equipment
374
362
379
407
425
451
473
457
458
480
490
466
480
487
494
490
  Accumulated Depreciation
-251
-245
-258
-277
-284
-306
-316
-311
-310
-328
-337
-315
-328
-334
-340
-337
Property, Plant and Equipment
124
116
121
130
141
145
157
146
147
153
152
150
153
153
153
152
Intangible Assets
49
56
79
87
83
85
263
259
258
295
287
259
295
294
293
287
Other Long Term Assets
163
176
282
302
173
212
300
251
242
285
320
265
285
310
316
320
Total Assets
734
725
899
1,016
876
875
1,197
1,115
1,112
1,234
1,260
1,170
1,234
1,274
1,286
1,260
   
  Accounts Payable
41
41
39
51
50
43
58
50
60
67
67
67
67
72
70
67
  Total Tax Payable
--
--
--
--
--
--
--
--
--
4
5
5
4
--
9
5
  Other Accrued Expenses
--
--
--
--
51
--
37
38
42
38
43
44
38
35
36
43
Accounts Payable & Accrued Expenses
41
41
39
51
101
43
95
89
101
109
114
115
109
108
115
114
Current Portion of Long-Term Debt
6
9
2
55
61
16
10
8
7
8
7
7
8
7
7
7
DeferredTaxAndRevenue
--
--
--
--
6
10
1
3
4
--
--
--
--
--
--
--
Other Current Liabilities
80
81
86
104
52
99
75
72
76
75
73
72
75
92
72
73
Total Current Liabilities
127
131
127
209
220
168
182
172
189
192
194
194
192
206
194
194
   
Long-Term Debt
54
46
113
104
94
82
367
334
272
261
271
282
261
277
282
271
Debt to Equity
0.16
0.14
0.26
0.34
0.39
0.23
0.84
0.79
0.60
0.47
0.48
0.58
0.47
0.49
0.49
0.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
120
125
126
124
152
152
146
154
152
153
153
146
  NonCurrent Deferred Liabilities
77
76
101
101
36
45
49
30
17
50
48
19
50
50
48
48
Other Long-Term Liabilities
98
91
120
141
11
18
21
21
19
14
16
18
14
13
17
16
Total Liabilities
356
343
461
555
482
439
746
681
649
668
676
668
668
699
694
676
   
Common Stock
39
51
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Retained Earnings
494
557
596
628
665
674
676
708
748
792
814
778
792
795
806
814
Accumulated other comprehensive income (loss)
-16
-27
12
23
-74
-46
-44
-103
-127
-78
-94
-127
-78
-78
-75
-94
Additional Paid-In Capital
--
--
58
63
70
74
89
97
112
132
147
130
132
141
144
147
Treasury Stock
-143
-201
-231
-257
-258
-258
-266
-266
-270
-282
-286
-281
-282
-286
-286
-286
Total Equity
378
382
438
462
394
437
451
434
463
566
584
502
566
575
592
584
Total Equity to Total Asset
0.51
0.53
0.49
0.45
0.45
0.50
0.38
0.39
0.42
0.46
0.46
0.43
0.46
0.45
0.46
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
71
82
64
68
70
43
39
70
92
88
81
19
25
14
22
19
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-1
0
3
3
5
0
2
1
0
-0
0
Net Income From Continuing Operations
71
82
64
68
70
42
39
73
92
88
81
19
25
14
22
19
Depreciation, Depletion and Amortization
25
24
22
24
28
27
29
33
32
31
30
8
7
7
8
7
  Change In Receivables
-24
-17
4
-23
-7
31
-4
-0
14
-21
-13
3
-5
-3
-8
4
  Change In Inventory
-27
-1
-5
-8
-19
47
-11
-1
3
-6
-10
-8
6
-10
-5
-1
  Change In Prepaid Assets
--
--
1
-12
-11
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
5
-6
22
12
-11
13
-1
18
11
13
15
2
18
-12
6
Change In Working Capital
-51
-21
-7
-22
-25
67
-1
-3
34
-16
-4
10
2
5
-25
15
Change In DeferredTax
7
2
-2
6
10
-6
4
9
0
-3
-4
-0
-2
-0
-0
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
-1
-14
-34
-23
-10
-39
-26
-7
11
-6
6
14
-16
1
-5
Cash Flow from Operations
54
86
63
41
60
121
32
85
150
111
97
43
46
9
6
35
   
Purchase Of Property, Plant, Equipment
-27
-22
-23
-33
-44
-26
-25
-30
-32
-37
-35
-9
-10
-7
-7
-10
Sale Of Property, Plant, Equipment
1
1
4
18
2
5
6
19
20
1
1
1
0
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-33
-37
-50
-22
-44
-21
-282
-12
-17
-35
-35
-8
-10
-7
-7
-10
   
Issuance of Stock
5
5
2
2
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-6
-58
-30
-26
-1
-0
-8
-1
-4
-12
-6
-0
-1
-5
0
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4
-6
51
42
-4
-57
279
-35
-63
-11
-12
-11
-21
15
5
-11
Cash Flow for Dividends
-14
-19
-25
-30
-34
-35
-36
-38
-51
-44
-45
-11
-11
-11
-11
-12
Other Financing
--
0
3
2
2
-0
11
2
7
9
8
1
-2
5
1
3
Cash Flow from Financing
-19
-78
1
-10
-37
-92
247
-71
-111
-58
-56
-22
-35
5
-5
-21
   
Net Change in Cash
3
-32
16
14
-24
11
-2
0
23
14
1
14
0
6
-6
1
Capital Expenditure
-27
-22
-23
-33
-44
-26
-25
-30
-32
-37
-35
-9
-10
-7
-7
-10
Free Cash Flow
27
64
40
8
15
95
7
55
118
74
62
34
36
2
-1
26
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MSA and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MSA Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK