Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -10.20  13.30  13.90 
EBITDA Growth (%) 0.00  0.00  -10.90 
EBIT Growth (%) 0.00  0.00  -14.90 
EPS without NRI Growth (%) 0.00  0.00  -9.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -2.60  13.90  7.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
104.25
127.71
89.36
51.93
30.95
29.13
26.60
34.26
47.26
52.64
55.15
9.98
12.27
13.50
16.89
12.49
EBITDA per Share ($)
15.25
13.12
-16.47
-8.07
-3.49
1.37
0.53
1.74
5.22
5.41
5.08
1.09
1.43
1.21
1.69
0.75
EBIT per Share ($)
14.66
12.24
-11.04
-8.13
-4.28
0.96
0.06
1.86
5.00
4.99
4.64
1.02
1.27
1.10
1.60
0.67
Earnings per Share (diluted) ($)
8.88
8.32
-11.01
-9.95
-2.12
0.22
-0.65
3.00
3.25
3.46
3.22
0.62
0.85
0.79
1.18
0.40
eps without NRI ($)
8.88
8.32
-11.01
-9.95
-2.12
0.22
-0.65
2.99
3.21
3.42
3.19
0.61
0.84
0.78
1.18
0.39
Free Cashflow per Share ($)
1.63
-1.76
-1.30
6.48
5.76
0.81
-2.51
-6.58
-2.42
-5.58
-3.31
-3.30
-1.20
-1.58
0.49
-1.02
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
31.12
38.55
27.77
17.18
15.26
15.56
15.05
19.49
23.22
28.35
27.06
25.12
26.08
27.00
28.35
27.06
Tangible Book per share ($)
25.84
33.22
27.46
17.01
15.14
15.49
15.05
19.49
23.22
28.35
27.06
25.12
26.08
27.00
28.35
27.06
Month End Stock Price ($)
62.92
47.72
14.57
12.17
19.33
22.20
23.19
37.35
47.99
35.99
45.42
41.88
42.21
35.50
35.99
48.64
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
37.23
24.26
-33.26
-46.44
-13.13
1.45
-4.27
17.78
16.21
14.58
12.56
11.13
14.01
12.55
18.17
5.84
Return on Assets %
15.80
10.88
-14.74
-18.99
-5.17
0.58
-1.73
7.52
6.96
6.59
5.91
4.91
6.49
5.84
8.58
2.80
Return on Invested Capital %
22.31
13.42
-11.76
-21.19
-6.91
12.63
0.28
24.57
10.60
8.48
7.35
7.24
8.36
7.15
10.37
3.69
Return on Capital - Joel Greenblatt %
90.61
862.40
-807.92
-859.60
-37.52
8.83
14.32
448.05
1,026.77
761.27
629.62
688.04
762.41
600.27
831.20
340.14
Debt to Equity
0.70
0.73
1.00
1.19
1.25
1.21
1.24
1.05
1.10
0.84
0.85
0.94
0.90
0.87
0.84
0.85
   
Gross Margin %
23.56
20.59
0.56
-2.42
0.42
17.81
16.38
18.96
22.49
21.40
20.57
22.94
22.26
20.46
20.63
18.98
Operating Margin %
14.06
9.59
-12.36
-15.66
-13.82
3.30
0.23
5.43
10.59
9.47
8.41
10.18
10.37
8.11
9.48
5.38
Net Margin %
8.52
6.51
-12.33
-19.17
-6.85
0.76
-2.45
8.73
6.79
6.49
5.79
6.15
6.87
5.79
6.97
3.13
   
Total Equity to Total Asset
0.43
0.46
0.42
0.40
0.39
0.41
0.40
0.44
0.42
0.48
0.48
0.46
0.47
0.47
0.48
0.48
LT Debt to Total Asset
0.30
0.34
0.42
0.47
0.49
0.50
0.50
0.46
0.46
0.40
0.41
0.43
0.41
0.40
0.40
0.41
   
Asset Turnover
1.85
1.67
1.20
0.99
0.76
0.76
0.70
0.86
1.03
1.01
1.02
0.20
0.24
0.25
0.31
0.22
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
7.39
7.25
8.73
7.44
43.43
8.08
6.33
6.15
7.76
9.46
9.75
11.98
9.06
9.12
7.34
10.72
Days Accounts Payable
22.40
15.60
9.35
7.41
11.44
11.12
19.13
18.62
17.46
17.73
18.26
21.87
19.31
21.44
13.63
19.67
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-15.01
-8.35
-0.62
0.03
31.99
-3.04
-12.80
-12.47
-9.70
-8.27
-8.51
-9.89
-10.25
-12.32
-6.29
-8.95
Inventory Turnover
COGS to Revenue
0.76
0.79
0.99
1.02
1.00
0.82
0.84
0.81
0.78
0.79
0.79
0.77
0.78
0.80
0.79
0.81
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,001
3,461
2,344
1,523
970
942
861
1,205
1,834
2,191
2,302
412
510
562
706
524
Cost of Goods Sold
2,294
2,749
2,331
1,560
966
774
720
976
1,422
1,722
1,828
318
397
447
560
424
Gross Profit
707
713
13
-37
4
168
141
228
412
469
474
95
114
115
146
99
Gross Margin %
23.56
20.59
0.56
-2.42
0.42
17.81
16.38
18.96
22.49
21.40
20.57
22.94
22.26
20.46
20.63
18.98
   
Selling, General, & Admin. Expense
285
381
303
202
138
137
139
163
218
261
280
53
61
69
79
71
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
0
-0
0
0
--
0
0
0
--
--
0
--
0
Operating Income
422
332
-290
-239
-134
31
2
65
194
207
194
42
53
46
67
28
Operating Margin %
14.06
9.59
-12.36
-15.66
-13.82
3.30
0.23
5.43
10.59
9.47
8.41
10.18
10.37
8.11
9.48
5.38
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
-7
-24
-37
-34
-30
-24
-15
-5
-6
-3
-1
-0
-1
-3
Other Income (Expense)
-6
32
-160
-14
16
5
8
-12
-1
6
6
0
4
2
0
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
416
364
-456
-276
-155
2
-20
29
178
208
194
40
55
47
66
25
Tax Provision
-161
-139
168
-16
88
5
-1
76
-53
-66
-61
-14
-20
-14
-17
-9
Tax Rate %
38.58
38.09
36.72
-5.79
57.07
-187.84
-3.58
-264.47
29.95
31.75
31.29
36.17
36.49
30.73
25.88
35.17
Net Income (Continuing Operations)
256
225
-289
-292
-66
7
-21
105
124
142
133
25
35
33
49
16
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
256
225
-289
-292
-66
7
-21
105
124
142
133
25
35
33
49
16
Net Margin %
8.52
6.51
-12.33
-19.17
-6.85
0.76
-2.45
8.73
6.79
6.49
5.79
6.15
6.87
5.79
6.97
3.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
9.48
8.52
-11.01
-9.95
-2.12
0.22
-0.65
3.09
3.45
3.65
3.41
0.66
0.90
0.83
1.26
0.42
EPS (Diluted)
8.88
8.32
-11.01
-9.95
-2.12
0.22
-0.65
3.00
3.25
3.46
3.22
0.62
0.85
0.79
1.18
0.40
Shares Outstanding (Diluted)
28.8
27.1
26.2
29.3
31.4
32.3
32.4
35.2
38.8
41.6
41.9
41.3
41.6
41.7
41.8
41.9
   
Depreciation, Depletion and Amortization
17
24
18
16
9
8
7
8
10
12
12
3
3
3
3
3
EBITDA
439
356
-432
-237
-109
44
17
61
203
225
212
45
59
50
70
32
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
66
57
28
206
249
104
174
170
274
103
89
261
231
84
103
89
  Marketable Securities
--
--
--
--
126
299
147
86
90
--
--
78
60
10
--
--
Cash, Cash Equivalents, Marketable Securities
66
57
28
206
375
403
321
257
364
103
89
339
291
94
103
89
Accounts Receivable
61
69
56
31
115
21
15
20
39
57
62
54
51
56
57
62
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
0
20
91
128
16
9
12
39
--
--
-0
--
--
-0
--
-0
Total Current Assets
127
145
175
365
507
433
348
316
403
160
151
393
341
150
160
151
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
43
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
18
--
--
--
--
--
--
44
53
66
66
--
--
--
66
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
61
74
65
68
729
53
47
44
53
66
66
--
--
--
66
--
  Accumulated Depreciation
-24
-34
-34
-46
-39
-38
-34
-29
-31
-34
-34
--
--
--
-34
--
Property, Plant and Equipment
36
41
31
23
690
15
13
16
22
32
34
27
29
32
32
34
Intangible Assets
144
139
8
5
4
2
--
--
--
--
--
--
--
--
--
--
   Goodwill
130
130
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
1,664
1,845
1,534
934
42
775
860
1,244
1,579
2,124
2,182
1,710
1,823
2,091
2,124
2,182
Total Assets
1,971
2,171
1,748
1,326
1,243
1,225
1,221
1,576
2,003
2,316
2,366
2,129
2,193
2,273
2,316
2,366
   
  Accounts Payable
141
117
60
32
30
24
38
50
68
84
91
76
84
105
84
91
  Total Tax Payable
--
--
--
--
--
--
3
3
23
11
10
16
11
13
11
10
  Other Accrued Expense
289
267
203
125
103
88
76
87
128
143
131
109
124
139
143
131
Accounts Payable & Accrued Expense
430
384
262
157
134
111
117
140
219
238
233
202
219
257
238
233
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
6
--
--
--
16
17
17
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
-0
--
--
--
--
Total Current Liabilities
430
384
262
157
134
111
117
146
219
238
233
218
236
274
238
233
   
Long-Term Debt
592
733
730
629
605
606
606
723
921
935
966
905
905
905
935
966
Debt to Equity
0.70
0.73
1.00
1.19
1.25
1.21
1.24
1.05
1.10
0.84
0.85
0.94
0.90
0.87
0.84
0.85
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
77
46
26
13
19
8
9
12
22
34
33
24
32
38
34
33
Total Liabilities
1,120
1,164
1,018
799
757
725
732
881
1,162
1,207
1,231
1,147
1,172
1,216
1,207
1,231
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
637
863
571
279
212
220
198
304
428
570
587
453
489
521
570
587
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
297
333
348
437
461
469
479
390
413
539
548
529
531
535
539
548
Treasury Stock
-83
-189
-189
-189
-189
-189
-189
--
--
--
--
--
--
--
--
--
Total Equity
851
1,007
730
527
485
500
489
694
841
1,109
1,135
983
1,020
1,057
1,109
1,135
Total Equity to Total Asset
0.43
0.46
0.42
0.40
0.39
0.41
0.40
0.44
0.42
0.48
0.48
0.46
0.47
0.47
0.48
0.48
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
256
225
-289
-292
-66
7
-21
105
124
142
133
25
35
33
49
16
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
256
225
-289
-292
-66
7
-21
105
124
142
133
25
35
33
49
16
Depreciation, Depletion and Amortization
17
24
18
16
9
8
7
8
10
12
12
3
3
3
3
3
  Change In Receivables
-41
-8
-63
-16
29
94
3
-6
-18
-25
-17
-14
-1
-4
-6
-6
  Change In Inventory
--
--
--
--
--
-69
-90
-299
-264
-339
-265
-133
-102
-116
12
-59
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
209
-56
-140
-118
-24
-22
6
29
77
15
27
-16
19
31
-20
-3
Change In Working Capital
-208
-300
-184
66
114
0
-85
-272
-233
-386
-283
-164
-86
-105
-32
-61
Change In DeferredTax
-6
-49
-112
139
--
--
--
-78
-9
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
6
6
5
7
8
9
12
14
2
3
4
3
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
78
546
266
121
12
17
8
20
9
3
4
-0
4
1
-2
Cash Flow from Operations
72
-22
-21
200
184
33
-74
-220
-78
-211
-120
-130
-45
-62
25
-38
   
Purchase Of Property, Plant, Equipment
-25
-26
-13
-10
-4
-6
-7
-11
-16
-21
-18
-7
-5
-5
-4
-5
Sale Of Property, Plant, Equipment
0
1
1
1
0
0
0
--
0
0
0
0
0
0
0
0
Purchase Of Business
--
--
--
--
--
--
--
--
-19
-131
-131
--
--
-131
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-52
-29
-17
-127
-426
-197
-137
-167
-36
-1
-36
-0
-0
-0
-0
Sale Of Investment
--
--
--
--
--
250
348
198
163
125
125
48
18
50
9
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-247
-58
-10
-23
-145
-175
141
24
1
-63
-73
5
13
-85
4
-5
   
Issuance of Stock
77
14
2
--
--
--
--
87
--
110
110
110
-0
--
--
--
Repurchase of Stock
-14
-105
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
131
153
6
-82
--
-2
--
111
171
-10
16
-2
2
--
-10
24
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
9
-6
1
5
-1
3
-5
10
3
5
3
-0
0
0
5
Cash Flow from Financing
193
71
1
2
5
-3
3
193
181
103
21
111
2
0
-10
29
   
Net Change in Cash
18
-9
-29
178
43
-145
70
-3
104
-171
-172
-13
-30
-147
19
-14
Capital Expenditure
-25
-26
-13
-10
-4
-6
-7
-11
-16
-21
-18
-7
-5
-5
-4
-5
Free Cash Flow
47
-48
-34
190
180
26
-81
-231
-94
-232
-138
-137
-50
-66
20
-43
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MTH and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MTH Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK