Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.40  13.70  7.80 
EBITDA Growth (%) 23.20  19.60  7.50 
EBIT Growth (%) 25.40  21.40  6.60 
Free Cash Flow Growth (%) 20.40  -3.50  56.40 
Book Value Growth (%) 15.70  18.60  14.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
14.10
16.87
19.63
21.78
24.70
28.73
32.80
37.43
43.63
47.41
49.70
11.78
11.16
12.85
12.67
13.02
EBITDA per Share ($)
1.25
1.49
1.75
2.03
2.46
3.55
4.46
5.32
6.54
7.18
7.63
1.83
1.49
1.90
2.12
2.12
EBIT per Share ($)
0.98
1.11
1.37
1.54
1.89
2.90
3.78
4.62
5.71
6.22
6.61
1.60
1.26
1.63
1.86
1.86
Earnings per Share (diluted) ($)
0.57
0.68
0.85
0.95
1.17
1.77
2.31
2.86
3.53
3.88
4.11
0.98
0.80
1.02
1.15
1.14
eps without NRI ($)
0.57
0.68
0.85
0.95
1.16
1.77
2.31
2.86
3.53
3.88
4.11
0.98
0.80
1.02
1.15
1.14
Free Cashflow per Share ($)
0.49
0.68
1.00
0.43
1.37
2.92
1.98
1.76
2.49
2.18
3.30
0.02
-0.01
1.00
1.68
0.63
Dividends Per Share
0.09
0.11
0.12
0.15
0.19
0.22
0.32
0.44
0.56
0.68
0.74
0.17
0.17
0.17
0.20
0.20
Book Value Per Share ($)
2.55
2.85
3.21
3.54
3.79
4.71
5.64
6.58
7.93
9.30
10.16
8.91
8.96
9.41
9.74
10.16
Tangible Book per share ($)
2.55
2.85
3.21
3.49
3.78
4.70
5.63
6.57
7.92
9.29
10.16
8.91
8.96
9.39
9.74
10.16
Month End Stock Price ($)
14.31
14.25
16.20
14.58
14.71
22.97
32.60
50.82
59.70
67.91
79.39
67.49
77.35
67.91
68.08
64.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
22.38
24.93
27.68
27.76
31.06
41.12
44.56
46.51
48.27
44.37
43.20
44.79
35.46
44.16
47.80
45.36
Return on Assets %
9.90
10.85
11.25
11.04
12.92
17.28
18.86
20.48
22.57
22.13
21.75
22.00
17.48
22.23
24.24
23.04
Return on Capital - Joel Greenblatt %
39.05
40.05
47.45
46.81
50.02
75.21
94.10
95.57
93.00
78.83
74.10
85.27
59.47
72.71
81.83
80.00
Debt to Equity
0.07
0.06
0.17
0.16
0.15
0.13
0.11
0.10
0.09
0.08
0.07
0.08
0.08
0.08
0.07
0.07
   
Gross Margin %
22.64
22.49
22.49
22.71
23.58
25.85
27.16
27.50
27.87
28.05
28.05
28.52
27.18
27.32
28.81
28.78
Operating Margin %
6.97
6.58
7.00
7.05
7.63
10.11
11.53
12.35
13.08
13.13
13.28
13.57
11.26
12.68
14.65
14.30
Net Margin %
4.01
4.04
4.34
4.37
4.71
6.16
7.05
7.63
8.09
8.18
8.28
8.35
7.16
7.95
9.10
8.78
   
Total Equity to Total Asset
0.44
0.43
0.39
0.41
0.42
0.42
0.43
0.45
0.48
0.52
0.52
0.49
0.49
0.52
0.50
0.52
LT Debt to Total Asset
0.03
--
0.06
0.06
0.06
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
   
Asset Turnover
2.47
2.69
2.59
2.53
2.74
2.80
2.67
2.68
2.79
2.70
2.63
0.66
0.61
0.70
0.67
0.66
Dividend Payout Ratio
0.15
0.15
0.14
0.16
0.16
0.12
0.14
0.15
0.16
0.18
0.18
0.17
0.21
0.17
0.17
0.18
   
Days Sales Outstanding
2.68
2.15
1.97
2.29
2.32
2.25
2.11
2.16
2.24
2.23
2.95
2.83
2.76
2.08
2.87
2.84
Days Inventory
94.29
85.30
84.11
82.08
70.19
60.07
62.41
64.83
60.89
61.15
62.78
63.79
71.94
61.39
59.80
58.74
Inventory Turnover
3.87
4.28
4.34
4.45
5.20
6.08
5.85
5.63
5.99
5.97
5.81
1.43
1.26
1.48
1.52
1.55
COGS to Revenue
0.77
0.78
0.78
0.77
0.76
0.74
0.73
0.72
0.72
0.72
0.72
0.71
0.73
0.73
0.71
0.71
Inventory to Revenue
0.20
0.18
0.18
0.17
0.15
0.12
0.13
0.13
0.12
0.12
0.12
0.50
0.58
0.49
0.47
0.46
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
4,240
4,944
5,570
5,975
6,486
7,184
7,866
8,608
9,721
10,230
10,549
2,551
2,398
2,741
2,681
2,730
Cost of Goods Sold
3,280
3,832
4,318
4,618
4,957
5,327
5,730
6,241
7,011
7,361
7,591
1,824
1,746
1,992
1,908
1,944
Gross Profit
960
1,112
1,253
1,357
1,530
1,857
2,136
2,368
2,710
2,869
2,959
728
652
749
772
786
Gross Margin %
22.64
22.49
22.49
22.71
23.58
25.85
27.16
27.50
27.87
28.05
28.05
28.52
27.18
27.32
28.81
28.78
   
Selling, General, &Admin. Expense
664
786
863
936
1,034
1,131
1,230
1,304
1,438
1,526
1,558
381
382
401
380
395
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
374
436
498
558
645
887
1,068
1,224
1,458
1,550
1,619
396
321
405
449
445
   
Depreciation, Depletion and Amortization
95
111
108
123
142
159
161
160
185
206
218
50
51
57
56
54
Other Operating Charges
-0
-0
--
--
-0
0
0
--
-0
--
0
--
0
0
0
0
Operating Income
296
325
390
421
495
726
907
1,063
1,272
1,343
1,401
346
270
348
393
390
Operating Margin %
6.97
6.58
7.00
7.05
7.63
10.11
11.53
12.35
13.08
13.13
13.28
13.57
11.26
12.68
14.65
14.30
   
Interest Income
--
3
9
14
8
2
1
1
1
1
--
--
--
--
--
--
Interest Expense
-1
--
--
-10
-8
-9
-11
-11
-8
-0
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
279
328
398
425
495
719
897
1,053
1,265
1,343
1,401
346
270
348
393
390
Tax Provision
-109
-129
-157
-164
-190
-276
-342
-396
-478
-506
-528
-133
-99
-130
-149
-151
Tax Rate %
39.10
39.20
39.33
38.59
38.34
38.38
38.15
37.60
37.80
37.67
--
38.49
36.48
37.32
37.89
38.64
Net Income (Continuing Operations)
170
200
242
261
305
443
555
657
787
837
873
213
172
218
244
240
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
170
200
242
261
305
443
555
657
787
837
873
213
172
218
244
240
Net Margin %
4.01
4.04
4.34
4.37
4.71
6.16
7.05
7.63
8.09
8.18
8.28
8.35
7.16
7.95
9.10
8.78
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.58
0.69
0.87
0.97
1.18
1.80
2.35
2.91
3.59
3.93
4.17
1.00
0.81
1.04
1.17
1.15
EPS (Diluted)
0.57
0.68
0.85
0.95
1.17
1.77
2.31
2.86
3.53
3.88
4.11
0.98
0.80
1.02
1.15
1.14
Shares Outstanding (Diluted)
300.7
293.1
283.8
274.3
262.6
250.0
239.8
230.0
222.8
215.8
209.7
216.6
214.8
213.2
211.5
209.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
115
192
367
258
321
768
834
650
647
423
550
551
372
423
596
550
  Marketable Securities
67
13
5
6
1
2
3
1
1
12
--
0
12
12
--
--
Cash, Cash Equivalents, Marketable Securities
183
205
373
264
322
770
837
650
648
435
550
551
384
435
596
550
Accounts Receivable
31
29
30
37
41
44
45
51
60
63
85
79
73
63
84
85
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
853
938
1,052
1,025
881
872
1,087
1,130
1,209
1,257
1,259
1,331
1,430
1,257
1,251
1,259
Total Inventories
853
938
1,052
1,025
881
872
1,087
1,130
1,209
1,257
1,259
1,331
1,430
1,257
1,251
1,259
Other Current Assets
61
57
60
72
69
59
74
93
115
112
130
138
163
112
132
130
Total Current Assets
1,128
1,229
1,515
1,398
1,314
1,745
2,043
1,924
2,031
1,867
2,024
2,098
2,050
1,867
2,063
2,024
   
  Land And Improvements
29
74
135
141
201
240
241
338
373
479
627
450
478
479
625
627
  Buildings And Improvements
345
376
403
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
653
741
860
942
1,074
1,190
1,259
1,409
1,552
1,678
1,760
1,593
1,645
1,678
1,723
1,760
  Construction In Progress
18
21
23
89
73
22
69
132
259
510
417
340
376
510
362
417
Gross Property, Plant and Equipment
1,045
1,213
1,420
1,654
1,858
1,988
2,153
2,536
2,916
3,482
3,631
3,155
3,298
3,482
3,530
3,631
  Accumulated Depreciation
-488
-573
-672
-786
-907
-1,045
-1,170
-1,294
-1,422
-1,606
-1,652
-1,509
-1,557
-1,606
-1,606
-1,652
Property, Plant and Equipment
556
640
748
868
952
943
984
1,242
1,493
1,875
1,979
1,646
1,741
1,875
1,924
1,979
Intangible Assets
--
--
--
13
3
3
3
3
3
3
--
--
--
3
--
--
Other Long Term Assets
57
70
95
92
87
77
86
132
143
151
165
164
156
151
165
165
Total Assets
1,741
1,939
2,359
2,371
2,356
2,769
3,116
3,301
3,671
3,897
4,168
3,908
3,947
3,897
4,152
4,168
   
  Accounts Payable
452
475
698
637
537
658
767
762
808
779
968
938
909
779
931
968
  Total Tax Payable
--
--
--
22
9
52
58
31
54
18
7
--
--
18
122
7
  Other Accrued Expenses
260
329
352
352
409
478
527
553
562
595
557
534
588
595
524
557
Accounts Payable & Accrued Expenses
712
803
1,050
1,011
955
1,188
1,352
1,346
1,423
1,393
1,532
1,472
1,497
1,393
1,576
1,532
Current Portion of Long-Term Debt
--
50
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
3
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
26
34
--
--
0
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
712
879
1,083
1,011
955
1,191
1,352
1,346
1,423
1,393
1,532
1,472
1,497
1,393
1,576
1,532
   
Long-Term Debt
50
--
150
150
150
150
150
150
150
150
150
150
150
150
150
150
Debt to Equity
0.07
0.06
0.17
0.16
0.15
0.13
0.11
0.10
0.09
0.08
0.07
0.08
0.08
0.08
0.07
0.07
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
97
101
86
79
97
96
91
235
223
212
53
85
79
212
63
53
Other Long-Term Liabilities
117
123
129
161
157
175
190
77
108
135
284
271
280
135
287
284
Total Liabilities
976
1,103
1,449
1,401
1,359
1,611
1,784
1,808
1,904
1,889
2,019
1,978
2,006
1,889
2,076
2,019
   
Common Stock
--
--
--
--
1
--
--
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
351
360
385
416
401
511
637
763
989
1,191
1,325
1,136
1,133
1,191
1,260
1,325
Accumulated other comprehensive income (loss)
-25
-29
-0
1
-1
0
0
1
1
0
0
0
0
0
0
0
Additional Paid-In Capital
450
523
546
578
626
682
741
789
867
936
981
911
927
936
970
981
Treasury Stock
-12
-18
-22
-26
-31
-37
-46
-62
-92
-122
-159
-118
-121
-122
-157
-159
Total Equity
766
836
910
971
996
1,157
1,333
1,493
1,767
2,007
2,149
1,931
1,941
2,007
2,075
2,149
Total Equity to Total Asset
0.44
0.43
0.39
0.41
0.42
0.42
0.43
0.45
0.48
0.52
0.52
0.49
0.49
0.52
0.50
0.52
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
170
200
242
261
305
443
555
657
787
837
873
213
172
218
244
240
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
170
200
242
261
305
443
555
657
787
837
873
213
172
218
244
240
Depreciation, Depletion and Amortization
95
111
108
123
142
159
161
160
185
206
218
50
51
57
56
54
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-12
-85
-114
26
144
9
-214
-43
-79
-48
72
-104
-100
173
6
-8
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
3
21
222
-63
-102
116
103
-12
40
-4
18
78
-29
-143
157
33
Change In Working Capital
-37
43
139
-46
87
243
-62
-60
-3
-54
115
-92
-86
69
190
-58
Change In DeferredTax
28
-3
-11
-11
24
16
-18
22
-39
-15
-23
-4
1
-14
2
-12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
43
24
29
27
25
27
37
41
50
48
48
13
12
11
12
13
Cash Flow from Operations
298
375
507
354
583
888
673
820
980
1,022
1,231
179
149
341
505
237
   
Purchase Of Property, Plant, Equipment
-150
-176
-224
-236
-224
-158
-199
-416
-424
-551
-532
-174
-152
-127
-149
-105
Sale Of Property, Plant, Equipment
17
--
1
0
0
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-67
--
-72
-146
-37
-3
-7
--
-5
-12
-12
--
-12
--
--
--
Sale Of Investment
--
43
59
137
43
25
9
5
6
2
14
1
0
0
12
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-200
-132
-236
-245
-219
-137
-197
-472
-426
-564
-529
-173
-154
-127
-144
-105
   
Issuance of Stock
23
39
33
21
48
49
36
17
19
19
18
4
6
3
6
4
Repurchase of Stock
-175
-175
-204
-204
-305
-306
-385
-466
-479
-580
-591
-139
-147
-129
-174
-141
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
100
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-25
-31
-34
-41
-50
-55
-77
-102
-126
-148
-158
-37
-37
-37
-43
-42
Other Financing
-8
-0
10
5
6
7
15
18
29
27
29
2
5
-0
23
1
Cash Flow from Financing
-185
-166
-95
-219
-301
-305
-411
-532
-557
-682
-703
-170
-173
-163
-188
-179
   
Net Change in Cash
-86
76
176
-110
64
447
66
-184
-3
-224
-1
-164
-178
51
173
-46
Capital Expenditure
-150
-176
-224
-236
-224
-158
-199
-416
-424
-551
-532
-174
-152
-127
-149
-105
Free Cash Flow
149
199
283
117
359
730
474
404
555
471
699
5
-3
213
356
133
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK