Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.50  3.10  1.20 
EBITDA Growth (%) 1.40  11.90  7.40 
EBIT Growth (%) 1.20  16.40  3.50 
EPS without NRI Growth (%) 1.40  17.80  1.90 
Free Cash Flow Growth (%) 11.50  20.10  -40.40 
Book Value Growth (%) 3.10  4.40  -10.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
24.94
24.89
27.80
31.70
25.53
26.98
32.00
30.27
29.69
30.13
29.87
7.06
7.49
7.30
8.28
6.80
EBITDA per Share ($)
4.20
3.28
3.88
4.14
2.78
2.62
4.12
4.65
4.31
4.43
4.49
0.82
1.11
0.97
1.51
0.90
EBIT per Share ($)
3.55
2.76
3.20
3.13
1.99
1.82
3.30
3.88
3.64
3.67
3.82
0.63
0.90
0.72
1.55
0.65
Earnings per Share (diluted) ($)
2.19
1.73
1.86
1.96
1.21
1.05
1.87
2.42
2.34
2.33
2.23
0.37
0.59
0.51
0.87
0.26
eps without NRI ($)
2.19
1.73
1.87
1.96
1.21
1.05
1.90
2.34
2.28
2.30
2.19
0.36
0.58
0.49
0.87
0.25
Free Cashflow per Share ($)
1.61
1.09
0.23
0.43
2.65
0.18
1.49
3.19
1.98
1.95
1.24
0.06
-0.04
0.68
1.24
-0.64
Dividends Per Share
0.52
0.68
0.84
0.94
0.96
0.99
1.03
1.10
1.18
1.23
1.24
0.30
0.31
0.31
0.31
0.31
Book Value Per Share ($)
10.39
11.99
12.85
10.22
12.04
12.26
11.72
12.41
15.13
14.16
13.64
15.30
15.75
15.51
14.16
13.64
Tangible Book per share ($)
8.87
9.80
10.41
8.04
9.68
5.06
4.66
4.39
7.20
6.58
6.26
7.43
7.92
7.85
6.58
6.26
Month End Stock Price ($)
36.21
36.65
51.87
23.91
26.53
31.13
33.12
42.71
51.21
53.09
44.72
57.00
57.48
49.40
53.09
49.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
21.52
15.59
15.03
16.47
10.43
8.58
15.79
20.22
17.15
16.09
15.03
9.83
15.41
13.12
23.39
7.39
Return on Assets %
11.21
7.87
7.06
7.44
4.95
3.68
6.04
8.14
7.52
7.08
6.63
4.47
7.03
6.06
10.36
3.07
Return on Invested Capital %
22.73
15.93
14.24
13.49
9.77
7.27
10.93
14.22
13.79
13.24
12.38
8.10
12.27
9.53
22.24
5.28
Return on Capital - Joel Greenblatt %
39.88
30.10
30.96
27.83
18.49
17.28
30.98
39.56
37.87
40.20
40.89
25.67
35.82
28.49
68.62
30.77
Debt to Equity
0.14
0.26
0.34
0.39
0.23
0.84
0.79
0.60
0.47
0.47
0.53
0.49
0.49
0.48
0.47
0.53
   
Gross Margin %
38.71
38.16
38.85
38.42
37.41
38.28
40.35
44.63
44.67
45.58
45.49
46.03
45.91
45.08
45.35
45.64
Operating Margin %
14.23
11.10
11.51
9.86
7.81
6.75
10.30
12.83
12.26
12.19
12.79
8.96
12.06
9.84
18.76
9.50
Net Margin %
8.97
6.95
6.71
6.18
4.73
3.88
5.93
8.08
7.94
7.79
7.46
5.28
7.96
7.00
10.44
3.76
   
Total Equity to Total Asset
0.53
0.49
0.45
0.45
0.50
0.38
0.39
0.42
0.46
0.42
0.41
0.45
0.46
0.46
0.42
0.41
LT Debt to Total Asset
0.06
0.13
0.10
0.11
0.09
0.31
0.30
0.25
0.21
0.19
0.21
0.22
0.22
0.22
0.19
0.21
   
Asset Turnover
1.25
1.13
1.05
1.20
1.05
0.95
1.02
1.01
0.95
0.91
0.89
0.21
0.22
0.22
0.25
0.20
Dividend Payout Ratio
0.24
0.39
0.45
0.48
0.79
0.94
0.55
0.46
0.50
0.53
0.57
0.81
0.53
0.61
0.36
1.19
   
Days Sales Outstanding
67.81
69.33
74.52
63.62
69.09
73.75
59.65
62.27
65.77
67.90
66.59
70.39
67.52
66.39
61.65
73.01
Days Accounts Payable
26.73
25.33
30.00
26.07
27.69
35.18
26.07
34.99
39.69
41.43
47.18
46.15
42.02
40.52
37.46
51.87
Days Inventory
79.86
82.50
86.65
81.87
90.21
82.60
75.82
81.65
81.02
76.65
83.61
90.41
89.20
89.48
71.53
85.01
Cash Conversion Cycle
120.94
126.50
131.17
119.42
131.61
121.17
109.40
108.93
107.10
103.12
103.02
114.65
114.70
115.35
95.72
106.15
Inventory Turnover
4.57
4.42
4.21
4.46
4.05
4.42
4.81
4.47
4.50
4.76
4.37
1.01
1.02
1.02
1.28
1.07
COGS to Revenue
0.61
0.62
0.61
0.62
0.63
0.62
0.60
0.55
0.55
0.54
0.55
0.54
0.54
0.55
0.55
0.54
Inventory to Revenue
0.13
0.14
0.15
0.14
0.16
0.14
0.12
0.12
0.12
0.11
0.13
0.54
0.53
0.54
0.43
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
912
919
1,008
1,139
916
983
1,179
1,121
1,112
1,137
1,129
265
283
276
313
257
Cost of Goods Sold
559
568
616
702
573
607
703
621
615
619
615
143
153
151
171
140
Gross Profit
353
351
391
438
343
376
476
500
497
518
513
122
130
124
142
117
Gross Margin %
38.71
38.16
38.85
38.42
37.41
38.28
40.35
44.63
44.67
45.58
45.49
46.03
45.91
45.08
45.35
45.64
   
Selling, General, & Admin. Expense
201
216
241
278
231
263
306
313
309
323
319
85
83
77
77
81
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
22
26
30
35
29
33
39
41
46
48
48
11
12
13
12
11
Other Operating Expense
--
7
4
13
11
14
9
3
5
9
2
2
1
6
-6
1
Operating Income
130
102
116
112
72
66
121
144
136
139
144
24
34
27
59
24
Operating Margin %
14.23
11.10
11.51
9.86
7.81
6.75
10.30
12.83
12.26
12.19
12.79
8.96
12.06
9.84
18.76
9.50
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-5
-6
-10
-9
-7
-9
-14
-11
-11
-10
-10
-3
-3
-2
-2
-2
Other Income (Expense)
-0
-3
0
9
1
-0
-3
-3
-5
-2
-4
-0
0
2
-9
3
   Other Income (Minority Interest)
--
--
--
0
-0
-1
-0
-1
0
1
1
0
-0
0
0
0
Pre-Tax Income
124
93
106
112
65
57
105
129
120
127
131
21
32
27
47
25
Tax Provision
-42
-29
-39
-42
-22
-18
-35
-41
-35
-41
-49
-8
-10
-9
-15
-15
Tax Rate %
33.94
31.00
36.35
37.41
33.67
31.89
33.17
32.01
29.26
32.27
37.32
36.37
30.67
32.05
31.65
62.73
Net Income (Continuing Operations)
82
64
68
70
43
39
70
88
85
86
82
13
22
18
32
9
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
4
3
2
1
1
0
1
-0
0
Net Income
82
64
68
70
43
38
70
91
88
89
84
14
22
19
33
10
Net Margin %
8.97
6.95
6.71
6.18
4.73
3.88
5.93
8.08
7.94
7.79
7.46
5.28
7.96
7.00
10.44
3.76
   
Preferred dividends
0
0
--
--
0
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.24
1.76
1.89
1.98
1.21
1.06
1.91
2.45
2.37
2.37
2.26
0.38
0.60
0.52
0.88
0.26
EPS (Diluted)
2.19
1.73
1.86
1.96
1.21
1.05
1.87
2.42
2.34
2.33
2.23
0.37
0.59
0.51
0.87
0.26
Shares Outstanding (Diluted)
36.6
36.9
36.2
35.9
35.9
36.4
36.8
37.0
37.5
37.7
37.8
37.6
37.7
37.8
37.8
37.8
   
Depreciation, Depletion and Amortization
24
22
24
28
27
29
33
32
31
30
29
7
8
7
8
7
EBITDA
154
121
140
149
100
95
152
172
162
167
170
31
42
37
57
34
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
45
61
75
51
62
60
60
83
96
106
86
102
96
97
106
86
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
45
61
75
51
62
60
60
83
96
106
86
102
96
97
106
86
Accounts Receivable
169
175
206
199
173
199
193
191
200
211
206
205
209
201
211
206
  Inventories, Raw Materials & Components
47
57
62
64
55
62
59
50
54
46
61
58
57
56
46
61
  Inventories, Work In Process
24
24
29
29
14
16
17
13
8
9
5
9
10
11
9
5
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
49
56
65
66
55
72
66
73
74
68
72
80
84
79
68
72
  Inventories, Other
-0
-0
--
--
0
--
--
0
-0
--
0
0
--
--
--
0
Total Inventories
120
137
155
159
124
151
141
136
137
123
138
147
152
145
123
138
Other Current Assets
43
44
61
69
75
68
65
53
68
57
71
63
67
58
57
71
Total Current Assets
377
417
497
478
434
477
459
464
501
498
501
517
524
501
498
501
   
  Land And Improvements
5
4
3
3
3
6
5
5
4
4
3
4
4
4
4
3
  Buildings And Improvements
84
85
88
101
104
112
105
107
111
110
111
111
111
110
110
111
  Machinery, Furniture, Equipment
268
282
306
311
334
339
334
335
350
335
328
352
361
356
335
328
  Construction In Progress
5
7
9
10
10
16
13
10
16
17
15
20
18
20
17
15
Gross Property, Plant and Equipment
362
379
407
425
451
473
457
458
480
466
458
487
494
490
466
458
  Accumulated Depreciation
-245
-258
-277
-284
-306
-316
-311
-310
-328
-315
-311
-334
-340
-337
-315
-311
Property, Plant and Equipment
116
121
130
141
145
157
146
147
153
151
148
153
153
152
151
148
Intangible Assets
56
79
87
83
85
263
259
297
295
284
277
294
293
287
284
277
   Goodwill
56
79
87
83
85
263
259
258
260
253
247
260
260
255
253
247
Other Long Term Assets
176
282
302
173
212
300
251
204
285
332
333
310
316
320
332
333
Total Assets
725
899
1,016
876
875
1,197
1,115
1,112
1,234
1,265
1,258
1,274
1,286
1,260
1,265
1,258
   
  Accounts Payable
41
39
51
50
43
58
50
60
67
70
80
72
70
67
70
80
  Total Tax Payable
--
--
--
--
--
--
--
4
4
6
13
--
9
5
6
13
  Other Accrued Expense
--
--
40
--
26
37
38
42
38
40
30
35
36
43
40
30
Accounts Payable & Accrued Expense
41
39
91
50
69
95
89
106
109
116
123
108
115
114
116
123
Current Portion of Long-Term Debt
9
2
55
61
16
10
8
7
8
7
7
7
7
7
7
7
DeferredTaxAndRevenue
--
--
7
6
10
1
3
--
--
--
--
--
--
--
--
--
Other Current Liabilities
81
86
57
103
73
75
72
76
75
111
119
92
72
73
111
119
Total Current Liabilities
131
127
209
220
168
182
172
189
192
234
250
206
194
194
234
250
   
Long-Term Debt
46
113
104
94
82
367
334
272
261
245
266
277
282
271
245
266
Debt to Equity
0.14
0.26
0.34
0.39
0.23
0.84
0.79
0.60
0.47
0.47
0.53
0.49
0.49
0.48
0.47
0.53
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
127
120
125
126
124
152
152
175
162
153
153
146
175
162
  NonCurrent Deferred Liabilities
76
101
101
36
45
49
30
17
50
26
27
50
48
48
26
27
Other Long-Term Liabilities
91
120
14
11
18
21
21
19
14
51
38
13
17
16
51
38
Total Liabilities
343
461
555
482
439
746
681
649
668
731
743
699
694
676
731
743
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
2
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Retained Earnings
557
596
628
665
674
676
708
748
792
835
833
795
806
814
835
833
Accumulated other comprehensive income (loss)
-27
12
36
-74
-46
-44
-103
-127
-78
-167
-188
-78
-75
-94
-167
-188
Additional Paid-In Capital
51
58
63
70
74
89
97
112
132
148
154
141
144
147
148
154
Treasury Stock
-200
-231
-257
-258
-258
-266
-266
-270
-282
-287
-288
-286
-286
-286
-287
-288
Total Equity
382
438
462
394
437
451
434
463
566
534
515
575
592
584
534
515
Total Equity to Total Asset
0.53
0.49
0.45
0.45
0.50
0.38
0.39
0.42
0.46
0.42
0.41
0.45
0.46
0.46
0.42
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
82
64
68
70
43
39
70
92
88
88
83
14
22
19
32
9
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
7
-1
0
3
3
5
1
-2
0
-0
0
1
-2
Net Income From Continuing Operations
82
64
68
77
43
39
70
92
88
88
83
14
22
19
32
9
Depreciation, Depletion and Amortization
24
22
24
28
27
29
33
32
31
30
29
7
8
7
8
7
  Change In Receivables
-17
4
-23
-18
33
-10
-1
14
-13
-23
-31
-3
-8
4
-16
-11
  Change In Inventory
-1
-5
-8
-19
47
-11
-1
3
-6
-1
-12
-10
-5
-1
16
-22
  Change In Prepaid Assets
-6
1
-12
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
-6
22
12
-11
8
-0
18
11
57
61
18
-12
6
45
22
Change In Working Capital
-20
-7
-22
-25
67
-6
-2
34
-16
43
27
5
-25
15
48
-12
Change In DeferredTax
2
-2
6
10
-6
7
9
0
-3
-5
-5
-0
-0
-1
-4
0
Stock Based Compensation
--
--
5
5
6
7
8
10
10
9
9
5
2
1
1
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-8
-14
-39
-36
-17
-45
-32
-17
1
-57
-63
-21
-0
-6
-29
-27
Cash Flow from Operations
81
63
41
60
121
32
85
150
111
107
81
9
6
35
56
-17
   
Purchase Of Property, Plant, Equipment
-22
-23
-33
-44
-26
-25
-30
-32
-37
-34
-34
-7
-7
-10
-9
-7
Sale Of Property, Plant, Equipment
1
4
18
2
5
6
19
20
1
3
3
--
--
--
3
--
Purchase Of Business
--
--
--
--
--
-262
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-37
-50
-22
-44
-21
-282
-12
-17
-35
-31
-31
-7
-7
-10
-6
-7
   
Issuance of Stock
5
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-58
-30
-26
-1
-0
-8
-1
-4
-12
-6
-4
-5
0
-1
-0
-3
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-6
51
42
-4
-57
279
-35
-63
-11
-16
-10
15
5
-11
-26
22
Cash Flow for Dividends
-19
-25
-30
-34
-35
-36
-38
-51
-45
-46
-46
-11
-11
-12
-12
-12
Other Financing
5
3
4
2
-0
11
2
7
9
10
6
5
1
3
0
2
Cash Flow from Financing
-73
1
-10
-37
-92
247
-71
-111
-58
-58
-53
5
-5
-21
-37
9
   
Net Change in Cash
-32
16
14
-24
11
-2
0
23
14
10
-16
6
-6
1
9
-20
Capital Expenditure
-22
-23
-33
-44
-26
-25
-30
-32
-37
-34
-34
-7
-7
-10
-9
-7
Free Cash Flow
59
40
8
15
95
7
55
118
74
73
47
2
-1
26
47
-24
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MSA and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MSA Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK