Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.70  -0.20  9.20 
EBITDA Growth (%) 0.10  -2.20  33.10 
EBIT Growth (%) 6.30  10.20  82.10 
EPS without NRI Growth (%) 0.00    -14.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.10  1.10  -13.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
32.02
36.04
34.90
38.43
31.21
32.96
30.55
29.84
29.94
32.81
32.80
7.29
7.62
8.57
8.55
8.06
EBITDA per Share ($)
4.33
4.56
5.76
4.41
5.73
5.18
4.88
4.11
4.28
5.71
5.71
1.26
1.11
1.47
1.72
1.41
EBIT per Share ($)
1.70
1.25
1.50
1.48
1.18
2.85
2.61
1.96
1.79
3.26
3.26
0.50
0.50
0.92
1.10
0.74
Earnings per Share (diluted) ($)
0.14
0.52
1.56
0.52
1.30
0.62
1.42
1.16
4.66
1.53
1.53
3.77
0.18
0.43
0.61
0.31
eps without NRI ($)
0.62
0.52
1.45
0.46
1.38
1.52
1.25
0.87
1.78
1.53
1.52
1.16
0.18
0.43
0.60
0.31
Free Cashflow per Share ($)
-0.40
1.46
1.70
0.51
3.80
1.76
-0.55
-1.22
-0.38
0.21
0.23
0.04
-1.58
0.45
0.39
0.97
Dividends Per Share
0.92
0.92
0.92
0.92
0.92
0.94
1.00
1.00
1.00
1.00
1.00
0.25
0.25
0.25
0.25
0.25
Book Value Per Share ($)
19.19
19.50
20.07
17.37
19.89
19.52
18.62
19.04
22.61
19.52
19.52
22.61
20.86
20.98
20.94
19.52
Tangible Book per share ($)
16.11
14.80
7.92
9.37
12.32
14.70
14.71
12.92
16.62
13.70
13.70
16.62
15.55
14.02
16.75
13.70
Month End Stock Price ($)
24.96
26.77
27.88
9.97
25.50
23.30
26.67
31.87
36.93
44.39
49.49
36.93
37.64
44.26
40.94
44.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
0.72
2.65
7.87
2.70
7.06
3.17
7.61
6.29
23.04
7.31
7.41
73.33
3.33
8.30
12.04
6.27
Return on Assets %
0.27
1.02
2.98
0.98
2.57
1.19
2.79
2.31
8.74
2.68
2.69
28.24
1.24
2.98
4.34
2.22
Return on Invested Capital %
4.38
3.71
3.32
4.82
2.34
7.84
6.88
5.44
9.62
8.34
7.98
18.42
4.69
8.56
10.86
7.41
Return on Capital - Joel Greenblatt %
6.10
4.38
5.82
6.17
5.33
13.22
12.11
8.97
8.13
14.04
13.54
8.78
8.33
14.82
18.04
12.39
Debt to Equity
0.70
0.73
0.66
0.81
0.98
0.62
0.67
0.65
0.48
0.58
0.58
0.48
0.55
0.53
0.54
0.58
   
Gross Margin %
17.55
17.32
17.87
16.03
17.76
21.45
21.15
19.48
17.81
20.71
20.71
18.63
18.68
21.68
22.68
19.51
Operating Margin %
5.30
3.46
4.29
3.84
3.79
8.64
8.54
6.58
5.98
9.93
9.93
6.87
6.51
10.77
12.87
9.17
Net Margin %
0.45
1.42
4.45
1.36
4.16
1.86
4.63
3.88
15.57
4.67
4.67
51.68
2.34
4.98
7.22
3.86
   
Total Equity to Total Asset
0.39
0.38
0.38
0.35
0.38
0.37
0.36
0.38
0.38
0.35
0.35
0.38
0.36
0.36
0.36
0.35
LT Debt to Total Asset
0.27
0.26
0.24
0.27
0.37
0.23
0.21
0.24
0.18
0.19
0.19
0.18
0.19
0.18
0.19
0.19
   
Asset Turnover
0.60
0.72
0.67
0.73
0.62
0.64
0.60
0.60
0.56
0.57
0.58
0.14
0.13
0.15
0.15
0.14
Dividend Payout Ratio
6.57
1.77
0.59
1.77
0.71
1.52
0.70
0.86
0.22
0.65
0.65
0.07
1.39
0.58
0.41
0.80
   
Days Sales Outstanding
54.54
56.51
55.54
43.94
56.65
53.02
40.56
41.77
42.33
39.41
39.41
43.54
50.73
49.33
48.73
40.38
Days Accounts Payable
29.85
37.32
43.15
37.14
41.87
48.16
48.40
47.16
44.34
42.02
42.02
46.05
47.53
47.57
44.14
42.41
Days Inventory
51.98
48.30
50.64
47.16
50.00
47.54
53.14
53.16
55.50
55.55
57.88
57.82
60.14
57.89
58.29
57.59
Cash Conversion Cycle
76.67
67.49
63.03
53.96
64.78
52.40
45.30
47.77
53.49
52.94
55.27
55.31
63.34
59.65
62.88
55.56
Inventory Turnover
7.02
7.56
7.21
7.74
7.30
7.68
6.87
6.87
6.58
6.57
6.31
1.58
1.52
1.58
1.57
1.58
COGS to Revenue
0.82
0.83
0.82
0.84
0.82
0.79
0.79
0.81
0.82
0.79
0.79
0.81
0.81
0.78
0.77
0.80
Inventory to Revenue
0.12
0.11
0.11
0.11
0.11
0.10
0.12
0.12
0.13
0.12
0.13
0.52
0.54
0.50
0.49
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
6,170
6,530
6,407
6,637
5,406
5,693
5,318
5,287
5,389
5,631
5,631
1,310
1,322
1,467
1,468
1,374
Cost of Goods Sold
5,087
5,399
5,262
5,573
4,446
4,472
4,193
4,257
4,429
4,465
4,465
1,066
1,075
1,149
1,135
1,106
Gross Profit
1,083
1,131
1,145
1,064
960
1,221
1,125
1,030
960
1,166
1,166
244
247
318
333
268
Gross Margin %
17.55
17.32
17.87
16.03
17.76
21.45
21.15
19.48
17.81
20.71
20.71
18.63
18.68
21.68
22.68
19.51
   
Selling, General, & Admin. Expense
756
905
870
809
755
729
671
682
638
607
607
154
161
160
144
142
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
327
226
275
255
205
492
454
348
322
559
559
90
86
158
189
126
Operating Margin %
5.30
3.46
4.29
3.84
3.79
8.64
8.54
6.58
5.98
9.93
9.93
6.87
6.51
10.77
12.87
9.17
   
Interest Income
--
20
19
39
18
--
23
--
14
57
57
6
13
14
15
15
Interest Expense
-208
-211
-205
-210
-195
-186
-165
-152
-159
-213
-213
-42
-53
-53
-54
-53
Other Income (Expense)
16
63
282
-5
364
14
5
14
45
-6
-6
29
--
-13
-2
9
Pre-Tax Income
135
98
371
79
392
320
317
210
222
397
397
83
46
106
148
97
Tax Provision
-16
-5
-105
1
-152
-54
-96
-54
97
-117
-117
127
-15
-33
-41
-28
Tax Rate %
11.85
5.10
28.30
-1.27
38.78
16.88
30.28
25.71
-43.69
29.47
29.47
-153.01
32.61
31.13
27.70
28.87
Net Income (Continuing Operations)
119
93
266
80
240
266
221
156
319
280
280
210
31
73
107
69
Net Income (Discontinued Operations)
-91
--
19
10
-15
-156
29
52
519
1
469
468
--
--
1
--
Net Income
28
93
285
90
225
106
246
205
839
263
263
677
31
73
106
53
Net Margin %
0.45
1.42
4.45
1.36
4.16
1.86
4.63
3.88
15.57
4.67
4.67
51.68
2.34
4.98
7.22
3.86
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.14
0.52
1.56
0.52
1.31
0.62
1.45
1.18
4.74
1.55
1.57
3.83
0.18
0.44
0.63
0.32
EPS (Diluted)
0.14
0.52
1.56
0.52
1.30
0.62
1.42
1.16
4.66
1.53
1.53
3.77
0.18
0.43
0.61
0.31
Shares Outstanding (Diluted)
192.7
181.2
183.6
172.7
173.2
172.7
174.1
177.2
180.0
171.6
170.4
179.7
173.5
171.1
171.6
170.4
   
Depreciation, Depletion and Amortization
491
517
482
472
406
389
367
366
390
370
370
101
93
93
93
91
EBITDA
834
826
1,058
761
993
895
849
728
771
980
980
226
192
252
295
241
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
297
156
245
549
850
790
656
663
1,057
454
454
1,057
332
339
400
454
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
297
156
245
549
850
790
656
663
1,057
454
454
1,057
332
339
400
454
Accounts Receivable
922
1,011
975
799
839
827
591
605
625
608
608
625
735
793
784
608
  Inventories, Raw Materials & Components
271
182
276
264
205
254
241
255
272
275
275
272
292
306
310
275
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
443
426
469
431
318
388
338
406
414
398
398
414
439
421
413
398
  Inventories, Other
--
107
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
714
715
745
695
523
642
579
661
686
673
673
686
731
727
723
673
Other Current Assets
97
133
202
118
318
187
427
137
108
239
239
108
128
113
121
239
Total Current Assets
2,030
2,015
2,167
2,161
2,530
2,446
2,253
2,066
2,476
1,974
1,974
2,476
1,926
1,972
2,028
1,974
   
  Land And Improvements
771
276
512
499
584
588
602
404
412
382
382
412
--
--
--
382
  Buildings And Improvements
903
947
806
846
808
814
756
899
902
828
828
902
--
--
--
828
  Machinery, Furniture, Equipment
5,799
6,571
5,414
5,519
5,051
5,191
5,145
5,516
6,004
5,742
5,742
6,004
--
--
--
5,742
  Construction In Progress
181
230
176
132
155
206
518
534
310
380
380
310
--
--
--
380
Gross Property, Plant and Equipment
7,654
8,024
6,908
6,996
6,598
6,799
7,021
7,353
7,628
7,332
7,332
7,628
7,695
7,712
7,560
7,332
  Accumulated Depreciation
-3,167
-3,501
-3,118
-3,478
-3,297
-3,544
-3,579
-3,760
-3,981
-3,910
-3,910
-3,981
-4,049
-4,073
-4,070
-3,910
Property, Plant and Equipment
4,487
4,523
3,790
3,518
3,301
3,255
3,442
3,593
3,647
3,422
3,422
3,647
3,646
3,639
3,490
3,422
Intangible Assets
559
851
2,244
1,366
1,296
812
668
1,074
1,044
970
970
1,044
891
1,173
704
970
Other Long Term Assets
1,832
1,896
1,636
1,410
1,894
2,301
2,447
2,175
3,118
2,998
2,998
3,118
3,292
3,034
3,482
2,998
Total Assets
8,908
9,285
9,837
8,455
9,021
8,814
8,810
8,908
10,285
9,364
9,364
10,285
9,755
9,818
9,704
9,364
   
  Accounts Payable
416
552
622
567
510
590
556
550
538
514
514
538
560
599
549
514
  Total Tax Payable
--
--
--
--
--
64
67
35
174
36
36
174
--
--
--
36
  Other Accrued Expense
613
702
720
618
631
542
388
453
385
378
378
385
392
431
428
378
Accounts Payable & Accrued Expense
1,029
1,254
1,342
1,185
1,141
1,196
1,011
1,038
1,097
928
928
1,097
952
1,030
977
928
Current Portion of Long-Term Debt
13
211
68
89
13
7
254
63
79
82
82
79
85
88
87
82
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
45
--
91
23
221
5
--
19
19
--
--
--
--
19
Total Current Liabilities
1,042
1,465
1,455
1,274
1,245
1,226
1,486
1,106
1,176
1,029
1,029
1,176
1,037
1,118
1,064
1,029
   
Long-Term Debt
2,417
2,372
2,375
2,309
3,322
2,042
1,880
2,100
1,816
1,790
1,790
1,816
1,849
1,787
1,799
1,790
Debt to Equity
0.70
0.73
0.66
0.81
0.98
0.62
0.67
0.65
0.48
0.58
0.58
0.48
0.55
0.53
0.54
0.58
  Capital Lease Obligation
--
--
--
--
1,169
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1,152
1,177
1,227
919
1,026
972
952
1,046
1,348
1,330
1,330
1,348
1,353
1,357
1,370
1,330
Other Long-Term Liabilities
814
738
1,072
986
22
1,288
1,310
1,316
2,001
1,961
1,961
2,001
2,016
2,023
1,959
1,961
Total Liabilities
5,425
5,752
6,129
5,488
5,615
5,528
5,628
5,568
6,341
6,110
6,110
6,341
6,255
6,285
6,192
6,110
   
Common Stock
2
2
--
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
243
168
276
207
275
219
292
288
950
866
866
950
761
750
855
866
Accumulated other comprehensive income (loss)
-56
-7
350
-350
-1
-10
-265
-184
-180
-486
-486
-180
-160
-144
-241
-486
Additional Paid-In Capital
3,294
3,370
3,080
3,108
3,130
3,075
3,153
3,234
3,172
2,872
2,872
3,172
2,897
2,925
2,896
2,872
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,483
3,533
3,708
2,967
3,406
3,286
3,182
3,340
3,944
3,254
3,254
3,944
3,500
3,533
3,512
3,254
Total Equity to Total Asset
0.39
0.38
0.38
0.35
0.38
0.37
0.36
0.38
0.38
0.35
0.35
0.38
0.36
0.36
0.36
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
28
93
285
90
225
110
250
208
838
281
281
678
31
73
108
69
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
28
93
285
90
240
266
221
156
319
280
280
210
31
73
107
69
Depreciation, Depletion and Amortization
491
517
482
472
406
389
367
366
390
370
370
101
93
93
93
91
  Change In Receivables
--
-8
44
125
-33
-39
-41
-9
-35
-50
-50
-35
--
--
--
-50
  Change In Inventory
--
72
-39
2
124
-110
-35
-71
-28
-56
-56
-28
--
--
--
-56
  Change In Prepaid Assets
--
-7
-2
-1
7
18
6
-48
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
68
125
-102
77
85
35
-50
-49
-5
-5
-49
--
--
--
-5
Change In Working Capital
-271
133
128
24
175
-46
-35
-178
-82
-92
-92
82
-213
-3
-14
138
Change In DeferredTax
-17
-56
-8
-92
101
-5
40
-12
7
47
47
--
7
9
8
23
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-4
-120
-246
-118
-46
-58
-33
106
-197
-223
-223
-216
-126
-21
-53
-23
Cash Flow from Operations
227
567
641
376
876
546
560
438
437
382
382
177
-208
151
141
298
   
Purchase Of Property, Plant, Equipment
-305
-302
-329
-288
-218
-242
-655
-654
-506
-346
-346
-169
-66
-74
-74
-132
Sale Of Property, Plant, Equipment
2,295
165
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-65
-33
-20
-58
-77
-114
-22
-6
-6
-11
--
--
-5
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
-3
--
--
-3
--
--
Sale Of Investment
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
2
--
-9
456
2
59
33
-63
70
--
72
72
--
--
--
--
Cash Flow from Investing
1,985
-761
-236
192
-209
-220
-643
-799
-411
-260
-260
-96
-60
-63
-13
-124
   
Issuance of Stock
36
53
162
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-711
-47
-486
--
--
-92
--
--
-126
-399
-399
-126
-305
--
-40
-54
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,165
153
158
-46
-241
-132
103
486
-250
-15
-15
-221
47
-69
15
-8
Cash Flow for Dividends
-178
-167
-169
-159
-157
-160
-170
-173
-177
-344
-344
-44
-218
-42
-42
-42
Other Financing
-163
43
-4
5
-7
5
41
65
946
50
50
913
16
26
11
-3
Cash Flow from Financing
-2,181
35
-339
-200
-405
-379
-26
378
393
-708
-708
522
-460
-85
-56
-107
   
Net Change in Cash
27
-141
89
304
301
-60
-134
7
394
-603
-603
595
-725
7
61
54
Capital Expenditure
-305
-302
-329
-288
-218
-242
-655
-654
-506
-346
-346
-169
-66
-74
-74
-132
Free Cash Flow
-78
265
312
88
658
304
-95
-216
-69
36
36
8
-274
77
67
166
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MWV and found 2 Severe Warning Signs, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MWV Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK