Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.30  -20.50  -63.30 
EBITDA Growth (%) 10.00  6.60  -28.30 
EBIT Growth (%) 4.80  5.60  -40.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 14.50  5.10  -0.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
44.94
63.21
75.64
96.47
143.19
98.78
120.86
142.64
147.05
28.48
21.78
7.54
7.23
7.05
7.49
0.01
EBITDA per Share ($)
6.37
9.58
7.64
9.46
19.82
12.40
14.48
13.80
15.68
16.37
11.93
4.67
3.39
4.13
4.40
0.01
EBIT per Share ($)
4.51
7.35
5.49
6.60
14.90
6.64
7.32
8.18
8.34
8.16
7.56
2.57
1.17
1.97
1.85
--
Earnings per Share (diluted) ($)
3.77
4.55
3.41
4.01
9.06
4.35
4.13
4.49
4.99
5.94
3.35
1.51
0.41
0.85
0.72
1.37
eps without NRI ($)
2.68
4.50
3.41
4.01
9.08
3.85
4.03
3.75
4.14
4.69
4.32
1.34
1.09
0.93
0.79
1.51
Free Cashflow per Share ($)
0.85
-0.11
-1.21
-1.09
4.14
-0.75
3.69
-2.46
-3.24
0.25
--
0.70
1.20
-1.43
-0.72
--
Dividends Per Share
0.43
0.45
0.53
0.68
0.88
1.00
1.05
1.10
1.18
1.25
1.29
0.31
0.31
0.31
0.31
0.35
Book Value Per Share ($)
14.40
18.65
21.67
26.77
32.96
38.44
42.42
45.31
46.91
46.87
47.34
47.70
46.87
46.28
47.30
47.34
Tangible Book per share ($)
14.16
18.42
21.43
26.50
32.77
38.22
42.20
45.10
46.68
46.65
47.13
47.47
46.65
46.06
47.07
47.13
Month End Stock Price ($)
34.71
46.59
43.88
73.22
38.27
46.77
64.34
48.10
51.39
64.88
48.42
60.32
64.88
62.86
66.48
57.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
30.49
27.71
16.99
16.81
30.67
12.30
10.27
10.28
10.96
12.81
7.11
12.62
3.45
7.35
6.20
11.70
Return on Assets %
13.79
14.31
9.24
8.53
16.05
7.01
5.91
6.15
6.13
6.41
3.43
6.27
1.72
3.54
2.92
5.50
Return on Capital - Joel Greenblatt %
23.11
34.26
21.31
20.05
38.28
15.11
14.47
15.27
13.82
11.66
9.65
13.95
6.44
10.58
9.57
11.95
Debt to Equity
0.25
0.18
0.21
0.30
0.16
0.18
0.12
0.07
0.25
0.35
0.48
0.29
0.35
0.42
0.46
0.48
   
Gross Margin %
15.58
16.39
12.38
11.07
13.92
14.95
13.86
12.21
12.81
65.82
65.77
71.37
51.79
68.85
68.82
73.28
Operating Margin %
10.04
11.63
7.25
6.85
10.40
6.72
6.06
5.74
5.67
28.66
24.67
34.11
16.14
27.91
24.69
29.78
Net Margin %
8.39
7.13
4.46
4.16
6.32
4.41
3.42
3.15
3.39
20.84
11.18
20.06
5.60
12.07
9.59
17.15
   
Total Equity to Total Asset
0.49
0.54
0.54
0.48
0.56
0.58
0.58
0.62
0.51
0.49
0.47
0.51
0.49
0.47
0.47
0.47
LT Debt to Total Asset
0.11
0.10
0.11
0.14
0.09
0.11
0.07
0.02
0.13
0.17
0.22
0.15
0.17
0.20
0.21
0.22
   
Asset Turnover
1.64
2.01
2.07
2.05
2.54
1.59
1.73
1.96
1.81
0.31
0.31
0.08
0.08
0.07
0.08
0.08
Dividend Payout Ratio
0.11
0.10
0.15
0.17
0.10
0.23
0.25
0.25
0.24
0.21
0.39
0.21
0.77
0.37
0.44
0.26
   
Days Sales Outstanding
30.69
26.59
25.39
28.12
13.72
28.09
22.94
20.45
23.63
67.71
65.39
89.22
67.70
71.44
71.23
61.78
Days Accounts Payable
36.69
36.28
29.36
37.00
18.10
34.75
40.62
29.68
41.63
587.88
--
--
399.82
--
--
--
Days Inventory
14.65
11.22
10.57
11.55
9.48
15.10
13.58
10.93
10.54
142.51
100.86
244.80
85.40
102.20
93.01
101.29
Cash Conversion Cycle
8.65
1.53
6.60
2.67
5.10
8.44
-4.10
1.70
-7.46
-377.66
166.25
334.02
-246.72
173.64
164.24
163.07
Inventory Turnover
24.92
32.52
34.53
31.60
38.48
24.17
26.88
33.41
34.64
2.56
3.62
0.37
1.07
0.89
0.98
0.90
COGS to Revenue
0.84
0.84
0.88
0.89
0.86
0.85
0.86
0.86
0.86
0.25
0.24
0.18
0.37
0.20
0.21
0.19
Inventory to Revenue
0.03
0.03
0.03
0.03
0.02
0.04
0.03
0.03
0.03
0.10
0.07
0.49
0.34
0.23
0.22
0.21
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
8,360
11,877
14,307
18,439
27,513
19,012
23,345
27,746
28,626
5,390
5,416
1,419
1,348
1,286
1,349
1,433
Cost of Goods Sold
7,057
9,931
12,537
16,398
23,683
16,169
20,109
23,869
24,577
1,340
1,306
259
493
262
286
266
Gross Profit
1,303
1,946
1,771
2,041
3,830
2,843
3,236
3,387
3,668
3,548
3,562
1,013
698
886
928
1,050
Gross Margin %
15.58
16.39
12.38
11.07
13.92
14.95
13.86
12.21
12.81
65.82
65.77
71.37
51.79
68.85
68.82
73.28
   
Selling, General, &Admin. Expense
132
159
229
229
230
326
298
301
354
379
381
99
111
92
95
83
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,186
1,801
1,444
1,808
3,808
2,387
2,798
2,685
3,053
3,098
3,104
879
632
754
792
925
   
Depreciation, Depletion and Amortization
338
420
407
545
852
1,028
1,312
1,093
1,376
1,553
1,769
395
414
396
459
499
Other Operating Charges
-331
-407
-504
-550
-737
-1,240
-1,524
-1,494
-1,691
-1,624
-1,844
-430
-369
-435
-500
-540
Operating Income
839
1,381
1,038
1,262
2,863
1,277
1,414
1,592
1,623
1,545
1,336
484
217
359
333
427
Operating Margin %
10.04
11.63
7.25
6.85
10.40
6.72
6.06
5.74
5.67
28.66
24.67
34.11
16.14
27.91
24.69
29.78
   
Interest Income
--
22
19
16
31
--
18
34
50
77
14
53
16
5
-9
2
Interest Expense
-43
-9
-9
-26
-137
-82
-72
-41
-54
-72
-105
-21
-23
-24
-29
-30
Other Income (Minority Interest)
--
--
-0
1
-0
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
805
1,372
1,028
1,237
2,819
1,277
1,414
1,551
1,623
1,473
1,230
464
195
334
305
396
Tax Provision
-309
-534
-390
-471
-1,079
-537
-616
-810
-659
-585
-467
-199
-14
-165
-162
-125
Tax Rate %
38.33
38.93
37.94
38.04
38.27
42.02
43.57
52.23
40.60
39.69
37.93
42.83
7.37
49.34
53.16
31.64
Net Income (Continuing Operations)
496
838
638
767
1,740
741
798
741
964
888
763
265
180
169
143
271
Net Income (Discontinued Operations)
205
9
--
--
--
97
--
132
7
235
-158
20
-105
-14
-13
-25
Net Income
701
846
638
767
1,740
838
798
873
971
1,123
606
285
75
155
129
246
Net Margin %
8.39
7.13
4.46
4.16
6.32
4.41
3.42
3.15
3.39
20.84
11.18
20.06
5.60
12.07
9.59
17.15
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.81
4.64
3.46
4.08
9.18
4.39
4.16
4.51
5.01
5.98
3.37
1.52
0.41
0.86
0.72
1.38
EPS (Diluted)
3.77
4.55
3.41
4.01
9.06
4.35
4.13
4.49
4.99
5.94
3.35
1.51
0.41
0.85
0.72
1.37
Shares Outstanding (Diluted)
186.0
187.9
189.2
191.1
192.1
192.5
193.2
194.5
194.7
189.3
178,856.0
188.3
186.4
182.6
180.0
178,856.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
536
585
543
674
666
301
536
514
947
750
674
1,034
750
649
661
674
  Marketable Securities
18
--
--
--
420
779
617
532
116
375
460
290
375
372
427
460
Cash, Cash Equivalents, Marketable Securities
553
585
543
674
1,086
1,080
1,152
1,046
1,063
1,125
1,134
1,324
1,125
1,021
1,088
1,134
Accounts Receivable
703
865
995
1,421
1,034
1,463
1,467
1,554
1,853
1,000
970
1,388
1,000
1,007
1,053
970
  Inventories, Raw Materials & Components
70
85
113
151
191
350
374
412
486
294
300
501
294
293
289
300
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
155
147
224
316
315
384
388
255
266
--
--
127
--
--
--
--
  Inventories, Other
71
83
74
159
98
-0
--
0
-0
--
--
-0
--
--
--
--
Total Inventories
296
315
411
627
604
734
762
667
752
294
300
628
294
293
289
300
Other Current Assets
77
74
158
166
122
98
169
181
440
1,090
883
431
1,090
1,053
802
883
Total Current Assets
1,629
1,839
2,107
2,887
2,847
3,376
3,551
3,448
4,109
3,509
3,287
3,771
3,509
3,374
3,233
3,287
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
24,071
--
--
22,506
23,516
24,071
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
6,619
6,833
7,979
10,626
11,552
13,780
16,409
17,337
21,150
22,021
24,071
22,204
22,021
22,506
23,516
24,071
  Accumulated Depreciation
-2,933
-2,459
-2,872
-3,516
-3,824
-4,715
-6,041
-6,861
-8,139
-8,540
-9,698
-8,661
-8,540
-8,851
-9,319
-9,698
Property, Plant and Equipment
3,686
4,374
5,106
7,110
7,728
9,065
10,368
10,475
13,012
13,481
14,373
13,544
13,481
13,655
14,197
14,373
Intangible Assets
44
44
44
51
37
41
43
42
43
40
38
41
40
39
40
38
Other Long Term Assets
100
111
188
488
537
275
272
173
359
480
148
135
480
484
404
148
Total Assets
5,458
6,369
7,446
10,536
11,149
12,756
14,233
14,138
17,523
17,509
17,846
17,491
17,509
17,551
17,874
17,846
   
  Accounts Payable
709
987
1,009
1,662
1,175
1,540
2,238
1,941
2,803
2,158
--
--
2,158
--
--
--
  Total Tax Payable
--
--
--
--
--
553
566
371
393
230
145
393
230
288
302
145
  Other Accrued Expenses
55
76
81
126
108
89
110
140
163
170
2,250
2,769
170
2,149
2,257
2,250
Accounts Payable & Accrued Expenses
765
1,063
1,090
1,788
1,282
2,182
2,914
2,452
3,359
2,559
2,395
3,162
2,559
2,437
2,559
2,395
Current Portion of Long-Term Debt
51
4
7
13
3
0
0
350
0
26
40
22
26
31
35
40
DeferredTaxAndRevenue
--
--
--
--
--
--
17
23
3
--
--
--
--
--
--
--
Other Current Liabilities
389
220
214
309
603
--
-0
-0
47
639
186
--
639
589
256
186
Total Current Liabilities
1,205
1,287
1,311
2,109
1,888
2,182
2,931
2,825
3,409
3,224
2,620
3,184
3,224
3,057
2,851
2,620
   
Long-Term Debt
613
610
840
1,516
1,026
1,353
939
250
2,245
2,937
3,986
2,583
2,937
3,416
3,786
3,986
Debt to Equity
0.25
0.18
0.21
0.30
0.16
0.18
0.12
0.07
0.25
0.35
0.48
0.29
0.35
0.42
0.46
0.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
577
614
582
917
878
380
1,608
1,670
2,061
1,805
1,864
1,987
1,805
1,824
1,839
1,864
Other Long-Term Liabilities
414
397
660
927
1,078
1,496
555
616
865
948
973
818
948
951
999
973
Total Liabilities
2,809
2,908
3,393
5,470
4,870
5,410
6,034
5,360
8,581
8,914
9,443
8,573
8,914
9,247
9,475
9,443
   
Common Stock
95
187
188
190
191
192
193
194
195
195
195
195
195
195
195
195
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,981
2,744
3,284
3,984
5,557
6,204
6,801
7,461
7,717
8,059
8,415
8,035
8,059
8,158
8,231
8,415
Accumulated other comprehensive income (loss)
130
115
129
352
-88
287
449
310
409
172
-18
279
172
37
173
-18
Additional Paid-In Capital
511
438
455
547
632
681
768
818
874
903
897
895
903
877
886
897
Treasury Stock
-67
-23
-3
-7
-14
-18
-12
-5
-253
-733
-1,086
-485
-733
-963
-1,086
-1,086
Total Equity
2,649
3,461
4,053
5,066
6,279
7,346
8,200
8,778
8,942
8,596
8,403
8,918
8,596
8,304
8,399
8,403
Total Equity to Total Asset
0.49
0.54
0.54
0.48
0.56
0.58
0.58
0.62
0.51
0.49
0.47
0.51
0.49
0.47
0.47
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
496
838
638
767
1,740
838
798
873
971
1,123
606
285
75
155
129
246
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
496
838
638
767
1,740
741
798
741
964
888
763
265
180
169
143
271
Depreciation, Depletion and Amortization
338
420
407
545
852
1,028
1,312
1,093
1,376
1,553
1,769
395
414
396
459
499
  Change In Receivables
--
--
-128
-446
387
-402
--
-44
-311
240
345
292
316
-7
-46
83
  Change In Inventory
--
--
-96
-108
22
-115
--
-59
-158
14
62
-40
65
1
5
-9
  Change In Prepaid Assets
--
--
-103
57
-13
7
--
21
-243
195
246
60
248
-42
1
39
  Change In Payables And Accrued Expense
--
--
95
662
-627
365
--
-478
310
-183
-39
-443
-98
60
77
-78
Change In Working Capital
-20
-49
-275
211
112
-195
640
-825
-401
266
298
107
291
19
30
-42
Change In DeferredTax
106
41
49
37
290
97
143
172
317
158
81
69
17
23
-5
46
Cash Flow from Discontinued Operations
62
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
115
-32
144
181
46
193
236
965
801
773
403
174
58
129
97
119
Cash Flow from Operations
1,097
1,225
963
1,740
3,040
1,865
3,129
2,145
3,056
3,638
3,314
1,010
960
736
724
894
   
Purchase Of Property, Plant, Equipment
-938
-1,246
-1,192
-1,949
-2,244
-2,009
-2,415
-2,623
-3,687
-3,590
-3,555
-877
-736
-996
-853
-969
Sale Of Property, Plant, Equipment
60
173
24
22
362
2
2
28
1
2
2
--
2
0
--
--
Purchase Of Business
--
--
--
--
--
--
-40
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
282
--
--
--
--
--
--
Purchase Of Investment
-18
--
--
--
-1,043
-2,532
-2,389
-1,689
-1,619
-923
-926
-297
-253
-241
-132
-300
Sale Of Investment
--
18
--
--
623
2,173
2,551
1,774
2,036
664
755
138
168
244
77
267
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
573
--
--
--
--
78
--
894
-58
116
116
--
116
--
--
--
Cash Flow from Investing
-324
-1,066
-1,179
-2,287
-2,323
-2,332
-2,329
-1,614
-3,317
-3,731
-3,906
-1,039
-985
-1,002
-910
-1,008
   
Issuance of Stock
3
27
25
42
30
13
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-250
-500
-625
--
-250
-250
-125
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-495
-51
233
680
-493
244
-414
-340
1,645
350
1,400
-462
350
479
371
200
Cash Flow for Dividends
-78
-83
-98
-127
-167
-191
-201
-213
-714
-235
-232
-58
-57
-56
-56
-62
Other Financing
0
-1
12
30
20
2
49
4
5
277
-312
591
-304
-7
-1
-0
Cash Flow from Financing
-570
-108
171
625
-609
67
-566
-548
686
-108
231
70
-261
166
188
138
   
Net Change in Cash
283
50
-42
130
-8
-365
235
-22
433
-197
-360
60
-284
-102
12
13
Capital Expenditure
-938
-1,246
-1,192
-1,949
-2,244
-2,009
-2,415
-2,623
-3,687
-3,590
-3,555
-877
-736
-996
-853
-969
Free Cash Flow
159
-21
-229
-209
796
-144
713
-478
-631
48
-241
132
223
-260
-130
-75
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MUR and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MUR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK