10 Year Financial Data of Myers Industries, Inc. (MYE)

15.53 (1y: -13%)

Market Cap	514.35 M	P/E(ttm)	18.80
Enterprise Value	613.87 M	P/B	2.20

MYE- NYSE (USA)
Myers Industries, Inc.

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$15.53

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	-0.5	-0.3	7.1
EBITDA Growth (%)	0	0	6.7
Free Cash Flow Growth (%)	0.6	7.6	-8.7
Book Value Growth (%)	-5.4	-5.4	8.1

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	19.95	23.73	26.02	22.26	26.02	24.65	19.90	20.89	21.75	23.20	23.72	5.86	5.28	5.73	6.36	6.35
EBITDA per Share	2.15	2.65	2.65	2.54	2.37	0.14	1.51	-0.40	2.09	2.49	2.40	0.75	0.52	0.53	0.69	0.66
Free Cashflow per Share	0.94	0.61	1.16	1.96	2.19	0.60	1.60	0.71	1.22	0.99	0.94	-0.28	0.26	0.25	0.76	-0.33
Earnings per Share ($)	0.49	0.76	0.76	-1.97	1.55	-1.26	-0.02	-1.21	0.71	0.88	0.82	0.29	0.17	0.17	0.25	0.23
Dividends Per Share	0.18	0.19	0.20	0.21	0.22	0.24	0.24	0.26	0.28	0.32	0.33	0.08	0.08	0.08	0.08	0.09
Book Value per Share	8.89	10.22	9.77	8.01	8.98	7.18	7.32	6.00	5.93	6.74	6.91	6.39	6.49	6.66	6.83	6.91
Month End Stock Price	11.57	12.80	14.58	15.66	14.47	8.00	9.10	9.74	12.34	15.15	13.96	14.75	17.16	15.62	15.15	13.96
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	5.50	7.40	7.80	-24.60	17.30	-17.60	-0.30	-20.20	11.90	13.00	13.60	18.40	10.00	10.00	14.80	13.60
Return on Assets %	2.60	3.30	3.50	-10.40	7.80	-7.80	-0.10	-9.90	5.70	6.20	6.40	9.20	4.80	4.80	7.20	6.40
Return on Capital - Joel Greenblatt %	11.70	14.30	17.30	19.00	13.90	-10.90	6.70	-18.70	15.90	19.10	18.40	26.00	15.20	14.00	22.00	18.40
Debt to Equity	0.73	0.80	0.75	0.72	0.54	0.68	0.40	0.40	0.36	0.40	0.44	0.37	0.46	0.42	0.40	0.44

Gross Margin %	30.30	29.70	27.20	26.60	25.70	23.40	24.30	22.30	26.20	27.20	27.10	29.20	26.20	26.70	26.70	27.10
Operating Margin %	5.30	6.30	6.20	7.80	5.00	-4.10	2.40	-6.50	5.10	6.60	6.20	8.60	5.50	5.00	7.00	6.20
Net Margin %	2.50	3.20	2.90	-8.80	6.00	-5.10	-0.10	-5.80	3.20	3.80	3.70	5.00	3.10	2.90	4.00	3.70

Days Sales Outstanding	63.00	68.70	58.50	46.20	51.50	39.90	45.10	48.90	51.10	53.30	52.50	52.50	48.40	51.60	49.10	52.50
Days Inventory	66.40	77.90	64.30	55.30	66.90	62.30	68.90	61.40	62.40	68.10	63.60	66.50	73.10	75.80	62.40	63.60
Inventory Turnover	5.50	4.70	5.70	6.60	5.50	5.90	5.30	5.90	5.90	5.40	1.40	1.40	1.20	1.20	1.50	1.40

Debt to Revenue	0.33	0.35	0.28	0.26	0.19	0.20	0.15	0.11	0.10	0.12	0.48	0.40	0.56	0.49	0.43	0.48
COGS to Revenue	0.70	0.70	0.73	0.73	0.74	0.77	0.76	0.78	0.74	0.73	0.73	0.71	0.74	0.73	0.73	0.73
Inventory to Revenue	0.13	0.15	0.13	0.11	0.14	0.13	0.14	0.13	0.13	0.14	0.51	0.52	0.59	0.61	0.50	0.51
Interest Exp. to Revenue %	-1.52	-1.66	-1.73	-2.03	-1.69	-1.33	-1.18	-0.98	-0.63	-0.57	--	-0.54	-0.58	-0.61	-0.63	--

Asset Turnover	1.06	1.02	1.19	1.18	1.32	1.53	1.38	1.71	1.76	1.63	0.44	0.45	0.40	0.41	0.44	0.44
Buyback Ratio	-6.20	-9.60	-5.10	3.40	-2.40	1.20	39.70	0.30	-3.10	-10.40	-21.60	-4.00	-42.90	-3.50	-1.10	-21.60
Dividend Payout Ratio	0.37	0.25	0.26	--	0.14	--	--	--	0.40	0.36	0.39	0.27	0.49	0.48	0.32	0.39
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	661	803	904	780	919	868	702	738	756	791	807	199	181	197	214	215
Cost of Goods Sold	461	564	658	572	683	665	531	573	557	576	592	141	134	145	157	157
Gross Profit	200	239	246	208	236	203	171	165	198	215	216	58.00	47.36	52.73	57.19	58.32

Selling, General, &Admin. Expense	166	188	191	147	190	168	148	140	159	163	168	40.88	37.37	42.96	42.22	45.07
Earnings Before DDA	71.28	89.70	91.99	89.14	83.53	4.86	53.41	-14.09	72.62	84.86	81.84	25.42	17.94	18.14	23.36	22.40

Depreciation, Depletion and Amortization	36.56	39.18	36.00	28.21	37.73	40.35	36.27	33.55	34.21	33.01	33.86	8.30	7.95	8.37	8.39	9.15

Operating Income	34.72	50.53	55.99	60.92	45.80	-35.48	17.14	-47.64	38.41	51.86	47.98	17.12	9.99	9.77	14.98	13.24
Interest Income/Expense	-10.08	-13.32	-15.59	-15.85	-15.50	-11.51	-8.30	-7.21	-4.72	-4.52	-3.60	-1.08	-1.05	-1.19	-1.35	--
Net Income	16.33	25.71	26.56	-69.02	54.74	-44.49	-0.68	-42.83	24.51	29.96	27.86	9.99	5.66	5.80	8.52	7.88

Earnings per Share ($)	0.49	0.76	0.76	-1.97	1.55	-1.26	-0.02	-1.21	0.71	0.88	0.82	0.29	0.17	0.17	0.25	0.23
Total Shares Outstanding	33.14	33.85	34.72	35.04	35.31	35.21	35.27	35.31	34.74	34.11	33.86	33.91	34.27	34.41	33.67	33.86
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	5.67	8.02	19.16	6.64	7.56	10.42	4.73	4.71	6.80	3.95	4.05	3.30	35.61	6.47	3.95	4.05
Accounts Receivable	114	151	145	98.83	130	94.78	86.67	98.80	106	116	124	115	96.39	112	116	124
Inventory	83.85	120	116	86.80	125	114	100	96.40	95.22	108	109	103	107	120	108	109
Other Current Assets	4.37	4.62	4.41	115	15.46	13.92	14.95	13.94	10.60	12.64	11.47	12.39	14.27	14.81	12.64	11.47
Total Current Assets	208	284	284	308	278	233	207	214	218	240	249	233	254	254	240	249

Property, Plant and Equipment	184	210	196	151	214	199	158	152	141	150	146	136	133	146	150	146
Intangible Assets	227	286	276	168	200	132	132	59.56	61.93	86.90	86.04	61.56	60.62	75.01	86.90	86.04
Other Long Term Assets	3.23	4.89	4.33	34.97	5.97	5.19	13.07	7.17	7.44	7.88	7.51	7.37	7.43	7.69	7.88	7.51
Total Assets	622	786	760	662	698	569	510	432	429	485	489	438	455	482	485	489

Accounts Payable	89.72	134	138	89.70	155	67.98	104	106	91.55	95.24	83.91	103	91.73	112	95.24	83.91
Current Portion of Long-Term Debt	4.45	2.11	3.24	3.24	3.63	2.02	65.43	0.31	0.31	--	--	0.31	0.31	0.31	--	--
Other Current Liabilities	--	--	-0.00	41.79	--	26.97	0.00	--	18.80	19.24	19.46	--	-0.00	-0.00	19.24	19.46
Total Current Liabilities	94.18	136	141	135	158	96.97	169	106	111	114	103	103	92.03	113	114	103

Long-Term Debt	211	275	250	198	167	170	38.89	83.53	73.73	92.81	104	79.85	102	96.38	92.81	104
Other Long-Term Liabilities	21.92	28.10	29.84	48.32	54.55	49.55	44.05	30.73	38.24	47.54	47.56	38.91	39.03	44.11	47.54	47.56
Total Liabilities	327	440	421	381	380	316	252	221	223	255	255	222	233	253	255	255

Common Stock	18.37	21.09	21.19	--	--	--	--	--	--	--	20.33	20.34	--	20.48	--	20.33
Retained Earnings	48.20	32.57	52.18	-24.02	12.92	-40.03	-49.15	-101	-86.47	-67.36	-62.59	-79.18	-76.12	-73.06	-67.36	-62.59
Additional Paid-In Capital	217	266	268	292	295	297	300	303	285	287	267	266	290	270	287	267
Total Equity	295	346	339	281	317	253	258	212	206	230	234	217	222	229	230	234
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	16.33	25.71	26.56	-69.02	54.74	-44.49	-0.68	-42.83	24.51	29.96	27.86	9.99	5.66	5.80	8.52	7.88
Depreciation, Depletion and Amortization	36.56	39.18	36.00	28.21	37.73	40.35	36.27	33.55	34.21	33.01	33.86	8.30	7.95	8.37	8.39	9.15
Cash Flow from Others	-1.75	-18.46	4.68	122	4.61	66.10	36.75	54.92	5.45	-2.22	-1.06	-24.70	0.72	1.26	20.50	-23.54
Cash Flow from Operations	51.13	46.42	67.23	80.95	97.07	61.95	72.34	45.64	64.17	60.75	60.66	-6.41	14.33	15.42	37.41	-6.50

Investment for Property, Plant & Equipement	-20.01	-25.90	-26.86	-12.38	-19.81	-40.98	-16.00	-20.53	-21.93	-26.98	-28.35	-3.14	-5.25	-6.85	-11.74	-4.51
Cash Flow from Acquisitions	-0.78	-41.49	--	--	-63.20	--	-1.18	-0.41	-1.10	-18.54	-18.54	--	--	-3.43	-15.11	--
Cash Flow from Investing	-20.35	-65.64	-23.49	-13.34	-14.10	-38.99	2.00	-15.37	-22.04	-42.48	-45.09	-1.81	-4.92	-9.86	-25.89	-4.41

Net Issuance of Stock	1.01	2.47	1.35	2.32	1.31	0.52	0.27	0.14	-20.20	-1.08	-1.73	0.40	2.43	0.20	-4.11	-0.25
Net Issuance of Debt	-20.76	25.72	-24.51	-49.89	-103	7.36	-69.11	-20.48	-9.69	-9.56	-4.75	5.96	22.11	-33.99	-3.64	10.76
Cash Flow for Dividends	-6.03	-6.48	-6.95	-7.17	-7.65	-18.30	-8.44	-9.21	-9.52	-13.01	-10.69	-2.32	-2.65	-2.68	-5.36	--
Other Financing	-1.04	-0.95	-0.26	-0.08	-0.10	0.01	-4.00	-1.17	0.00	-0.25	-0.22	--	0.00	-0.00	-0.25	0.04
Cash Flow from Financing	-26.82	20.76	-30.37	-54.81	-109	-10.42	-81.28	-30.72	-39.41	-23.90	-17.39	4.04	21.89	-36.46	-13.36	10.55

Net Change in Cash	3.97	2.35	11.14	14.56	-26.17	2.86	-5.69	-0.02	2.10	-2.85	0.76	-3.51	32.32	-29.14	-2.52	0.11

Free Cash Flow	31.12	20.53	40.38	68.57	77.26	20.97	56.34	25.11	42.24	33.78	32.31	-9.55	9.08	8.57	25.67	-11.01
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

MYE Quarterly/Annuals Reports

MYE: 10-Q - MYERS INDUSTRIES INC (0000069488) (Filer): (10-Q) - 2012-10-30
MYE: 10-Q - MYERS INDUSTRIES INC (0000069488) (Filer): (10-Q) - 2012-04-30
MYE: 10-K - MYERS INDUSTRIES INC (0000069488) (Filer): (10-K) - 2012-03-02
MYE: 10-Q - MYERS INDUSTRIES INC (0000069488) (Filer): (10-Q) - 2011-10-28
MYE: 10-Q - MYERS INDUSTRIES INC (0000069488) (Filer): (10-Q) - 2011-08-03

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

MYE Quarterly/Annuals Reports