Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.30  17.50  2.80 
EBITDA Growth (%) 0.00  19.50  -4.60 
EBIT Growth (%) 0.00  20.60  -6.10 
Free Cash Flow Growth (%) 0.00  20.10  -6.20 
Book Value Growth (%) 0.00  25.90  -3.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.17
3.32
3.70
4.37
4.26
4.39
5.85
7.37
7.71
8.55
8.56
2.14
2.23
2.02
2.16
2.15
EBITDA per Share ($)
--
1.37
1.54
2.02
1.68
1.87
2.33
3.31
3.47
3.74
3.56
0.93
0.94
0.83
0.91
0.88
EBIT per Share ($)
--
0.88
0.99
1.53
1.34
1.50
1.82
2.63
2.82
3.07
2.90
0.77
0.76
0.67
0.75
0.72
Earnings per Share (diluted) ($)
0.37
0.65
0.85
0.96
0.67
0.80
0.81
1.41
1.48
1.83
2.42
0.46
0.39
0.68
0.91
0.44
eps without NRI ($)
0.37
0.60
0.76
0.96
0.67
0.80
0.81
1.42
1.50
1.84
1.71
0.42
0.39
0.40
0.48
0.44
Free Cashflow per Share ($)
--
0.71
0.97
1.30
1.28
1.17
1.50
1.90
2.45
2.29
1.97
0.46
0.61
0.13
0.48
0.75
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
9.03
9.84
2.36
2.86
4.84
9.04
10.77
11.87
13.35
12.47
12.86
13.35
13.40
14.32
12.47
Tangible Book per share ($)
--
1.06
2.19
-4.92
-3.01
-0.52
-11.23
-8.65
-8.31
-6.93
-5.50
-7.46
-6.93
-3.82
-3.00
-5.50
Month End Stock Price ($)
--
--
--
27.65
15.43
30.47
34.06
32.93
30.99
43.72
48.14
40.26
43.72
43.02
45.20
46.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
113.88
14.41
9.03
15.82
28.07
20.62
11.61
14.54
13.49
14.83
18.58
14.38
12.20
20.48
26.66
13.51
Return on Assets %
33.88
10.42
6.61
8.04
7.11
7.39
4.36
5.67
6.03
7.23
9.37
7.15
6.08
10.33
13.83
6.88
Return on Capital - Joel Greenblatt %
--
106.91
46.30
102.98
471.52
522.21
646.67
894.55
660.57
485.61
272.89
529.00
458.58
173.36
188.32
356.48
Debt to Equity
--
--
--
2.13
1.40
0.75
1.17
0.83
0.60
0.51
0.57
0.53
0.51
0.51
0.48
0.57
   
Gross Margin %
--
61.72
62.85
67.09
71.07
73.21
70.04
69.24
69.68
68.30
68.83
69.01
68.34
68.53
69.78
68.66
Operating Margin %
--
26.44
26.81
34.97
31.51
34.09
31.09
35.74
36.51
35.87
33.90
35.79
34.14
33.17
34.82
33.39
Net Margin %
11.69
19.59
22.99
21.93
15.84
18.47
13.90
19.25
19.39
21.49
28.33
21.42
17.66
33.54
42.35
20.55
   
Total Equity to Total Asset
--
0.72
0.74
0.22
0.28
0.42
0.36
0.42
0.47
0.50
0.49
0.49
0.50
0.51
0.53
0.49
LT Debt to Total Asset
--
--
--
0.45
0.37
0.28
0.40
0.35
0.27
0.25
0.27
0.24
0.25
0.25
0.25
0.27
   
Asset Turnover
2.90
0.53
0.29
0.37
0.45
0.40
0.31
0.30
0.31
0.34
0.33
0.08
0.09
0.08
0.08
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
98.00
73.23
76.72
72.60
63.60
81.30
73.15
58.99
59.73
69.10
63.58
57.79
73.06
76.61
69.55
Days Accounts Payable
--
--
--
--
2.63
5.78
3.97
0.31
3.78
1.33
1.96
1.50
1.29
1.87
2.21
1.96
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
98.00
73.23
76.72
69.97
57.82
77.33
72.84
55.21
58.40
67.14
62.08
56.50
71.19
74.40
67.59
Inventory Turnover
COGS to Revenue
--
0.38
0.37
0.33
0.29
0.27
0.30
0.31
0.30
0.32
0.31
0.31
0.32
0.31
0.30
0.31
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
178
278
311
370
431
443
663
901
950
1,036
1,013
258
268
240
254
252
Cost of Goods Sold
--
107
115
122
125
119
199
277
288
328
316
80
85
75
77
79
Gross Profit
--
172
195
248
306
324
464
624
662
707
697
178
183
164
177
173
Gross Margin %
--
61.72
62.85
67.09
71.07
73.21
70.04
69.24
69.68
68.30
68.83
69.01
68.34
68.53
69.78
68.66
   
Selling, General, & Admin. Expense
--
70
86
92
142
136
190
213
233
255
281
65
71
68
72
71
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
28
26
26
29
38
68
89
82
81
73
20
21
17
17
18
Operating Income
--
74
83
129
136
151
206
322
347
372
343
92
91
80
89
84
Operating Margin %
--
26.44
26.81
34.97
31.51
34.09
31.09
35.74
36.51
35.87
33.90
35.79
34.14
33.17
34.82
33.39
   
Interest Income
--
9
15
13
8
1
1
1
1
1
1
0
0
0
0
0
Interest Expense
--
-2
-0
-10
-27
-20
-51
-56
-56
-26
-23
-6
-7
-5
-5
-6
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
81
99
133
110
132
153
263
289
346
322
86
85
74
84
80
Tax Provision
--
-30
-36
-52
-41
-50
-61
-90
-105
-123
-119
-31
-37
-26
-27
-28
Tax Rate %
--
37.64
36.29
39.15
37.74
37.90
39.95
34.15
36.34
35.61
37.01
35.87
44.12
35.88
32.44
35.34
Net Income (Continuing Operations)
21
50
63
81
68
82
92
173
184
223
203
55
47
47
57
52
Net Income (Discontinued Operations)
-0
4
8
--
--
--
--
--
--
--
84
--
--
33
51
-0
Net Income
21
55
71
81
68
82
92
173
184
223
287
55
47
80
108
52
Net Margin %
11.69
19.59
22.99
21.93
15.84
18.47
13.90
19.25
19.39
21.49
28.33
21.42
17.66
33.54
42.35
20.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.37
0.65
0.85
0.96
0.68
0.80
0.82
1.43
1.50
1.85
2.44
0.46
0.40
0.68
0.92
0.44
EPS (Diluted)
0.37
0.65
0.85
0.96
0.67
0.80
0.81
1.41
1.48
1.83
2.42
0.46
0.39
0.68
0.91
0.44
Shares Outstanding (Diluted)
56.3
83.9
83.9
84.6
101.2
100.9
113.4
122.3
123.2
121.1
117.2
120.6
120.0
118.6
117.7
117.2
   
Depreciation, Depletion and Amortization
--
32
30
28
33
38
59
85
82
81
76
20
21
20
17
18
EBITDA
--
115
129
171
170
189
264
404
428
452
421
112
112
99
107
104
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
23
24
34
268
176
227
252
183
358
448
284
358
260
683
448
  Marketable Securities
--
--
--
--
--
295
74
140
71
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
23
24
34
268
471
300
393
254
358
448
284
358
260
683
448
Accounts Receivable
--
75
62
78
86
77
148
181
154
169
192
180
169
192
213
192
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
272
376
170
38
54
88
105
107
109
119
126
109
537
110
119
Total Current Assets
--
370
462
281
392
602
536
678
515
637
759
590
637
989
1,007
759
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
7
8
9
11
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
8
9
9
30
42
69
75
75
95
122
92
95
98
107
122
  Construction In Progress
--
--
--
--
1
0
1
0
3
13
11
5
13
11
27
11
Gross Property, Plant and Equipment
--
15
17
18
43
56
93
98
126
161
187
148
161
158
187
187
  Accumulated Depreciation
--
-8
-12
-13
-14
-26
-59
-60
-59
-75
-93
-74
-75
-78
-92
-93
Property, Plant and Equipment
--
6
5
4
28
29
34
38
67
86
94
74
86
80
95
94
Intangible Assets
--
669
642
616
588
562
2,423
2,353
2,424
2,395
2,012
2,405
2,395
2,010
2,016
2,012
Other Long Term Assets
--
3
3
3
7
7
30
24
14
17
15
13
17
16
16
15
Total Assets
--
1,048
1,113
905
1,015
1,200
3,023
3,093
3,020
3,135
2,880
3,082
3,135
3,094
3,133
2,880
   
  Accounts Payable
--
--
--
--
1
2
2
0
3
1
2
1
1
2
2
2
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
49
53
64
88
96
139
153
156
162
156
142
162
83
130
156
Accounts Payable & Accrued Expense
--
49
53
64
89
97
141
153
159
164
158
144
164
84
132
158
Current Portion of Long-Term Debt
--
--
--
22
22
42
55
10
43
20
20
54
20
20
20
20
DeferredTaxAndRevenue
--
88
102
125
145
153
271
289
308
320
321
334
320
314
324
321
Other Current Liabilities
--
78
66
33
35
0
-0
--
-0
--
-0
-0
--
128
-0
--
Total Current Liabilities
--
215
221
245
291
293
467
453
510
503
499
532
503
547
475
499
   
Long-Term Debt
--
--
--
403
380
338
1,208
1,067
812
788
773
753
788
783
778
773
Debt to Equity
--
--
--
2.13
1.40
0.75
1.17
0.83
0.60
0.51
0.57
0.53
0.51
0.51
0.48
0.57
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
76
66
57
49
40
241
240
234
221
172
230
221
159
172
172
Other Long-Term Liabilities
--
0
-0
0
8
23
27
28
39
46
40
44
46
41
41
40
Total Liabilities
--
290
287
705
729
693
1,943
1,788
1,594
1,558
1,484
1,559
1,558
1,530
1,467
1,484
   
Common Stock
--
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
110
176
-66
2
84
176
363
548
770
978
723
770
851
947
978
Accumulated other comprehensive income (loss)
--
-2
-0
-0
-7
-8
-2
-5
-3
-1
-12
-3
-1
-0
-2
-12
Additional Paid-In Capital
--
650
650
265
291
449
938
996
1,000
1,074
1,017
1,037
1,074
1,057
1,098
1,017
Treasury Stock
--
--
--
--
-1
-19
-33
-50
-121
-268
-588
-236
-268
-346
-378
-588
Total Equity
--
757
826
200
286
507
1,080
1,305
1,425
1,576
1,397
1,522
1,576
1,564
1,667
1,397
Total Equity to Total Asset
--
0.72
0.74
0.22
0.28
0.42
0.36
0.42
0.47
0.50
0.49
0.49
0.50
0.51
0.53
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
55
71
81
68
82
92
--
184
223
287
55
47
80
108
52
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
55
71
81
68
82
92
--
184
223
287
55
47
80
108
52
Depreciation, Depletion and Amortization
--
32
30
28
33
38
59
85
82
81
76
20
21
20
17
18
  Change In Receivables
--
-20
-12
20
-7
10
-36
-42
35
-16
-28
-19
10
-39
-20
20
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
1
-2
0
-9
-3
21
-19
6
3
-8
-6
20
10
-36
-2
  Change In Payables And Accrued Expense
--
--
--
--
0
-27
6
3
1
5
8
30
20
-65
36
17
Change In Working Capital
--
32
-8
23
23
-5
-5
-42
63
6
2
-8
32
-53
-8
31
Change In DeferredTax
--
-52
-10
-23
-7
-14
1
6
-30
-15
-12
-5
-13
-26
30
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
-7
1
1
37
31
36
206
48
26
-57
7
7
4
-78
9
Cash Flow from Operations
--
60
84
110
155
131
183
255
347
320
296
69
94
25
69
108
   
Purchase Of Property, Plant, Equipment
--
-0
-2
-1
-26
-13
-13
-23
-45
-44
-63
-14
-21
-10
-12
-20
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
0
--
0
0
0
0
--
0
0
--
Purchase Of Business
--
--
--
--
--
--
-1,101
--
-120
-23
-15
--
--
--
--
-15
Sale Of Business
--
--
--
--
--
--
--
--
--
--
363
--
--
--
363
--
Purchase Of Investment
--
--
--
--
--
-563
-194
-218
-137
--
--
--
--
--
--
--
Sale Of Investment
--
1
0
--
--
269
417
150
207
71
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-64
-80
192
112
-308
-892
-91
-94
4
285
-14
-21
-10
351
-35
   
Issuance of Stock
--
--
--
265
--
116
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-1
-18
-14
-15
-106
-112
-412
-100
-2
-107
-2
-300
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
416
-22
-22
740
-187
-227
-48
-15
-11
--
-5
-5
-5
Cash Flow for Dividends
--
--
-5
-973
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
--
--
-0
8
32
24
10
14
15
3
3
3
5
4
Cash Flow from Financing
--
--
-5
-292
-23
83
758
-178
-323
-146
-411
-108
1
-109
-2
-302
   
Net Change in Cash
--
-10
1
9
234
-92
51
-17
-69
175
164
-51
75
-94
418
-235
Capital Expenditure
--
-0
-2
-1
-26
-13
-13
-23
-45
-44
-63
-14
-21
-10
-12
-20
Free Cash Flow
--
60
81
110
130
118
170
232
302
277
233
55
74
15
57
87
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MSCI and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK