Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.90  10.90  60.90 
EBITDA Growth (%) 7.60  3.80  46.60 
EBIT Growth (%) 0.00  0.00  1190.00 
Free Cash Flow Growth (%) 0.00  0.00  429.20 
Book Value Growth (%) -1.40  4.80  14.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue per Share ($)
7.53
7.27
7.40
7.56
6.00
8.07
8.72
8.31
8.58
13.65
13.66
2.42
3.38
3.42
3.35
3.51
EBITDA per Share ($)
2.33
2.40
2.07
0.69
0.64
3.83
2.76
1.58
3.14
4.33
4.34
1.87
0.81
1.06
1.15
1.32
EBIT per Share ($)
0.34
0.48
-0.36
-2.06
-2.09
1.51
0.75
-0.62
0.22
2.58
2.58
0.18
0.46
0.72
0.71
0.69
Earnings per Share (diluted) ($)
0.29
0.57
-0.42
-2.10
-2.35
1.85
0.17
-1.04
1.13
2.54
2.55
1.46
0.30
0.61
0.68
0.96
eps without NRI ($)
0.29
0.56
-0.42
-2.10
-2.35
1.76
0.17
-1.04
1.13
2.54
2.55
1.45
0.30
0.61
0.68
0.96
Free Cashflow per Share ($)
0.27
0.90
-3.47
-1.96
0.90
2.36
-0.07
0.42
0.54
2.54
2.54
0.37
0.82
0.74
0.81
0.17
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
9.49
11.12
10.24
8.12
5.85
8.07
8.44
7.57
8.75
10.04
10.04
8.75
8.72
8.68
9.29
10.04
Tangible Book per share ($)
9.07
9.90
9.03
7.64
5.44
7.74
8.02
7.20
8.38
9.60
9.60
8.38
8.37
8.33
8.97
9.60
Month End Stock Price ($)
11.91
17.28
11.45
4.24
7.37
6.46
5.91
6.21
13.57
32.60
34.49
13.57
21.10
24.19
28.59
32.60
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Return on Equity %
3.28
5.84
-4.03
-23.24
-33.82
28.52
2.03
-12.76
14.13
30.58
31.49
82.96
15.60
31.61
33.54
44.42
Return on Assets %
2.38
4.03
-2.37
-11.46
-15.12
14.15
1.13
-7.10
7.12
14.63
14.85
41.19
7.36
14.47
15.68
21.40
Return on Capital - Joel Greenblatt %
4.07
5.88
-3.56
-16.62
-19.28
20.49
8.93
-7.13
2.46
27.92
29.20
8.68
20.83
33.86
32.77
30.91
Debt to Equity
0.20
0.07
0.31
0.44
0.57
0.29
0.24
0.42
0.66
0.61
0.61
0.66
0.63
0.71
0.57
0.61
   
Gross Margin %
23.48
22.78
18.95
-0.94
-9.16
32.00
20.00
11.76
20.36
33.24
33.24
24.90
31.69
34.16
34.35
32.77
Operating Margin %
4.47
6.64
-4.92
-27.31
-34.89
18.73
8.59
-7.43
2.60
18.87
18.87
7.28
13.63
21.16
21.07
19.59
Net Margin %
3.85
7.74
-5.63
-27.72
-39.18
21.81
1.90
-12.53
13.12
18.61
18.61
60.08
8.86
17.80
20.24
27.21
   
Total Equity to Total Asset
0.73
0.66
0.52
0.46
0.43
0.55
0.57
0.54
0.48
0.48
0.48
0.48
0.47
0.45
0.49
0.48
LT Debt to Total Asset
0.13
0.03
0.13
0.18
0.21
0.11
0.13
0.21
0.23
0.22
0.22
0.23
0.22
0.21
0.20
0.22
   
Asset Turnover
0.62
0.52
0.42
0.41
0.39
0.65
0.60
0.57
0.54
0.79
0.80
0.17
0.21
0.20
0.19
0.20
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
59.39
55.87
47.42
64.49
60.64
53.27
45.89
41.36
83.23
56.32
56.32
66.41
57.18
56.61
54.01
54.49
Days Accounts Payable
73.61
76.55
67.77
36.96
36.62
--
61.63
41.09
52.94
37.40
37.40
44.79
38.47
38.98
47.06
35.93
Days Inventory
65.98
77.76
98.77
87.38
79.29
87.23
99.95
97.76
112.67
85.29
83.94
93.62
84.41
83.03
87.17
80.06
Cash Conversion Cycle
51.76
57.08
78.42
114.91
103.31
140.50
84.21
98.03
142.96
104.21
102.86
115.24
103.12
100.66
94.12
98.62
Inventory Turnover
5.53
4.69
3.70
4.18
4.60
4.18
3.65
3.73
3.24
4.28
4.35
0.97
1.08
1.10
1.05
1.14
COGS to Revenue
0.77
0.77
0.81
1.01
1.09
0.68
0.80
0.88
0.80
0.67
0.67
0.75
0.68
0.66
0.66
0.67
Inventory to Revenue
0.14
0.17
0.22
0.24
0.24
0.16
0.22
0.24
0.25
0.16
0.15
0.77
0.63
0.60
0.63
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue
4,880
5,272
5,688
5,841
4,803
8,482
8,788
8,234
9,073
16,358
16,358
2,843
4,042
4,107
3,982
4,227
Cost of Goods Sold
3,734
4,072
4,610
5,896
5,243
5,768
7,030
7,266
7,226
10,921
10,921
2,135
2,761
2,704
2,614
2,842
Gross Profit
1,146
1,201
1,078
-55
-440
2,714
1,758
968
1,847
5,437
5,437
708
1,281
1,403
1,368
1,385
Gross Margin %
23.48
22.78
18.95
-0.94
-9.16
32.00
20.00
11.76
20.36
33.24
33.24
24.90
31.69
34.16
34.35
32.77
   
Selling, General, & Admin. Expense
326
460
610
455
354
528
592
620
562
707
707
193
176
177
174
180
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
604
656
805
680
647
624
791
918
931
1,371
1,371
267
320
344
349
358
Other Operating Expense
-2
-265
-57
405
235
-27
-380
42
118
272
272
41
234
13
6
19
Operating Income
218
350
-280
-1,595
-1,676
1,589
755
-612
236
3,087
3,087
207
551
869
839
828
Operating Margin %
4.47
6.64
-4.92
-27.31
-34.89
18.73
8.59
-7.43
2.60
18.87
18.87
7.28
13.63
21.16
21.07
19.59
   
Interest Income
32
101
143
79
22
18
23
8
14
23
23
6
5
6
5
7
Interest Expense
-47
-25
-40
-82
-182
-178
-124
-179
-231
-352
-352
-64
-101
-83
-80
-88
Other Income (Minority Interest)
--
-7
-122
10
111
-50
-23
-1
-4
-34
-34
-2
-23
-10
--
-1
Pre-Tax Income
199
433
-168
-1,611
-1,852
1,920
551
-754
1,285
2,733
2,733
1,678
375
670
743
945
Tax Provision
-11
-18
-30
-18
-1
19
-203
17
-8
-128
-128
-5
-80
-63
-72
87
Tax Rate %
5.53
4.16
-17.86
-1.12
-0.05
-0.99
36.84
2.25
0.62
4.68
4.68
0.30
21.33
9.40
9.69
-9.21
Net Income (Continuing Operations)
188
408
-320
-1,629
-1,993
1,900
190
-1,031
1,194
3,079
3,079
1,710
381
741
806
1,151
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
188
408
-320
-1,619
-1,882
1,850
167
-1,032
1,190
3,045
3,045
1,708
358
731
806
1,150
Net Margin %
3.85
7.74
-5.63
-27.72
-39.18
21.81
1.90
-12.53
13.12
18.61
18.61
60.08
8.86
17.80
20.24
27.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.31
0.59
-0.42
-2.10
-2.35
2.09
0.17
-1.04
1.16
2.87
2.87
1.65
0.34
0.69
0.76
1.08
EPS (Diluted)
0.29
0.57
-0.42
-2.10
-2.35
1.85
0.17
-1.04
1.13
2.54
2.55
1.46
0.30
0.61
0.68
0.96
Shares Outstanding (Diluted)
648.3
725.1
769.1
772.5
800.7
1,050.7
1,007.5
991.2
1,057.0
1,198.0
1,204.0
1,174.0
1,196.0
1,201.0
1,190.0
1,204.0
   
Depreciation, Depletion and Amortization
1,265
1,281
1,718
2,060
2,186
1,922
2,105
2,141
1,804
2,103
2,103
450
491
517
542
553
EBITDA
1,511
1,739
1,590
531
516
4,020
2,780
1,566
3,320
5,188
5,188
2,192
967
1,270
1,365
1,586
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Latest Q. Aug13 Nov13 Feb14 May14 Aug14
   
  Cash And Cash Equivalents
525
1,431
2,192
1,243
1,485
2,913
2,160
2,459
2,880
4,150
4,150
2,880
3,654
4,305
4,062
4,150
  Marketable Securities
766
1,648
424
119
--
--
--
100
221
384
384
221
216
199
202
384
Cash, Cash Equivalents, Marketable Securities
1,291
3,079
2,616
1,362
1,485
2,913
2,160
2,559
3,101
4,534
4,534
3,101
3,870
4,504
4,264
4,534
Accounts Receivable
794
807
739
1,032
798
1,238
1,105
933
2,069
2,524
2,524
2,069
2,533
2,548
2,357
2,524
  Inventories, Raw Materials & Components
129
195
243
176
105
116
142
152
134
185
185
134
161
186
175
185
  Inventories, Work In Process
395
530
772
671
649
1,031
1,342
1,148
1,719
1,372
1,372
1,719
1,462
1,447
1,474
1,372
  Inventories, Inventories Adjustments
-24
-35
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
271
273
517
444
233
623
596
512
796
898
898
796
836
829
883
898
  Inventories, Other
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
772
963
1,532
1,291
987
1,770
2,080
1,812
2,649
2,455
2,455
2,649
2,459
2,462
2,532
2,455
Other Current Assets
69
252
347
94
74
412
487
454
1,092
732
732
1,092
507
477
552
732
Total Current Assets
2,926
5,101
5,234
3,779
3,344
6,333
5,832
5,758
8,911
10,245
10,245
8,911
9,369
9,991
9,705
10,245
   
  Land And Improvements
109
107
107
99
96
95
92
92
86
86
86
86
86
86
86
86
  Buildings And Improvements
2,419
2,763
3,636
3,829
4,473
4,394
4,481
4,714
4,835
5,093
5,093
4,835
4,892
4,962
5,016
5,093
  Machinery, Furniture, Equipment
8,046
9,528
12,379
13,591
11,834
13,251
15,028
15,653
15,915
18,139
18,139
15,915
16,228
16,474
16,822
18,139
  Construction In Progress
236
484
209
611
47
73
155
43
84
114
114
84
195
88
115
114
Gross Property, Plant and Equipment
11,029
13,133
16,598
18,413
16,718
17,813
19,756
20,825
20,920
23,432
23,432
20,920
21,401
21,939
22,379
23,432
  Accumulated Depreciation
-6,345
-7,245
-8,319
-9,602
-9,629
-11,212
-12,201
-13,722
-13,294
-14,750
-14,750
-13,294
-13,668
-14,080
-14,358
-14,750
Property, Plant and Equipment
4,684
5,888
8,279
8,811
7,089
6,601
7,555
7,103
7,626
8,682
8,682
7,626
7,733
7,859
8,021
8,682
Intangible Assets
260
890
916
364
344
323
414
371
386
468
468
386
368
367
343
468
Other Long Term Assets
136
342
389
476
682
1,436
951
1,096
2,195
3,103
3,103
2,195
2,324
2,398
2,426
3,103
Total Assets
8,006
12,221
14,818
13,430
11,459
14,693
14,752
14,328
19,118
22,498
22,498
19,118
19,794
20,615
20,495
22,498
   
  Accounts Payable
753
854
856
597
526
--
1,187
818
1,048
1,119
1,119
1,048
1,164
1,155
1,348
1,119
  Total Tax Payable
--
--
--
27
32
--
30
25
47
71
71
47
42
38
54
71
  Other Accrued Expense
--
465
444
487
479
1,509
606
657
880
1,410
1,410
880
1,424
1,330
1,330
1,410
Accounts Payable & Accrued Expense
753
1,319
1,300
1,111
1,037
1,509
1,823
1,500
1,975
2,600
2,600
1,975
2,630
2,523
2,732
2,600
Current Portion of Long-Term Debt
147
166
423
275
424
712
140
224
1,585
1,638
1,638
1,585
1,543
2,230
1,508
1,638
DeferredTaxAndRevenue
30
53
169
114
209
298
450
389
383
407
407
383
236
407
378
407
Other Current Liabilities
49
123
134
98
222
183
67
130
182
166
166
182
104
145
142
166
Total Current Liabilities
979
1,661
2,026
1,598
1,892
2,702
2,480
2,243
4,125
4,811
4,811
4,125
4,513
5,305
4,760
4,811
   
Long-Term Debt
1,020
405
1,987
2,451
2,379
1,648
1,861
3,038
4,452
4,955
4,955
4,452
4,260
4,317
4,137
4,955
Debt to Equity
0.20
0.07
0.31
0.44
0.57
0.29
0.24
0.42
0.66
0.61
0.61
0.66
0.63
0.71
0.57
0.61
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
35
28
25
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
125
2,013
3,028
3,203
2,235
2,323
1,941
1,347
1,399
1,961
1,961
1,399
1,802
1,709
1,658
1,961
Total Liabilities
2,159
4,107
7,066
7,252
6,506
6,673
6,282
6,628
9,976
11,727
11,727
9,976
10,575
11,331
10,555
11,727
   
Common Stock
--
--
--
--
--
99
98
102
104
107
107
104
106
107
107
107
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,078
1,486
1,164
-456
-2,385
-536
-370
-1,402
-212
2,729
2,729
-212
126
836
1,579
2,729
Accumulated other comprehensive income (loss)
--
-2
-7
-8
-4
11
132
80
63
56
56
63
68
59
44
56
Additional Paid-In Capital
4,707
6,555
6,519
6,566
7,257
8,446
8,610
8,920
9,187
7,879
7,879
9,187
8,919
8,282
8,210
7,879
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,847
8,114
7,752
6,178
4,953
8,020
8,470
7,700
9,142
10,771
10,771
9,142
9,219
9,284
9,940
10,771
Total Equity to Total Asset
0.73
0.66
0.52
0.46
0.43
0.55
0.57
0.54
0.48
0.48
0.48
0.48
0.47
0.45
0.49
0.48
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
  Net Income
188
408
-320
-1,619
-1,993
1,900
190
-1,031
1,194
3,079
3,079
1,710
381
741
806
1,151
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
188
408
-320
-1,619
-1,993
1,900
190
-1,031
1,194
3,079
3,079
1,710
381
741
806
1,151
Depreciation, Depletion and Amortization
1,265
1,281
1,718
2,060
2,186
1,922
2,105
2,141
1,804
2,103
2,103
450
491
517
542
553
  Change In Receivables
-22
-62
5
-26
126
-516
54
238
-409
-518
-518
-129
-494
36
128
-188
  Change In Inventory
-193
-12
-591
-40
-356
-121
-357
258
83
194
194
45
190
-2
-71
77
  Change In Prepaid Assets
--
--
-4
--
--
--
4
--
--
--
212
--
212
--
--
--
  Change In Payables And Accrued Expense
11
130
-1
-92
44
9
15
-79
15
739
739
-29
467
22
86
164
Change In Working Capital
-191
305
-591
-168
-105
-544
-138
615
-326
658
658
-28
375
124
118
41
Change In DeferredTax
-10
-24
-11
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-14
49
141
745
1,118
-182
327
389
-861
-141
-141
-1,415
260
8
-11
-398
Cash Flow from Operations
1,238
2,019
937
1,018
1,206
3,096
2,484
2,114
1,811
5,699
5,699
717
1,507
1,390
1,455
1,347
   
Purchase Of Property, Plant, Equipment
-1,065
-1,365
-3,603
-2,529
-488
-616
-2,550
-1,699
-1,244
-2,658
-2,658
-280
-526
-505
-487
-1,140
Sale Of Property, Plant, Equipment
47
55
124
187
26
94
127
67
28
--
28
28
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
69
--
69
69
--
--
--
--
Sale Of Business
--
--
--
--
--
423
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,849
-3,080
-1,466
-367
-470
-165
-40
-751
-924
-1,063
-1,063
-350
-196
-163
-116
-588
Sale Of Investment
1,836
2,222
2,696
571
171
--
1
152
678
662
662
86
162
158
122
220
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,084
-1,756
-2,391
-2,092
-674
-448
-2,042
-2,312
-1,712
-2,453
-2,453
-542
21
-472
-472
-1,530
   
Issuance of Stock
41
113
69
4
276
8
--
5
150
265
265
82
144
80
23
18
Repurchase of Stock
--
--
--
--
--
-21
-163
-6
-5
-76
-76
--
-42
-31
-2
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-79
-415
1,107
139
287
-640
-525
862
378
-1,631
-1,631
230
-737
-188
-1,147
441
Cash Flow for Dividends
--
--
--
--
--
-267
-384
-391
-37
--
-37
-37
--
--
--
--
Other Financing
-78
946
1,039
-18
-853
-300
-123
27
-164
-506
-506
-10
-100
-132
-102
-172
Cash Flow from Financing
-116
644
2,215
125
-290
-1,220
-1,195
497
322
-1,948
-1,948
265
-735
-271
-1,228
286
   
Net Change in Cash
38
907
761
-949
242
1,428
-753
299
421
1,270
1,270
440
774
651
-243
88
Capital Expenditure
-1,065
-1,365
-3,603
-2,529
-488
-616
-2,550
-1,699
-1,244
-2,658
-2,658
-280
-526
-505
-487
-1,140
Free Cash Flow
173
654
-2,666
-1,511
718
2,480
-66
415
567
3,041
3,041
437
981
885
968
207
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Aug13 Nov13 Feb14 May14 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Aug13 Nov13 Feb14 May14 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NAS:MU and found 0 Severe Warning Signs, 3 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK