Switch to:
Also traded in: Germany, Germany, USA
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -11.80 
EBITDA Growth (%) 0.00  0.00  -99.50 
EBIT Growth (%) 0.00  0.00  -142.60 
EPS without NRI Growth (%) 0.00  0.00  -287.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -52.40 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share
4.87
4.74
5.82
5.26
4.91
1.40
1.65
1.41
1.36
1.15
1.42
1.48
1.21
0.80
EBITDA per Share
2.62
2.44
2.36
0.10
0.01
0.55
0.61
0.63
0.58
0.40
0.58
0.71
-1.57
0.29
EBIT per Share
2.09
1.83
1.58
-0.48
-0.63
0.40
0.38
0.41
0.39
0.30
0.43
0.46
-1.67
0.15
Earnings per Share (diluted)
1.26
0.82
0.98
-1.39
-1.52
0.24
0.28
0.30
0.15
0.08
0.24
0.29
-1.99
-0.06
eps without NRI
1.25
0.82
0.98
-1.39
-1.52
0.24
0.28
0.30
0.15
0.08
0.24
0.29
-1.99
-0.06
Free Cashflow per Share
-0.49
0.12
1.42
-1.09
0.98
0.52
0.32
0.22
0.35
-1.58
-0.09
0.26
0.29
0.52
Dividends Per Share
--
--
--
0.71
0.71
--
--
--
--
0.23
0.24
0.24
--
--
Book Value Per Share
2.66
3.68
3.57
1.87
1.85
3.70
3.77
3.59
3.57
3.89
3.88
3.86
1.87
1.85
Tangible Book per share
0.23
1.57
1.57
1.87
1.85
1.59
1.66
1.60
1.57
1.90
1.89
1.87
1.87
1.85
Month End Stock Price
8.25
10.66
9.52
1.41
1.00
9.26
8.56
9.69
9.52
8.63
10.20
6.60
1.41
1.00
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
26.65
27.75
-50.77
-49.70
26.03
30.06
32.00
22.31
8.85
24.33
30.16
-277.61
-13.73
Return on Assets %
--
4.82
6.17
-9.01
-9.31
5.61
6.65
7.24
5.14
2.04
5.49
6.70
-48.59
-1.70
Return on Invested Capital %
--
15.79
10.01
-4.07
-5.34
11.48
12.94
15.33
10.27
7.79
11.97
11.07
-51.02
6.16
Return on Capital - Joel Greenblatt %
--
28.16
12.96
-6.40
-6.92
12.18
13.72
13.33
12.24
6.35
11.41
14.19
-55.06
2.02
Debt to Equity
3.65
2.93
2.85
6.08
5.90
2.03
1.94
1.88
2.85
2.62
2.74
2.75
6.08
5.90
   
Gross Margin %
61.63
59.05
46.33
51.86
53.05
47.36
39.62
50.19
49.39
50.20
50.41
51.74
55.25
56.82
Operating Margin %
42.86
38.68
27.23
-9.21
-12.74
28.82
23.19
28.92
28.74
26.01
30.59
31.13
-138.46
19.22
Net Margin %
26.64
17.39
17.79
-26.34
-31.14
17.21
17.05
21.45
15.50
7.27
16.64
19.76
-164.87
-8.02
   
Total Equity to Total Asset
0.15
0.21
0.23
0.12
0.13
0.22
0.22
0.23
0.23
0.23
0.22
0.22
0.12
0.13
LT Debt to Total Asset
0.49
0.58
0.62
0.69
0.68
0.40
0.39
0.39
0.62
0.55
0.56
0.56
0.69
0.68
   
Asset Turnover
--
0.28
0.35
0.34
0.30
0.08
0.10
0.08
0.08
0.07
0.08
0.09
0.07
0.05
Dividend Payout Ratio
--
--
--
--
0.86
--
--
--
--
2.88
1.02
0.82
--
--
   
Days Sales Outstanding
59.89
74.03
63.86
69.70
46.57
64.49
62.01
72.73
68.11
66.11
72.42
67.43
75.61
71.67
Days Accounts Payable
23.33
4.86
5.34
3.90
8.09
11.45
7.14
12.78
6.04
19.15
7.36
7.75
4.55
13.54
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
36.56
69.17
58.52
65.80
38.48
53.04
54.87
59.95
62.07
46.96
65.06
59.68
71.06
58.13
Inventory Turnover
COGS to Revenue
0.38
0.41
0.54
0.48
0.47
0.53
0.60
0.50
0.51
0.50
0.50
0.48
0.45
0.43
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
938
1,045
1,324
1,264
1,182
318
375
321
310
274
343
356
291
192
Cost of Goods Sold
360
428
711
608
555
167
226
160
157
136
170
172
130
83
Gross Profit
578
617
614
655
627
151
149
161
153
137
173
184
161
109
Gross Margin %
61.63
59.05
46.33
51.86
53.05
47.36
39.62
50.19
49.39
50.20
50.41
51.74
55.25
56.82
   
Selling, General, & Admin. Expense
35
50
65
79
77
15
16
18
16
18
19
16
26
17
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
141
163
188
693
700
44
45
51
48
48
49
57
539
56
Operating Income
402
404
361
-116
-151
92
87
93
89
71
105
111
-403
37
Operating Margin %
42.86
38.68
27.23
-9.21
-12.74
28.82
23.19
28.92
28.74
26.01
30.59
31.13
-138.46
19.22
   
Interest Income
7
1
1
1
--
--
--
--
--
--
--
--
--
--
Interest Expense
-78
-84
-85
-104
-105
-19
-21
-21
-24
-23
-27
-27
-26
-25
Other Income (Expense)
-45
-30
-12
-71
-67
-10
6
-1
-5
-25
-15
3
-34
-21
   Other Income (Minority Interest)
--
--
--
-12
-16
--
--
--
--
-0
-3
-4
-5
-4
Pre-Tax Income
286
291
265
-291
-323
62
72
71
60
23
62
88
-463
-9
Tax Provision
-40
-110
-29
-30
-29
-7
-8
-2
-12
-3
-3
-13
-11
-2
Tax Rate %
13.80
37.62
10.93
-10.18
-9.12
11.92
11.13
2.68
19.43
11.01
4.33
14.97
-2.44
-25.56
Net Income (Continuing Operations)
247
182
236
-321
-352
55
64
69
48
20
60
74
-475
-11
Net Income (Discontinued Operations)
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
250
182
236
-333
-368
55
64
69
48
20
57
70
-480
-15
Net Margin %
26.64
17.39
17.79
-26.34
-31.14
17.21
17.05
21.45
15.50
7.27
16.64
19.76
-164.87
-8.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.26
0.82
0.98
-1.39
-1.52
0.24
0.28
0.30
0.15
0.08
0.24
0.29
-1.99
-0.06
EPS (Diluted)
1.26
0.82
0.98
-1.39
-1.52
0.24
0.28
0.30
0.15
0.08
0.24
0.29
-1.99
-0.06
Shares Outstanding (Diluted Average)
192.5
220.3
227.7
240.1
241.1
227.6
227.6
227.6
227.8
237.2
241.4
241.4
241.0
241.1
   
Depreciation, Depletion and Amortization
141
163
188
212
220
44
45
51
48
48
49
57
58
56
EBITDA
505
538
537
25
2
125
138
142
132
94
139
171
-379
71
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
147
98
84
116
139
120
180
116
84
114
81
100
116
139
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
147
98
84
116
139
120
180
116
84
114
81
100
116
139
Accounts Receivable
154
212
232
241
151
225
255
256
232
198
272
263
241
151
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
68
318
68
90
59
200
81
104
68
89
96
113
90
59
Total Current Assets
369
629
383
448
349
545
516
475
383
401
449
476
448
349
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
249
313
173
184
--
263
--
313
715
159
167
173
184
  Machinery, Furniture, Equipment
--
3,173
3,322
4,080
4,089
--
3,257
--
3,322
3,359
4,001
4,043
4,080
4,089
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,173
3,421
3,635
4,252
4,273
--
3,521
3,570
3,635
4,074
4,160
4,210
4,252
4,273
  Accumulated Depreciation
-594
-756
-944
-1,156
-1,212
--
-845
-896
-944
-993
-1,041
-1,098
-1,156
-1,212
Property, Plant and Equipment
2,579
2,665
2,691
3,096
3,061
2,674
2,676
2,674
2,691
3,082
3,118
3,112
3,096
3,061
Intangible Assets
481
481
481
--
--
481
481
481
481
481
481
481
--
--
   Goodwill
481
481
481
--
--
481
481
481
481
481
481
481
--
--
Other Long Term Assets
178
164
145
145
140
158
156
153
145
150
147
149
145
140
Total Assets
3,607
3,939
3,699
3,689
3,550
3,857
3,829
3,783
3,699
4,113
4,195
4,217
3,689
3,550
   
  Accounts Payable
23
6
10
7
12
21
18
22
10
29
14
15
7
12
  Total Tax Payable
139
108
64
65
11
75
38
38
64
55
39
14
65
11
  Other Accrued Expense
76
184
112
102
145
134
134
138
112
157
138
147
102
145
Accounts Payable & Accrued Expense
238
298
186
174
168
230
190
199
186
241
191
176
174
168
Current Portion of Long-Term Debt
167
167
167
218
218
167
167
167
167
206
218
218
218
218
DeferredTaxAndRevenue
18
26
19
20
20
30
31
33
19
18
23
21
20
20
Other Current Liabilities
117
212
59
109
128
209
53
50
59
48
58
62
109
128
Total Current Liabilities
540
702
431
521
534
635
441
448
431
512
490
477
521
534
   
Long-Term Debt
1,750
2,286
2,281
2,526
2,409
1,542
1,500
1,458
2,281
2,256
2,343
2,347
2,526
2,409
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
3.65
2.93
2.85
6.08
5.90
2.03
1.94
1.88
2.85
2.62
2.74
2.75
6.08
5.90
PensionAndRetirementBenefit
38
50
58
83
61
35
37
52
58
42
53
80
83
61
NonCurrent Deferred Liabilities
25
63
69
94
84
85
40
35
69
75
106
108
94
84
Minority Interest
--
--
-2
10
13
--
--
-3
-2
-2
-0
6
10
13
Other Long-Term Liabilities
729
-0
2
2
4
718
953
928
2
292
268
266
2
4
Total Liabilities
3,082
3,100
2,840
3,237
3,104
3,014
2,971
2,918
2,840
3,175
3,259
3,285
3,237
3,104
   
Common Stock
988
1,138
1,138
1,206
1,206
1,138
1,138
1,138
1,138
1,206
1,206
1,206
1,206
1,206
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
100
84
114
-390
-1,594
88
100
117
114
78
78
90
-390
-1,594
Accumulated other comprehensive income (loss)
-12
-33
-39
-59
-49
-31
-28
-37
-39
-39
-42
-58
-59
-49
Additional Paid-In Capital
-551
-351
-353
-306
883
-351
-353
-353
-353
-306
-306
-306
-306
883
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
526
838
860
452
446
843
857
865
860
939
935
932
452
446
Total Equity to Total Asset
0.15
0.21
0.23
0.12
0.13
0.22
0.22
0.23
0.23
0.23
0.22
0.22
0.12
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
250
182
236
-321
-352
55
64
69
48
20
60
74
-475
-11
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
247
182
236
-321
-352
55
64
69
48
20
60
74
-475
-11
Depreciation, Depletion and Amortization
141
163
188
212
220
44
45
51
48
48
49
57
58
56
  Change In Receivables
31
-63
-23
-1
60
-18
-29
-10
34
25
-61
7
27
86
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-36
-58
-6
-10
-15
-8
-1
7
-4
11
-25
14
-10
6
Change In Working Capital
108
-88
54
-59
36
38
31
-13
-2
-2
-60
3
0
93
Change In DeferredTax
-52
8
20
12
6
21
2
-7
5
6
14
-10
2
-1
Stock Based Compensation
1
1
1
1
1
--
--
--
--
--
1
0
0
--
Cash Flow from Discontinued Operations
-43
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-6
-12
-73
354
395
-25
-46
-25
23
-40
-51
-52
496
1
Cash Flow from Operations
395
254
425
199
305
133
96
75
121
32
12
73
82
138
   
Purchase Of Property, Plant, Equipment
-490
-228
-103
-462
-68
-14
-23
-26
-41
-407
-33
-11
-11
-13
Sale Of Property, Plant, Equipment
--
0
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
100
-11
-2
14
0
5
-4
4
-6
16
-5
6
-3
2
Cash Flow from Investing
-393
-239
-104
-448
-68
-9
-27
-22
-46
-390
-38
-5
-15
-11
   
Issuance of Stock
418
--
--
114
228
--
--
--
--
114
--
114
0
--
Repurchase of Stock
-19
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
434
-167
-129
340
-507
-42
-42
-42
-4
743
78
17
-499
-104
Cash Flow for Dividends
-74
-198
-205
-171
-171
-51
-51
-52
-51
-55
-58
-58
-0
--
Other Financing
-661
153
--
-11
-11
-7
84
-25
-52
-416
-29
-12
445
--
Cash Flow from Financing
99
-65
-334
271
-219
-99
-10
-119
-107
386
-8
-53
-54
-104
   
Net Change in Cash
144
-49
-14
32
25
22
60
-65
-32
30
-33
19
16
23
Capital Expenditure
-490
-228
-103
-462
-68
-14
-23
-26
-41
-407
-33
-11
-11
-13
Free Cash Flow
-95
27
323
-263
237
119
74
50
81
-375
-21
62
70
125
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NATDF.PK and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK