Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -13.30  10.60  23.10 
EBITDA Growth (%) 0.00  0.00  97.70 
EBIT Growth (%) 0.00  0.00  82.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -5.10  11.20  25.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
73.89
104.25
127.71
89.36
51.93
30.95
29.13
26.60
34.26
47.26
48.97
11.74
12.79
13.93
9.98
12.27
EBITDA per Share ($)
8.18
15.25
13.12
-16.47
-8.07
-3.49
1.37
0.53
1.74
5.22
5.95
1.18
1.61
1.82
1.09
1.43
EBIT per Share ($)
7.70
14.66
12.24
-11.04
-8.13
-4.28
0.96
0.06
1.86
5.00
5.54
1.18
1.53
1.72
1.02
1.27
Earnings per Share (diluted) ($)
5.03
8.88
8.32
-11.01
-9.95
-2.12
0.22
-0.65
3.00
3.25
3.65
0.74
0.99
1.19
0.62
0.85
eps without NRI ($)
5.03
8.88
8.32
-11.01
-9.95
-2.12
0.22
-0.65
2.99
3.21
3.62
0.73
0.98
1.19
0.61
0.84
Free Cashflow per Share ($)
1.63
1.63
-1.76
-1.30
6.48
5.76
0.81
-2.51
-6.58
-2.63
-6.49
-0.58
-0.62
-1.36
-3.36
-1.15
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
20.32
31.12
38.55
27.77
17.18
15.26
15.56
15.05
19.49
23.22
26.09
20.73
21.87
23.22
25.15
26.09
Tangible Book per share ($)
16.76
25.84
33.22
27.46
17.01
15.14
15.49
15.05
19.49
23.22
26.09
20.73
21.87
23.22
25.15
26.09
Month End Stock Price ($)
56.93
62.92
47.72
14.57
12.17
19.33
22.20
23.19
37.35
47.99
37.90
43.36
42.95
47.99
41.88
41.97
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
29.74
37.23
24.26
-33.26
-46.44
-13.13
1.45
-4.27
17.78
16.21
16.49
15.40
19.80
22.57
11.13
14.01
Return on Assets %
12.52
15.80
10.88
-14.74
-18.99
-5.17
0.58
-1.73
7.52
6.96
7.26
6.36
8.39
9.51
4.91
6.49
Return on Capital - Joel Greenblatt %
26.64
90.61
862.40
-807.92
-859.60
-37.52
8.83
14.32
448.05
1,026.77
977.05
1,093.03
1,335.39
1,313.59
688.04
762.41
Debt to Equity
0.90
0.70
0.73
1.00
1.19
1.25
1.21
1.24
1.05
1.10
0.90
1.06
1.03
1.10
0.94
0.90
   
Gross Margin %
20.02
23.56
20.59
0.56
-2.42
0.42
17.81
16.38
18.96
22.49
23.13
21.81
23.62
23.65
22.94
22.26
Operating Margin %
10.43
14.06
9.59
-12.36
-15.66
-13.82
3.30
0.23
5.43
10.59
11.29
10.02
11.98
12.36
10.18
10.37
Net Margin %
6.81
8.52
6.51
-12.33
-19.17
-6.85
0.76
-2.45
8.73
6.79
7.38
6.19
7.68
8.51
6.15
6.87
   
Total Equity to Total Asset
0.41
0.43
0.46
0.42
0.40
0.39
0.41
0.40
0.44
0.42
0.47
0.43
0.42
0.42
0.46
0.47
LT Debt to Total Asset
0.37
0.30
0.34
0.42
0.47
0.49
0.50
0.50
0.46
0.45
0.41
0.45
0.43
0.45
0.43
0.41
   
Asset Turnover
1.84
1.85
1.67
1.20
0.99
0.76
0.76
0.70
0.86
1.03
0.98
0.26
0.27
0.28
0.20
0.24
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
2.86
7.39
7.25
8.73
7.44
43.43
8.08
6.33
6.15
7.76
9.43
6.05
6.54
6.55
11.95
9.04
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.80
0.76
0.79
0.99
1.02
1.00
0.82
0.84
0.81
0.78
0.77
0.78
0.76
0.76
0.77
0.78
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,040
3,001
3,461
2,344
1,523
970
942
861
1,205
1,834
1,962
455
497
542
412
510
Cost of Goods Sold
1,632
2,294
2,749
2,331
1,560
966
774
720
976
1,422
1,508
356
380
414
318
397
Gross Profit
408
707
713
13
-37
4
168
141
228
412
454
99
117
128
95
114
Gross Margin %
20.02
23.56
20.59
0.56
-2.42
0.42
17.81
16.38
18.96
22.49
23.13
21.81
23.62
23.65
22.94
22.26
   
Selling, General, &Admin. Expense
196
285
381
303
202
138
137
139
163
218
232
54
58
61
53
61
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
226
439
356
-432
-237
-109
44
17
61
203
238
46
63
71
45
59
   
Depreciation, Depletion and Amortization
13
17
24
18
16
9
8
7
8
10
10
3
3
3
3
3
Other Operating Charges
-0
--
--
--
-0
0
-0
-0
--
-0
--
--
--
--
--
--
Operating Income
213
422
332
-290
-239
-134
31
2
65
194
222
46
60
67
42
53
Operating Margin %
10.43
14.06
9.59
-12.36
-15.66
-13.82
3.30
0.23
5.43
10.59
11.29
10.02
11.98
12.36
10.18
10.37
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
-7
-24
-37
-34
-30
-24
-15
-10
-5
-3
-2
-3
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
225
416
364
-456
-276
-155
2
-20
29
178
218
39
57
66
40
55
Tax Provision
-86
-161
-139
168
-16
88
5
-1
76
-53
-73
-10
-19
-20
-14
-20
Tax Rate %
38.17
38.58
38.09
36.72
-5.79
57.07
-187.84
-3.58
-264.47
29.95
--
26.96
32.75
30.04
36.17
36.49
Net Income (Continuing Operations)
139
256
225
-289
-292
-66
7
-21
105
124
145
28
38
46
25
35
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
139
256
225
-289
-292
-66
7
-21
105
124
145
28
38
46
25
35
Net Margin %
6.81
8.52
6.51
-12.33
-19.17
-6.85
0.76
-2.45
8.73
6.79
7.38
6.19
7.68
8.51
6.15
6.87
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.33
9.48
8.52
-11.01
-9.95
-2.12
0.22
-0.65
3.09
3.45
3.88
0.78
1.05
1.27
0.66
0.90
EPS (Diluted)
5.03
8.88
8.32
-11.01
-9.95
-2.12
0.22
-0.65
3.00
3.25
3.65
0.74
0.99
1.19
0.62
0.85
Shares Outstanding (Diluted)
27.6
28.8
27.1
26.2
29.3
31.4
32.3
32.4
35.2
38.8
41.6
38.8
38.9
38.9
41.3
41.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
48
66
57
28
206
249
104
174
170
274
231
218
178
274
261
231
  Marketable Securities
--
--
--
--
--
126
299
147
86
90
60
92
93
90
78
60
Cash, Cash Equivalents, Marketable Securities
48
66
57
28
206
375
403
321
257
364
291
310
270
364
339
291
Accounts Receivable
16
61
69
56
31
115
21
15
20
39
51
30
36
39
54
51
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
0
0
20
91
128
16
9
12
39
--
--
43
41
--
--
--
Total Current Assets
64
127
145
175
365
507
433
348
316
403
341
384
347
403
393
341
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
867
43
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
18
--
--
--
--
--
--
44
53
--
--
--
53
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
907
61
74
65
68
729
53
47
44
53
--
--
--
53
--
--
  Accumulated Depreciation
-12
-24
-34
-34
-46
-39
-38
-34
-29
-31
--
--
--
-31
--
--
Property, Plant and Equipment
895
36
41
31
23
690
15
13
16
22
29
17
19
22
27
29
Intangible Assets
91
144
139
8
5
4
2
--
--
--
--
--
--
--
--
--
Other Long Term Assets
215
1,664
1,845
1,534
934
42
775
860
1,244
1,578
1,823
1,367
1,508
1,578
1,710
1,823
Total Assets
1,265
1,971
2,171
1,748
1,326
1,243
1,225
1,221
1,576
2,003
2,193
1,767
1,874
2,003
2,129
2,193
   
  Accounts Payable
78
141
117
60
32
30
24
38
50
68
84
69
77
68
76
84
  Total Tax Payable
--
--
--
--
--
--
--
3
3
23
11
16
34
23
16
11
  Other Accrued Expenses
136
289
267
203
125
103
88
76
87
128
124
109
128
128
109
124
Accounts Payable & Accrued Expenses
213
430
384
262
157
134
111
117
140
219
219
193
239
219
202
219
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
6
16
17
--
16
16
16
17
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
-0
--
--
--
-0
--
Total Current Liabilities
213
430
384
262
157
134
111
117
146
235
236
193
255
235
218
236
   
Long-Term Debt
471
592
733
730
629
605
606
606
723
905
905
798
798
905
905
905
Debt to Equity
0.90
0.70
0.73
1.00
1.19
1.25
1.21
1.24
1.05
1.10
0.90
1.06
1.03
1.10
0.94
0.90
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
58
77
46
26
13
19
8
9
12
22
32
26
29
22
24
32
Total Liabilities
743
1,120
1,164
1,018
799
757
725
732
881
1,162
1,172
1,017
1,082
1,162
1,147
1,172
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
382
637
863
571
279
212
220
198
304
428
489
344
382
428
453
489
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
210
297
333
348
437
461
469
479
390
413
531
407
410
413
529
531
Treasury Stock
-69
-83
-189
-189
-189
-189
-189
-189
--
--
--
--
--
--
--
--
Total Equity
523
851
1,007
730
527
485
500
489
694
841
1,020
751
792
841
983
1,020
Total Equity to Total Asset
0.41
0.43
0.46
0.42
0.40
0.39
0.41
0.40
0.44
0.42
0.47
0.43
0.42
0.42
0.46
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
139
256
225
-289
-292
-66
7
-21
105
124
145
28
38
46
25
35
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
139
256
225
-289
-292
-66
7
-21
105
124
145
28
38
46
25
35
Depreciation, Depletion and Amortization
13
17
24
18
16
9
8
7
8
10
10
3
3
3
3
3
  Change In Receivables
-11
-41
-8
-63
-16
29
94
3
-6
-18
-20
-8
-1
-4
-14
-1
  Change In Inventory
--
--
--
--
--
--
-69
-90
-299
-282
-403
-75
-108
-60
-135
-100
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
63
209
-56
-140
-118
-24
-22
6
29
87
41
34
58
-20
-16
19
Change In Working Capital
-93
-208
-300
-184
66
114
0
-85
-272
-241
-418
-51
-61
-107
-166
-83
Change In DeferredTax
1
-6
-49
-112
139
--
--
--
-78
-9
-9
-3
-2
-4
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
13
78
546
271
127
17
25
16
29
27
5
2
16
6
3
Cash Flow from Operations
60
72
-22
-21
200
184
33
-74
-220
-86
-241
-19
-20
-47
-132
-43
   
Purchase Of Property, Plant, Equipment
-15
-25
-26
-13
-10
-4
-6
-7
-11
-16
-22
-3
-4
-6
-7
-5
Sale Of Property, Plant, Equipment
0
0
1
1
1
0
0
0
--
--
0
-0
--
--
--
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
-19
-19
--
-18
-0
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-52
-29
-17
-127
-426
-197
-137
-167
-125
-30
-63
-27
-36
-0
Sale Of Investment
--
--
--
--
--
--
250
348
198
163
157
27
62
30
48
18
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-82
-247
-58
-10
-23
-145
-175
141
24
1
35
-11
-21
38
5
13
   
Issuance of Stock
4
77
14
2
--
--
--
--
87
--
110
--
--
--
110
-0
Repurchase of Stock
-35
-14
-105
--
-0
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
96
131
153
6
-82
--
-2
--
111
179
21
-86
--
107
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
0
9
-6
1
5
-1
3
-5
10
2
9
0
-1
3
-0
Cash Flow from Financing
65
193
71
1
2
5
-3
3
193
189
219
-77
0
105
113
-0
   
Net Change in Cash
43
18
-9
-29
178
43
-145
70
-3
104
13
-107
-40
97
-13
-30
Capital Expenditure
-15
-25
-26
-13
-10
-4
-6
-7
-11
-16
-22
-3
-4
-6
-7
-5
Free Cash Flow
45
47
-48
-34
190
180
26
-81
-231
-102
-263
-22
-24
-53
-139
-48
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MTH Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK