Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.40  13.70  8.40 
EBITDA Growth (%) 23.20  19.60  9.30 
EBIT Growth (%) 25.30  21.40  7.60 
Free Cash Flow Growth (%) 20.40  -3.50  57.00 
Book Value Growth (%) 15.70  18.60  15.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
14.10
16.87
19.63
21.78
24.70
28.73
32.80
37.43
43.63
47.41
51.05
11.16
12.86
12.67
13.02
12.50
EBITDA per Share ($)
1.25
1.49
1.75
2.03
2.46
3.55
4.46
5.32
6.54
7.18
7.90
1.49
1.90
2.12
2.12
1.76
EBIT per Share ($)
0.98
1.11
1.37
1.54
1.89
2.90
3.78
4.58
5.71
6.22
6.82
1.26
1.63
1.86
1.86
1.47
Earnings per Share (diluted) ($)
0.57
0.68
0.85
0.95
1.17
1.77
2.31
2.86
3.53
3.88
4.24
0.80
1.02
1.15
1.14
0.93
eps without NRI ($)
0.57
0.68
0.85
0.95
1.16
1.77
2.31
2.86
3.53
3.88
4.24
0.80
1.02
1.15
1.14
0.93
Free Cashflow per Share ($)
0.49
0.68
1.00
0.43
1.37
2.92
1.98
1.76
2.49
2.18
3.03
-0.01
1.00
1.68
0.63
-0.28
Dividends Per Share
0.09
0.11
0.12
0.15
0.19
0.22
0.32
0.44
0.56
0.68
0.77
0.17
0.17
0.20
0.20
0.20
Book Value Per Share ($)
2.55
2.85
3.21
3.54
3.79
4.71
5.64
6.58
7.93
9.30
10.42
9.03
9.41
9.74
10.24
10.42
Tangible Book per share ($)
2.55
2.85
3.21
3.49
3.75
4.70
5.63
6.57
7.92
9.29
10.42
9.03
9.39
9.74
10.24
10.42
Month End Stock Price ($)
14.31
14.25
16.20
14.58
14.71
22.97
32.60
50.82
59.70
67.91
89.30
77.35
67.91
68.08
64.77
80.83
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
22.34
24.93
27.68
27.76
31.06
41.12
44.56
46.51
48.27
44.37
43.15
35.46
44.16
47.80
45.36
35.55
Return on Assets %
10.01
10.87
11.25
11.04
12.92
17.28
18.86
20.48
22.57
22.13
21.46
17.48
22.23
24.24
23.04
17.45
Return on Capital - Joel Greenblatt %
40.07
40.18
47.45
46.81
50.02
75.21
94.10
94.64
93.00
78.83
72.37
59.47
72.71
81.83
80.00
58.67
Debt to Equity
0.07
0.06
0.17
0.16
0.15
0.13
0.11
0.10
0.09
0.08
0.18
0.08
0.08
0.07
0.07
0.18
   
Gross Margin %
22.64
22.49
22.49
22.71
23.58
25.85
27.16
27.50
27.87
28.05
28.13
27.18
27.32
28.81
28.78
27.58
Operating Margin %
6.97
6.58
7.00
7.05
7.63
10.11
11.53
12.23
13.08
13.13
13.37
11.26
12.68
14.65
14.30
11.80
Net Margin %
4.01
4.04
4.34
4.37
4.71
6.16
7.05
7.63
8.09
8.18
8.32
7.16
7.95
9.10
8.78
7.42
   
Total Equity to Total Asset
0.44
0.43
0.39
0.41
0.42
0.42
0.43
0.45
0.48
0.52
0.47
0.49
0.52
0.50
0.52
0.47
LT Debt to Total Asset
0.03
--
0.06
0.06
0.06
0.05
0.05
0.05
0.04
0.04
0.09
0.04
0.04
0.04
0.04
0.09
   
Asset Turnover
2.50
2.69
2.59
2.53
2.74
2.80
2.67
2.68
2.79
2.70
2.58
0.61
0.70
0.67
0.66
0.59
Dividend Payout Ratio
0.15
0.15
0.14
0.16
0.16
0.12
0.14
0.15
0.16
0.18
0.18
0.21
0.17
0.17
0.18
0.22
   
Days Sales Outstanding
2.68
2.15
1.97
2.29
2.32
2.25
2.11
2.16
2.24
2.23
2.58
2.77
2.08
2.88
2.85
2.66
Days Accounts Payable
50.29
45.20
59.01
50.36
39.53
45.10
48.89
44.55
42.04
38.65
53.46
47.49
35.70
44.50
45.43
54.87
Days Inventory
94.29
85.30
84.11
82.08
70.19
60.07
62.41
64.83
60.89
61.15
63.23
72.14
61.55
59.96
58.90
66.75
Cash Conversion Cycle
46.68
42.25
27.07
34.01
32.98
17.22
15.63
22.44
21.09
24.73
12.35
27.42
27.93
18.34
16.32
14.54
Inventory Turnover
3.87
4.28
4.34
4.45
5.20
6.08
5.85
5.63
5.99
5.97
5.77
1.26
1.48
1.52
1.55
1.37
COGS to Revenue
0.77
0.78
0.78
0.77
0.76
0.74
0.73
0.72
0.72
0.72
0.72
0.73
0.73
0.71
0.71
0.72
Inventory to Revenue
0.20
0.18
0.18
0.17
0.15
0.12
0.13
0.13
0.12
0.12
0.13
0.58
0.49
0.47
0.46
0.53
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
4,240
4,944
5,570
5,975
6,486
7,184
7,866
8,608
9,721
10,230
10,750
2,398
2,741
2,681
2,730
2,599
Cost of Goods Sold
3,280
3,832
4,318
4,618
4,957
5,327
5,730
6,241
7,011
7,361
7,726
1,746
1,992
1,908
1,944
1,882
Gross Profit
960
1,112
1,253
1,357
1,530
1,857
2,136
2,368
2,710
2,869
3,024
652
749
772
786
717
Gross Margin %
22.64
22.49
22.49
22.71
23.58
25.85
27.16
27.50
27.87
28.05
28.13
27.18
27.32
28.81
28.78
27.58
   
Selling, General, &Admin. Expense
664
786
863
936
1,034
1,131
1,230
1,304
1,438
1,526
1,586
382
401
380
395
410
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
374
436
498
556
645
887
1,068
1,224
1,458
1,549
1,664
321
404
449
445
366
   
Depreciation, Depletion and Amortization
95
111
108
121
142
159
161
160
185
206
227
51
57
56
54
60
Other Operating Charges
-0
-0
--
--
-0
0
0
-10
-0
--
0
0
0
0
0
--
Operating Income
296
325
390
421
495
726
907
1,053
1,272
1,343
1,437
270
348
393
390
307
Operating Margin %
6.97
6.58
7.00
7.05
7.63
10.11
11.53
12.23
13.08
13.13
13.37
11.26
12.68
14.65
14.30
11.80
   
Interest Income
--
3
9
14
9
2
1
1
1
1
--
--
--
--
--
--
Interest Expense
-1
--
--
-10
-8
-9
-11
-11
-8
-0
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
279
328
398
425
495
719
897
1,053
1,265
1,343
1,437
270
348
393
390
306
Tax Provision
-109
-129
-157
-164
-190
-276
-342
-396
-478
-506
-543
-99
-130
-149
-151
-113
Tax Rate %
39.10
39.20
39.33
38.59
38.34
38.38
38.15
37.60
37.80
37.67
37.76
36.48
37.32
37.89
38.64
36.99
Net Income (Continuing Operations)
170
200
242
261
305
443
555
657
787
837
894
172
218
244
240
193
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
170
200
242
261
305
443
555
657
787
837
894
172
218
244
240
193
Net Margin %
4.01
4.04
4.34
4.37
4.71
6.16
7.05
7.63
8.09
8.18
8.32
7.16
7.95
9.10
8.78
7.42
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.58
0.69
0.87
0.97
1.18
1.80
2.35
2.91
3.59
3.93
4.30
0.81
1.04
1.17
1.15
0.94
EPS (Diluted)
0.57
0.68
0.85
0.95
1.17
1.77
2.31
2.86
3.53
3.88
4.24
0.80
1.02
1.15
1.14
0.93
Shares Outstanding (Diluted)
300.7
293.1
283.8
274.3
262.6
250.0
239.8
230.0
222.8
215.8
208.0
214.8
213.2
211.5
209.7
208.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
115
192
367
258
321
768
834
650
647
423
572
372
423
596
550
572
  Marketable Securities
67
13
5
6
1
2
3
1
1
12
--
12
12
--
--
--
Cash, Cash Equivalents, Marketable Securities
183
205
373
264
322
770
837
650
648
435
572
384
435
596
550
572
Accounts Receivable
31
29
30
37
41
44
45
51
60
63
76
73
63
84
85
76
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
1,495
--
--
--
--
1,495
  Inventories, Other
853
938
1,052
1,025
881
872
1,087
1,130
1,209
1,257
1,259
1,430
1,257
1,251
1,259
--
Total Inventories
853
938
1,052
1,025
881
872
1,087
1,130
1,209
1,257
1,495
1,430
1,257
1,251
1,259
1,495
Other Current Assets
56
57
60
72
69
59
74
93
115
112
160
163
112
132
130
160
Total Current Assets
1,123
1,229
1,515
1,398
1,314
1,745
2,043
1,924
2,031
1,867
2,302
2,050
1,867
2,063
2,024
2,302
   
  Land And Improvements
29
74
135
141
201
240
241
338
373
479
627
478
479
625
627
--
  Buildings And Improvements
345
376
403
483
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
653
741
860
942
1,074
1,190
1,259
1,409
1,552
1,678
1,760
1,645
1,678
1,723
1,760
--
  Construction In Progress
18
21
23
89
73
22
69
132
259
510
417
376
510
362
417
--
Gross Property, Plant and Equipment
1,045
1,213
1,420
1,654
1,858
1,988
2,153
2,536
2,916
3,482
3,631
3,298
3,482
3,530
3,631
--
  Accumulated Depreciation
-488
-573
-672
-786
-907
-1,045
-1,170
-1,294
-1,422
-1,606
-1,652
-1,557
-1,606
-1,606
-1,652
--
Property, Plant and Equipment
556
640
748
868
952
943
984
1,242
1,493
1,875
2,202
1,741
1,875
1,924
1,979
2,202
Intangible Assets
--
--
--
13
11
3
3
3
3
3
--
--
3
--
--
--
Other Long Term Assets
57
70
95
92
79
77
86
132
143
151
165
156
151
165
165
165
Total Assets
1,736
1,939
2,359
2,371
2,356
2,769
3,116
3,301
3,671
3,897
4,669
3,947
3,897
4,152
4,168
4,669
   
  Accounts Payable
452
475
698
637
537
658
767
762
808
779
1,132
909
779
931
968
1,132
  Total Tax Payable
--
--
--
--
9
52
58
31
54
18
7
--
18
122
7
--
  Other Accrued Expenses
260
329
352
352
409
478
527
553
562
595
635
588
595
524
557
635
Accounts Payable & Accrued Expenses
712
803
1,050
989
955
1,188
1,352
1,346
1,423
1,393
1,767
1,497
1,393
1,576
1,532
1,767
Current Portion of Long-Term Debt
--
50
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
3
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
26
34
22
--
0
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
712
879
1,083
1,011
955
1,191
1,352
1,346
1,423
1,393
1,767
1,497
1,393
1,576
1,532
1,767
   
Long-Term Debt
50
--
150
150
150
150
150
150
150
150
398
150
150
150
150
398
Debt to Equity
0.07
0.06
0.17
0.16
0.15
0.13
0.11
0.10
0.09
0.08
0.18
0.08
0.08
0.07
0.07
0.18
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
92
101
86
79
97
96
91
109
223
59
38
79
59
63
53
38
Other Long-Term Liabilities
117
123
129
161
157
175
190
204
108
288
278
280
288
287
284
278
Total Liabilities
970
1,103
1,449
1,401
1,359
1,611
1,784
1,808
1,904
1,889
2,482
2,006
1,889
2,076
2,019
2,482
   
Common Stock
--
--
--
--
--
--
--
2
2
2
2
2
2
2
2
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
351
360
385
416
401
511
637
763
989
1,191
1,325
1,133
1,191
1,260
1,325
--
Accumulated other comprehensive income (loss)
-25
-29
-0
1
-1
0
0
1
1
0
0
0
0
0
0
--
Additional Paid-In Capital
450
523
546
578
626
682
741
789
867
936
981
927
936
970
981
--
Treasury Stock
-12
-18
-22
-26
-31
-37
-46
-62
-92
-122
-159
-121
-122
-157
-159
--
Total Equity
766
836
910
971
996
1,157
1,333
1,493
1,767
2,007
2,187
1,941
2,007
2,075
2,149
2,187
Total Equity to Total Asset
0.44
0.43
0.39
0.41
0.42
0.42
0.43
0.45
0.48
0.52
0.47
0.49
0.52
0.50
0.52
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
170
200
242
261
305
443
555
657
787
837
894
172
218
244
240
193
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
170
200
242
261
305
443
555
657
787
837
894
172
218
244
240
193
Depreciation, Depletion and Amortization
95
111
108
121
142
159
161
160
185
206
227
51
57
56
54
60
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-12
-85
-114
26
144
9
-214
-43
-79
-48
-65
-100
173
6
-8
-236
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
3
21
222
-63
-102
116
103
-12
40
-4
210
-29
-143
157
33
163
Change In Working Capital
-37
43
139
-44
87
243
-62
-60
-3
-54
191
-86
69
190
-58
-10
Change In DeferredTax
28
-3
-11
-11
24
16
-18
22
-39
-15
-40
1
-14
2
-12
-17
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
43
24
29
27
25
27
37
41
50
48
51
12
11
12
13
14
Cash Flow from Operations
298
375
507
354
583
888
673
820
980
1,022
1,323
149
341
505
237
240
   
Purchase Of Property, Plant, Equipment
-150
-176
-224
-236
-224
-158
-199
-416
-424
-551
-679
-152
-127
-149
-105
-298
Sale Of Property, Plant, Equipment
17
--
1
0
0
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-67
--
-72
-146
-37
-3
-7
--
-5
-12
-12
-12
--
--
--
--
Sale Of Investment
--
43
59
137
43
25
9
5
6
2
12
0
0
12
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-200
-132
-236
-245
-219
-137
-197
-472
-426
-564
-671
-154
-127
-144
-105
-296
   
Issuance of Stock
23
39
33
21
48
49
36
17
19
19
21
6
3
6
4
9
Repurchase of Stock
-175
-175
-204
-204
-305
-306
-385
-466
-479
-580
-587
-147
-129
-174
-141
-142
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
100
--
--
--
--
--
--
--
246
--
--
--
--
246
Cash Flow for Dividends
-25
-31
-34
-41
-50
-55
-77
-102
-126
-148
-163
-37
-37
-43
-42
-42
Other Financing
-8
-0
10
5
6
7
15
18
29
27
30
5
-0
23
1
6
Cash Flow from Financing
-185
-166
-95
-219
-301
-305
-411
-532
-557
-682
-452
-173
-163
-188
-179
78
   
Net Change in Cash
-86
76
176
-110
64
447
66
-184
-3
-224
199
-178
51
173
-46
22
Capital Expenditure
-150
-176
-224
-236
-224
-158
-199
-416
-424
-551
-679
-152
-127
-149
-105
-298
Free Cash Flow
149
199
283
117
359
730
474
404
555
471
644
-3
213
356
133
-58
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NAS:ROST and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK