Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.80  5.30  -3.50 
EBITDA Growth (%) 2.50  15.60  -8.60 
EBIT Growth (%) 2.90  19.40  -9.10 
EPS without NRI Growth (%) 2.40  18.60  -8.90 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 5.10  7.40  5.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
23.61
25.15
25.30
25.96
27.04
28.40
32.39
33.89
35.02
33.80
33.87
8.21
8.54
8.48
8.57
8.28
EBITDA per Share ($)
11.57
12.36
10.38
12.60
6.19
10.73
11.60
13.96
14.82
13.56
13.43
3.01
3.53
3.49
3.53
2.88
EBIT per Share ($)
10.07
10.82
8.76
10.93
4.52
9.20
9.98
12.33
13.25
12.05
12.27
2.61
3.14
3.12
3.18
2.83
Earnings per Share (diluted) ($)
6.73
7.37
5.95
5.01
2.89
5.69
6.35
7.54
8.20
7.42
7.46
1.61
1.98
1.91
1.92
1.65
eps without NRI ($)
6.73
7.37
5.95
5.01
2.89
5.69
7.01
8.18
8.20
7.42
7.65
1.75
2.16
1.91
1.92
1.66
Free Cashflow per Share ($)
2.34
3.93
11.14
13.81
10.36
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
1.75
2.25
2.60
2.80
2.80
2.80
2.80
2.80
2.80
2.80
2.80
0.70
0.70
0.70
0.70
0.70
Book Value Per Share ($)
52.29
56.76
60.75
56.37
59.40
63.63
67.26
72.79
79.87
84.05
85.00
81.10
82.91
84.04
84.05
85.00
Tangible Book per share ($)
25.49
28.21
28.48
25.77
28.05
33.14
37.65
44.39
52.33
57.11
58.26
53.82
55.82
57.04
57.11
58.26
Month End Stock Price ($)
109.05
122.16
81.57
57.41
66.89
87.05
76.34
98.47
116.42
125.62
120.19
121.30
124.05
123.29
125.62
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
13.48
13.81
10.25
8.38
5.23
9.14
9.75
10.57
10.59
9.02
8.81
7.90
9.46
8.99
9.00
7.77
Return on Assets %
1.45
1.50
1.07
0.85
0.56
1.08
1.18
1.28
1.35
1.17
1.14
1.05
1.27
1.17
1.15
0.99
Return on Invested Capital %
6.79
7.10
4.65
5.23
2.13
4.58
5.79
7.31
8.37
7.83
7.69
6.82
8.05
8.07
8.47
6.56
Return on Capital - Joel Greenblatt %
332.50
366.49
273.04
319.01
125.93
250.73
240.76
264.02
279.69
254.93
312.77
217.06
264.54
266.36
274.52
489.95
Debt to Equity
1.22
1.19
1.82
2.08
1.35
0.95
0.73
0.56
0.48
0.75
0.85
0.55
0.62
0.75
0.75
0.85
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
42.67
43.01
34.62
42.09
16.73
32.37
30.83
36.39
37.84
35.66
36.21
31.79
36.81
36.77
37.09
34.14
Net Margin %
28.50
29.31
23.51
19.31
12.24
21.81
21.63
24.13
25.09
23.93
24.09
21.27
25.26
24.58
24.49
21.97
   
Total Equity to Total Asset
0.11
0.11
0.10
0.10
0.11
0.12
0.12
0.12
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
LT Debt to Total Asset
0.11
0.12
0.16
0.18
0.15
0.12
0.09
0.06
0.06
0.09
0.11
0.07
0.08
0.09
0.09
0.11
   
Asset Turnover
0.05
0.05
0.05
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.26
0.31
0.44
0.56
0.97
0.49
0.44
0.37
0.34
0.38
0.38
0.44
0.35
0.37
0.36
0.42
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
   Interest Income
2,789
3,314
3,545
3,278
2,725
2,730
2,792
2,942
2,957
2,957
2,972
723
734
743
757
738
   Interest Expense
-994
-1,497
-1,695
-1,338
-669
-462
-402
-343
-284
-280
-292
-67
-65
-74
-75
-78
Net Interest Income
1,794
1,818
1,850
1,940
2,056
2,268
2,390
2,599
2,673
2,676
2,680
656
669
669
682
660
Non Interest Income
950
1,046
933
939
1,048
1,108
1,583
1,667
1,865
1,779
1,799
420
456
451
452
440
Revenue
2,744
2,863
2,783
2,879
3,104
3,376
3,973
4,266
4,538
4,456
4,479
1,077
1,126
1,120
1,133
1,100
   
Credit Losses Provision
88
80
192
412
604
368
270
204
185
124
130
32
30
29
33
38
Selling, General, & Admin. Expense
822
873
944
1,000
1,137
1,113
1,345
1,458
1,464
1,499
1,511
398
364
371
366
410
   SpecialCharges
--
--
--
182
707
614
899
781
870
941
688
223
240
--
245
203
Other Noninterest Expense
663
678
684
255
844
802
1,133
1,052
1,172
1,244
1,216
305
317
308
314
276
Operating Income
1,171
1,232
964
1,212
519
1,093
1,225
1,553
1,718
1,589
1,622
342
414
412
420
375
Operating Margin %
42.67
43.01
34.62
42.09
16.73
32.37
30.83
36.39
37.84
35.66
36.21
31.79
36.81
36.77
37.09
34.14
   
Other Income (Expense)
--
--
--
-472
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,171
1,232
964
740
519
1,093
1,225
1,553
1,718
1,589
1,622
342
414
412
420
375
Tax Provision
-389
-392
-309
-184
-139
-357
-365
-523
-579
-523
-543
-113
-130
-137
-143
-134
Tax Rate %
33.20
31.86
32.10
24.86
26.84
32.63
29.82
33.69
33.71
32.89
33.49
33.09
31.37
33.15
33.98
35.64
Net Income (Continuing Operations)
782
839
654
556
380
736
859
1,029
1,138
1,066
1,079
229
284
275
278
242
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
782
839
654
556
380
736
859
1,029
1,138
1,066
1,079
229
284
275
278
242
Net Margin %
28.50
29.31
23.51
19.31
12.24
21.81
21.63
24.13
25.09
23.93
24.09
21.27
25.26
24.58
24.49
21.97
   
Preferred dividends
--
--
--
1
--
--
--
--
--
--
47
--
24
23
--
--
EPS (Basic)
6.88
7.55
6.05
5.04
2.90
5.72
6.37
7.57
8.26
7.47
7.50
1.63
1.99
1.92
1.93
1.66
EPS (Diluted)
6.73
7.37
5.95
5.01
2.89
5.69
6.35
7.54
8.20
7.42
7.46
1.61
1.98
1.91
1.92
1.65
Shares Outstanding (Diluted)
116.2
113.9
110.0
110.9
114.8
118.8
122.7
125.9
129.6
131.8
132.8
131.1
131.8
132.1
132.3
132.8
   
Depreciation, Depletion and Amortization
174
176
178
186
191
182
198
205
204
199
153
53
51
49
46
7
EBITDA
1,345
1,408
1,142
1,397
710
1,275
1,422
1,757
1,921
1,788
1,775
395
465
461
466
382
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Cash and cash equivalents
1,488
1,612
1,738
1,557
1,360
1,010
1,605
2,114
3,224
7,761
7,561
4,970
4,860
9,122
7,761
7,561
Money Market Investments
11
119
48
111
20
25
3
3
100
83
97
92
90
78
83
97
Net Loan
39,693
42,297
47,262
48,213
51,059
51,087
59,188
65,645
63,156
65,749
66,178
63,218
63,830
64,654
65,749
66,178
Securities & Investments
8,592
7,388
9,243
8,537
8,168
7,674
8,235
6,563
9,173
13,302
14,756
10,679
12,434
13,645
13,302
14,756
Accounts Receivable
2,013
2,154
2,769
3,633
4,132
4,138
562
4,449
5,282
5,618
5,618
5,359
5,422
5,551
5,618
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
337
335
371
389
436
436
581
595
634
613
613
628
625
612
613
--
Intangible Assets
3,012
3,159
3,445
3,376
3,707
3,651
3,701
3,640
3,593
3,560
3,553
3,583
3,574
3,567
3,560
3,553
   Goodwill
--
--
3,196
3,192
3,525
3,525
3,525
3,525
3,525
3,525
3,525
3,525
3,525
3,525
3,525
3,525
Other Assets
-0
-0
0
0
0
0
4,050
0
-0
0
6,233
-0
-0
-0
0
6,233
Total Assets
55,146
57,065
64,876
65,816
68,880
68,021
77,924
83,009
85,162
96,686
98,378
88,530
90,835
97,228
96,686
98,378
   
Total Deposits
37,100
39,911
41,266
42,581
47,450
49,805
59,395
65,611
67,119
73,582
73,594
68,699
69,829
74,342
73,582
73,594
Accounts Payable
820
888
984
1,365
995
1,071
1,790
1,513
1,369
1,568
1,553
1,463
1,283
1,328
1,568
1,553
Current Portion of Long-Term Debt
941
563
1,471
2,039
231
81
50
1,074
260
193
193
230
162
165
193
193
Long-Term Debt
6,197
6,891
10,318
12,075
10,240
7,840
6,686
4,608
5,109
9,007
10,509
6,251
7,392
9,061
9,007
10,509
Debt to Equity
1.22
1.19
1.82
2.08
1.35
0.95
0.73
0.56
0.48
0.75
0.85
0.55
0.62
0.75
0.75
0.85
Other liabilities
4,212
2,532
4,351
971
2,212
867
732
0
0
-0
0
0
-0
0
-0
0
Total Liabilities
49,270
50,784
58,390
59,031
61,127
59,664
68,653
72,806
73,857
84,350
85,849
76,643
78,666
84,895
84,350
85,849
   
Common Stock
60
60
--
65
60
60
63
68
68
69
69
66
69
69
69
--
Preferred Stock
--
--
--
567
730
741
865
873
882
1,232
1,232
1,232
1,232
1,232
1,232
1,232
Retained Earnings
3,854
4,443
4,816
5,063
5,077
5,427
5,867
6,477
7,188
7,807
7,807
7,310
7,481
7,643
7,807
--
Accumulated other comprehensive income (loss)
-93
-49
-115
-737
-336
-205
-356
-240
-64
-181
-181
-25
40
12
-181
--
Additional Paid-In Capital
2,886
2,889
2,849
2,898
2,443
2,399
2,829
3,026
3,232
3,410
3,410
3,302
3,347
3,378
3,410
--
Treasury Stock
-832
-1,063
-1,129
-1,071
-226
-67
--
--
--
--
--
--
--
--
--
--
Total Equity
5,876
6,281
6,485
6,785
7,753
8,358
9,271
10,203
11,306
12,336
12,528
11,887
12,169
12,333
12,336
12,528
Total Equity to Total Asset
0.11
0.11
0.10
0.10
0.11
0.12
0.12
0.12
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
782
839
654
556
380
736
859
1,029
1,138
1,066
1,066
229
284
275
278
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
782
839
654
556
380
736
859
1,029
1,138
1,066
1,066
229
284
275
278
--
Depreciation, Depletion and Amortization
174
176
178
186
191
182
198
205
204
199
199
53
51
49
46
--
  Change In Receivables
--
--
--
--
-39
-10
-28
-14
-11
15
15
-3
13
-0
6
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
145
--
-201
72
-69
-69
58
-141
-7
21
--
Change In Working Capital
-22
-605
221
327
-239
247
428
-1,127
-625
-383
-383
205
-455
-43
-89
--
Change In DeferredTax
-88
-68
-45
-17
83
51
34
132
140
93
93
42
-1
-7
59
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-548
198
326
577
775
459
254
261
75
124
124
32
30
30
31
--
Cash Flow from Operations
298
540
1,335
1,628
1,189
1,676
1,772
500
932
1,099
1,099
561
-92
305
325
--
   
Purchase Of Property, Plant, Equipment
-27
-92
-57
-72
-0
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-239
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
203
213
179
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2,263
-867
-2,700
-1,353
-746
-1,497
-3,580
-327
-2,184
-5,422
-5,422
-1,713
-1,960
-1,705
-43
--
Sale Of Investment
2,346
1,950
2,291
2,082
2,460
2,008
3,815
2,042
2,417
1,491
1,491
259
328
460
444
--
Net Intangibles Purchase And Sale
--
--
-53
-24
-0
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,576
-367
-4,783
-2,264
2,502
475
369
-4,061
-2,204
-11,710
-11,710
-3,441
-1,872
-6,817
419
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-508
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
600
--
--
125
--
--
347
347
347
--
--
--
--
Net Issuance of Debt
325
-1,354
5,347
-1,179
-3,135
-4,037
-2,123
-1,788
-275
3,851
3,851
1,116
1,072
1,687
-25
--
Cash Flow for Dividends
-199
-250
-282
-309
-358
-376
-398
-411
-419
-441
-441
-98
-116
-111
-116
--
Other Financing
1,788
1,939
-966
1,323
-520
1,949
774
6,294
1,652
6,555
6,555
1,606
1,161
4,541
-753
--
Cash Flow from Financing
1,405
-39
3,590
436
-4,013
-2,464
-1,623
4,095
958
10,312
10,312
2,970
2,118
6,118
-894
--
   
Net Change in Cash
127
135
143
-199
-322
-313
519
534
-314
-300
-300
90
154
-394
-150
--
Capital Expenditure
-27
-92
-110
-97
-0
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
272
448
1,225
1,532
1,189
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MTB and found 3 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MTB Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK