Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.60  1.80  1.20 
EBITDA Growth (%) 12.10  0.10  2.30 
EBIT Growth (%) 13.30  2.30  -0.20 
EPS without NRI Growth (%) 15.20  -1.40  -12.10 
Free Cash Flow Growth (%) 2.60  9.70  -44.40 
Book Value Growth (%) 11.60  7.90  3.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Israel
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
25.70
36.37
46.80
61.70
65.90
61.78
65.32
68.33
69.16
69.32
69.84
16.01
16.46
16.93
19.91
16.54
EBITDA per Share ($)
2.88
3.65
5.04
11.39
9.16
7.97
6.35
7.95
8.26
8.65
8.55
2.16
2.18
2.12
2.20
2.05
EBIT per Share ($)
1.62
2.19
2.55
5.82
6.11
4.80
2.68
4.80
5.66
5.78
5.78
1.41
1.47
1.41
1.50
1.40
Earnings per Share (diluted) ($)
0.78
1.72
1.81
4.78
5.00
4.25
2.09
3.97
4.34
4.01
3.92
1.13
1.03
0.82
1.03
1.04
eps without NRI ($)
0.78
1.72
1.81
4.78
5.00
4.24
2.31
3.98
4.33
4.01
3.92
1.13
1.03
0.82
1.03
1.04
Free Cashflow per Share ($)
3.10
3.25
3.72
1.88
2.37
1.10
1.60
2.76
2.46
2.50
2.25
1.57
-1.83
-0.74
3.50
1.32
Dividends Per Share
0.53
0.59
0.65
0.80
1.82
1.26
1.44
1.20
1.20
1.26
1.31
0.30
0.32
0.32
0.32
0.35
Book Value Per Share ($)
11.00
11.75
12.75
17.20
19.58
22.64
21.08
24.29
27.69
28.73
29.51
28.42
29.11
29.45
28.73
29.51
Tangible Book per share ($)
7.65
8.68
-2.25
3.08
5.51
3.98
3.17
7.20
11.94
13.80
14.84
12.61
13.57
14.22
13.80
14.84
Month End Stock Price ($)
24.61
32.30
59.56
46.48
65.05
53.13
40.93
40.05
60.71
60.74
77.15
60.91
61.50
62.09
60.74
72.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
7.34
15.30
14.90
32.41
27.62
20.39
9.68
17.53
16.72
14.23
13.51
16.14
14.31
11.19
14.17
14.34
Return on Assets %
2.44
4.26
3.37
7.14
7.17
5.51
2.46
4.46
4.74
4.30
4.19
4.92
4.41
3.42
4.33
4.50
Return on Invested Capital %
8.17
11.13
15.46
30.33
26.50
15.72
7.40
13.26
13.86
13.46
13.34
13.55
12.68
14.10
12.74
13.04
Return on Capital - Joel Greenblatt %
15.90
22.93
30.92
65.36
56.42
33.23
16.64
29.79
30.60
27.66
27.56
28.36
28.42
25.40
27.29
27.26
Debt to Equity
0.58
0.31
0.86
0.39
0.47
0.65
0.74
0.66
0.57
0.49
0.37
0.48
0.58
0.58
0.49
0.37
   
Gross Margin %
26.15
24.52
26.06
29.09
29.99
29.88
25.98
28.24
28.20
27.89
27.94
28.30
28.37
28.09
27.00
28.47
Operating Margin %
6.29
6.03
5.45
9.44
9.27
7.77
4.11
7.03
8.18
8.35
8.28
8.78
8.91
8.32
7.55
8.47
Net Margin %
3.04
4.74
3.87
7.74
7.59
6.87
3.20
5.81
6.27
5.78
5.61
7.05
6.25
4.84
5.17
6.31
   
Total Equity to Total Asset
0.28
0.28
0.19
0.25
0.27
0.27
0.24
0.27
0.30
0.31
0.32
0.31
0.31
0.31
0.31
0.32
LT Debt to Total Asset
0.14
0.07
0.16
0.09
0.13
0.16
0.14
0.15
0.15
0.13
0.09
0.13
0.16
0.15
0.13
0.09
   
Asset Turnover
0.80
0.90
0.87
0.92
0.95
0.80
0.77
0.77
0.76
0.74
0.75
0.17
0.18
0.18
0.21
0.18
Dividend Payout Ratio
0.68
0.34
0.36
0.17
0.36
0.30
0.69
0.30
0.28
0.31
0.33
0.27
0.31
0.39
0.31
0.34
   
Days Sales Outstanding
118.28
92.13
80.92
65.99
84.99
69.45
58.25
56.29
70.54
69.91
125.35
128.61
138.46
142.77
60.81
132.26
Days Accounts Payable
55.80
50.27
68.49
66.40
55.08
70.33
53.14
45.96
52.39
63.25
59.27
59.53
59.57
59.34
54.34
63.01
Days Inventory
133.98
111.17
106.94
109.72
111.73
120.39
124.84
133.17
130.97
139.01
144.11
144.00
145.92
148.14
127.54
159.48
Cash Conversion Cycle
196.46
153.03
119.37
109.31
141.64
119.51
129.95
143.50
149.12
145.67
210.19
213.08
224.81
231.57
134.01
228.73
Inventory Turnover
2.72
3.28
3.41
3.33
3.27
3.03
2.92
2.74
2.79
2.63
2.53
0.63
0.63
0.62
0.72
0.57
COGS to Revenue
0.74
0.75
0.73
0.71
0.70
0.70
0.74
0.72
0.72
0.72
0.72
0.72
0.72
0.72
0.73
0.72
Inventory to Revenue
0.27
0.23
0.22
0.21
0.21
0.23
0.25
0.26
0.26
0.28
0.29
1.13
1.15
1.17
1.02
1.25
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,070
1,523
1,982
2,638
2,832
2,670
2,817
2,889
2,925
2,958
2,982
683
703
723
850
707
Cost of Goods Sold
787
1,150
1,455
1,871
1,983
1,872
2,085
2,073
2,100
2,133
2,149
489
503
520
621
505
Gross Profit
280
373
516
767
849
798
732
816
825
825
833
193
199
203
230
201
Gross Margin %
26.15
24.52
26.06
29.09
29.99
29.88
25.98
28.24
28.20
27.89
27.94
28.30
28.37
28.09
27.00
28.47
   
Selling, General, & Admin. Expense
133
189
265
332
370
361
375
379
365
356
352
90
85
87
94
86
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
72
92
127
185
217
234
241
233
220
228
235
49
52
56
71
56
Other Operating Expense
7
0
17
1
--
-5
0
0
--
-6
-0
-6
-0
-0
--
0
Operating Income
67
92
108
249
262
207
116
203
239
247
247
60
63
60
64
60
Operating Margin %
6.29
6.03
5.45
9.44
9.27
7.77
4.11
7.03
8.18
8.35
8.28
8.78
8.91
8.32
7.55
8.47
   
Interest Income
--
6
10
14
8
3
3
2
1
1
--
--
--
--
--
--
Interest Expense
-11
-22
-25
-51
-23
-13
-19
-20
-17
-14
--
--
--
--
--
--
Other Income (Expense)
-5
-3
-4
94
0
2
5
-7
-20
-35
-48
-5
-8
-23
-11
-6
   Other Income (Minority Interest)
-0
6
-13
-62
-14
-12
1
-3
-8
-8
-7
-2
-2
-3
-1
-1
Pre-Tax Income
51
72
89
306
247
199
104
177
203
199
198
55
54
37
53
54
Tax Provision
-16
-21
-14
-54
-38
-24
-14
-17
-25
-26
-28
-6
-10
-0
-9
-9
Tax Rate %
32.34
28.66
15.52
17.74
15.41
12.06
13.10
9.66
12.47
12.84
14.15
11.19
18.12
0.28
17.92
15.95
Net Income (Continuing Operations)
32
72
77
267
229
194
106
171
191
179
175
50
46
38
45
45
Net Income (Discontinued Operations)
--
--
--
--
--
1
-16
-1
1
--
--
--
--
--
--
--
Net Income
32
72
77
204
215
183
90
168
183
171
167
48
44
35
44
45
Net Margin %
3.04
4.74
3.87
7.74
7.59
6.87
3.20
5.81
6.27
5.78
5.61
7.05
6.25
4.84
5.17
6.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.80
1.75
1.82
4.85
5.08
4.30
2.11
3.98
4.35
4.01
3.92
1.13
1.03
0.82
1.03
1.04
EPS (Diluted)
0.78
1.72
1.81
4.78
5.00
4.25
2.09
3.97
4.34
4.01
3.92
1.13
1.03
0.82
1.03
1.04
Shares Outstanding (Diluted)
41.6
41.9
42.3
42.8
43.0
43.2
43.1
42.3
42.3
42.7
42.7
42.6
42.7
42.7
42.7
42.7
   
Depreciation, Depletion and Amortization
58
59
99
129
123
132
151
139
129
122
118
32
31
30
30
28
EBITDA
120
153
214
487
394
345
274
336
349
369
365
92
93
90
94
88
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
94
85
364
205
141
151
224
215
192
200
174
190
174
177
200
174
  Marketable Securities
2
2
13
73
140
63
22
50
51
26
66
53
103
97
26
66
Cash, Cash Equivalents, Marketable Securities
96
87
377
278
280
215
224
265
243
227
240
243
277
274
227
240
Accounts Receivable
347
384
439
477
660
508
450
446
565
567
1,024
962
1,066
1,131
567
1,024
  Inventories, Raw Materials & Components
84
90
123
900
816
897
1,024
988
995
1,094
1,094
--
--
--
1,094
--
  Inventories, Work In Process
312
373
508
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-108
-132
-217
-256
-246
-232
-263
-237
-239
-225
-225
--
--
--
-225
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
40
41
66
--
-0
--
0
-0
0
-0
898
789
821
866
-0
898
Total Inventories
328
372
481
644
570
665
761
751
756
869
898
789
821
866
869
898
Other Current Assets
68
80
127
212
109
360
400
423
432
587
0
0
-0
0
587
0
Total Current Assets
839
923
1,424
1,611
1,619
1,748
1,835
1,884
1,996
2,249
2,162
1,993
2,164
2,271
2,249
2,162
   
  Land And Improvements
177
--
211
245
261
350
361
374
391
401
401
--
--
--
401
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
421
--
568
614
680
763
837
874
904
868
868
--
--
--
868
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
598
639
779
858
941
1,113
1,199
1,248
1,295
1,269
1,269
--
--
--
1,269
--
  Accumulated Depreciation
-313
-344
-428
-474
-537
-609
-681
-747
-814
-827
-827
--
--
--
-827
--
Property, Plant and Equipment
285
295
351
384
405
504
518
501
481
442
441
473
462
443
442
441
Intangible Assets
137
129
631
594
598
797
763
716
670
638
626
673
663
650
638
626
   Goodwill
58
58
332
324
337
483
499
501
502
505
505
--
--
--
505
--
Other Long Term Assets
361
427
376
351
432
562
605
710
786
693
668
751
782
738
693
668
Total Assets
1,622
1,773
2,781
2,940
3,054
3,611
3,721
3,811
3,933
4,021
3,898
3,891
4,071
4,102
4,021
3,898
   
  Accounts Payable
120
158
273
340
299
361
304
261
301
370
349
319
329
338
370
349
  Total Tax Payable
--
--
--
--
--
48
52
46
32
21
21
--
--
--
21
--
  Other Accrued Expense
--
--
--
476
558
597
144
136
337
322
768
722
689
725
322
768
Accounts Payable & Accrued Expense
120
158
273
817
857
1,006
499
443
671
713
1,117
1,041
1,018
1,063
713
1,117
Current Portion of Long-Term Debt
38
28
29
15
3
58
131
90
63
83
104
64
67
128
83
104
DeferredTaxAndRevenue
--
--
2
--
--
--
407
454
350
416
413
355
397
417
416
413
Other Current Liabilities
454
625
964
489
367
303
561
522
350
413
0
0
-0
0
413
0
Total Current Liabilities
612
811
1,268
1,321
1,227
1,367
1,598
1,509
1,435
1,624
1,634
1,460
1,481
1,608
1,624
1,634
   
Long-Term Debt
225
125
431
270
389
565
538
582
602
515
363
512
657
601
515
363
Debt to Equity
0.58
0.31
0.86
0.39
0.47
0.65
0.74
0.66
0.57
0.49
0.37
0.48
0.58
0.58
0.49
0.37
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
26
21
92
70
60
56
203
205
238
189
174
229
212
185
189
174
Other Long-Term Liabilities
308
323
454
556
545
656
483
497
481
467
466
480
477
452
467
466
Total Liabilities
1,171
1,280
2,245
2,217
2,221
2,644
2,822
2,794
2,756
2,795
2,637
2,680
2,828
2,845
2,795
2,637
   
Common Stock
12
12
12
--
--
12
12
12
12
12
12
--
--
--
12
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
166
214
258
430
575
696
724
842
975
1,092
1,092
--
--
--
1,092
--
Accumulated other comprehensive income (loss)
-1
-17
-24
-14
-22
-18
-56
-34
-25
-97
-97
--
--
--
-97
--
Additional Paid-In Capital
279
289
295
300
272
282
232
237
256
260
260
--
--
--
260
--
Treasury Stock
-4
-4
-4
-4
-4
-4
-14
-40
-40
-40
-40
--
--
--
-40
--
Total Equity
451
494
536
724
833
967
898
1,017
1,177
1,227
1,260
1,210
1,242
1,257
1,227
1,260
Total Equity to Total Asset
0.28
0.28
0.19
0.25
0.27
0.27
0.24
0.27
0.30
0.31
0.32
0.31
0.31
0.31
0.31
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
32
72
77
267
229
195
90
170
191
179
175
50
46
38
45
45
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
32
72
77
267
229
195
90
170
191
179
175
50
46
38
45
45
Depreciation, Depletion and Amortization
58
59
99
129
123
132
151
139
129
122
118
32
31
30
30
28
  Change In Receivables
-43
-59
-69
-40
-136
-85
-65
-92
-108
-67
-45
43
-126
-64
80
65
  Change In Inventory
-44
-70
-124
-169
75
-50
-95
10
-5
-113
-109
-33
-32
-45
-2
-29
  Change In Prepaid Assets
--
--
--
--
-95
-36
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-38
76
153
121
20
77
17
-75
56
82
68
1
-6
32
55
-12
Change In Working Capital
76
90
81
-126
-153
-90
-59
-120
-156
-76
-69
4
-146
-75
141
10
Change In DeferredTax
7
-5
-33
-8
8
-28
-9
7
0
-47
-49
1
-2
-9
-37
-1
Stock Based Compensation
--
--
--
5
5
5
2
3
0
0
0
0
0
0
0
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
15
-15
38
-57
-2
-28
17
-0
1
-1
6
-6
6
0
-1
1
Cash Flow from Operations
188
201
262
209
210
186
191
198
167
178
181
81
-65
-16
178
84
   
Purchase Of Property, Plant, Equipment
-59
-65
-104
-129
-108
-139
-122
-82
-63
-71
-85
-14
-13
-16
-29
-27
Sale Of Property, Plant, Equipment
3
6
4
9
9
11
15
7
4
25
26
3
5
11
6
4
Purchase Of Business
--
--
--
-21
-48
-230
-12
--
--
1
-0
1
-4
--
4
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-161
-32
-3
-86
-196
-194
-102
-346
-61
-94
-114
-9
-61
-8
-16
-28
Sale Of Investment
3
5
195
55
146
280
127
300
47
59
99
28
13
14
4
67
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-242
-87
-263
-172
-197
-256
-55
-118
-73
-80
-74
9
-60
1
-31
16
   
Issuance of Stock
4
8
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-10
-26
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
132
-104
307
-163
100
141
54
-7
-44
-24
-56
-95
141
32
-102
-126
Cash Flow for Dividends
-22
-24
-27
-33
-76
-63
-62
-51
-76
-68
-68
--
-35
-14
-20
--
Other Financing
-0
-4
0
0
-100
2
-67
-1
18
4
1
3
0
0
0
1
Cash Flow from Financing
114
-123
280
-196
-76
80
-84
-84
-101
-89
-123
-92
107
18
-122
-126
   
Net Change in Cash
60
-9
279
-158
-64
10
52
-3
-8
9
-16
-2
-18
4
25
-26
Capital Expenditure
-59
-65
-104
-129
-108
-139
-122
-82
-63
-71
-85
-14
-13
-16
-29
-27
Free Cash Flow
129
136
158
80
102
47
69
117
104
107
96
67
-78
-32
149
57
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NAS:ESLT and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK