Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.20  10.20  6.70 
EBITDA Growth (%) 6.90  13.50  19.20 
EBIT Growth (%) 5.30  13.80  19.70 
EPS without NRI Growth (%) 5.70  12.10  18.10 
Free Cash Flow Growth (%) -4.50  15.80  55.00 
Book Value Growth (%) 10.80  8.10  11.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
28.21
31.24
39.79
40.23
44.04
47.33
50.48
61.27
63.96
69.88
70.50
17.57
17.36
18.42
16.94
17.78
EBITDA per Share ($)
2.61
6.87
8.90
4.85
5.76
6.78
2.96
7.39
7.48
10.98
10.79
3.22
2.12
3.47
2.24
2.96
EBIT per Share ($)
2.47
6.70
8.18
4.04
5.01
6.02
2.16
6.40
6.43
9.60
9.41
2.87
1.73
3.17
1.89
2.62
Earnings per Share (diluted) ($)
1.73
4.30
5.62
3.04
3.65
4.24
1.69
4.45
4.42
6.51
6.38
1.94
1.17
2.14
1.30
1.77
eps without NRI ($)
1.73
4.30
5.62
3.04
3.65
4.24
1.69
4.45
4.42
6.51
6.38
1.94
1.17
2.14
1.30
1.77
Free Cashflow per Share ($)
17.91
8.38
16.22
13.99
5.84
7.05
7.49
6.52
8.84
14.62
13.90
0.41
4.68
7.03
2.58
-0.39
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
28.34
33.01
39.22
41.08
47.57
52.69
57.55
62.60
63.54
71.93
73.22
65.70
68.17
69.84
71.98
73.22
Tangible Book per share ($)
27.90
32.53
38.75
40.69
47.15
52.25
57.06
62.09
63.03
71.44
72.75
65.19
67.66
69.34
71.49
72.75
Month End Stock Price ($)
43.61
48.18
65.00
54.91
47.11
50.35
47.68
51.07
63.16
73.34
77.43
61.39
67.05
61.50
73.34
77.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
5.90
14.21
15.76
7.65
8.47
8.53
3.14
7.58
7.12
9.88
9.35
12.17
7.07
12.69
7.62
9.97
Return on Assets %
1.09
2.62
3.13
1.59
1.86
1.99
0.71
1.66
1.55
2.21
2.10
2.64
1.55
2.81
1.73
2.31
Return on Invested Capital %
7.76
19.48
17.33
8.62
9.50
9.30
3.59
8.72
8.05
10.57
9.70
13.01
7.20
13.38
7.91
10.35
Return on Capital - Joel Greenblatt %
Debt to Equity
--
0.22
0.19
0.18
0.14
0.14
0.14
0.13
0.29
0.26
0.25
0.28
0.27
0.26
0.26
0.25
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
8.76
21.43
20.57
10.05
11.38
12.72
4.27
10.45
10.06
13.73
13.35
16.33
9.96
17.18
11.17
14.74
Net Margin %
6.12
13.78
14.13
7.56
8.28
8.95
3.34
7.26
6.92
9.31
9.05
11.05
6.76
11.60
7.66
9.96
   
Total Equity to Total Asset
0.18
0.19
0.21
0.21
0.23
0.24
0.22
0.22
0.22
0.23
0.23
0.22
0.22
0.22
0.23
0.23
LT Debt to Total Asset
--
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
   
Asset Turnover
0.18
0.19
0.22
0.21
0.22
0.22
0.21
0.23
0.22
0.24
0.23
0.06
0.06
0.06
0.06
0.06
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
339
468
602
644
683
660
692
782
842
936
947
225
231
245
234
236
Net Investment Income
37
57
71
77
76
72
64
54
56
64
64
17
16
16
16
16
Fees and Other Income
10
1
4
-37
4
45
11
42
19
23
20
11
3
8
1
8
Revenue
385
527
677
684
763
777
766
878
918
1,024
1,031
253
250
269
252
260
   
Selling, General, &Admin. Expense
--
--
78
90
99
109
110
121
113
126
133
26
32
34
34
33
Net Policyholder Benefits/Claims
236
270
341
393
436
421
477
497
519
545
540
135
140
135
135
130
Policy Acquisition Expense
--
--
--
--
133
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
6
9
9
8
8
8
8
11
15
15
4
4
3
4
4
Other Expense
116
137
110
123
0
140
138
159
182
197
205
47
48
50
51
55
Operating Income
34
113
139
69
87
99
33
92
92
141
138
41
25
46
28
38
Operating Margin %
8.76
21.43
20.57
10.05
11.38
12.72
4.27
10.45
10.06
13.73
13.35
16.33
9.96
17.18
11.17
14.74
   
Other Income (Expense)
--
-6
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
34
107
139
69
87
99
33
92
92
141
138
41
25
46
28
38
Tax Provision
-10
-34
-44
-17
-24
-29
-7
-28
-29
-45
-44
-13
-8
-15
-9
-12
Tax Rate %
30.19
31.94
31.30
24.79
27.28
29.60
21.80
30.49
31.22
32.17
32.19
32.32
32.17
32.50
31.40
32.40
Net Income (Continuing Operations)
24
73
96
52
63
70
26
64
63
95
93
28
17
31
19
26
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
24
73
96
52
63
70
26
64
63
95
93
28
17
31
19
26
Net Margin %
6.12
13.78
14.13
7.56
8.28
8.95
3.34
7.26
6.92
9.31
9.05
11.05
6.76
11.60
7.66
9.96
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.74
4.34
5.69
3.08
3.73
4.33
1.71
4.54
4.49
6.69
6.53
1.96
1.18
2.19
1.35
1.81
EPS (Diluted)
1.73
4.30
5.62
3.04
3.65
4.24
1.69
4.45
4.42
6.51
6.38
1.94
1.17
2.14
1.30
1.77
Shares Outstanding (Diluted)
13.7
16.9
17.0
17.0
17.3
16.4
15.2
14.3
14.3
14.6
14.6
14.4
14.4
14.6
14.9
14.6
   
Depreciation, Depletion and Amortization
2
3
3
5
5
4
4
6
5
5
5
1
1
1
1
1
EBITDA
36
116
151
82
100
111
45
106
107
161
158
46
30
51
33
43
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
984
1,259
1,522
1,644
1,817
1,882
1,888
2,122
2,048
2,366
2,345
2,163
2,221
2,310
2,366
2,345
Equity Investments
21
38
67
52
63
87
96
101
144
184
159
164
180
163
184
159
Short-term investments
164
177
171
221
177
153
122
154
296
180
243
208
226
255
180
243
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
13
2
7
1
1
32
127
45
87
91
90
55
73
74
91
90
Accounts Receivable
1,176
1,187
2
171
198
189
271
324
339
357
402
430
424
366
357
402
Deferred Policy Acquisition Costs
30
42
52
48
57
55
64
61
67
79
86
79
77
76
79
86
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
7
8
8
7
7
7
7
7
7
7
7
7
7
7
7
7
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
2,583
2,957
3,144
3,350
3,454
3,531
3,670
4,008
4,169
4,464
4,519
4,300
4,416
4,463
4,464
4,519
   
Unpaid Loss & Loss Reserve
1,558
1,608
1,649
1,854
1,920
1,986
2,083
2,097
2,045
2,160
2,142
2,087
2,138
2,169
2,160
2,142
Unearned Premiums
317
415
469
481
475
464
533
642
715
766
826
799
801
773
766
826
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
124
124
124
114
114
114
114
263
263
263
263
263
263
263
263
Debt to Equity
--
0.22
0.19
0.18
0.14
0.14
0.14
0.13
0.29
0.26
0.25
0.28
0.27
0.26
0.26
0.25
Total Liabilities
2,113
2,405
2,482
2,660
2,652
2,702
2,867
3,128
3,267
3,437
3,465
3,363
3,444
3,467
3,437
3,465
   
Common Stock
--
--
--
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
187
259
355
407
470
540
565
629
692
788
814
720
737
768
788
814
Accumulated other comprehensive income (loss)
-1
3
14
-6
44
40
70
75
28
47
48
33
49
39
47
48
Additional Paid-In Capital
282
287
292
299
305
313
322
329
336
347
346
337
340
343
347
346
Treasury Stock
--
--
--
-12
-18
-65
-156
-156
-156
-156
-156
-156
-156
-156
-156
-156
Total Equity
470
551
662
689
802
829
803
879
902
1,027
1,054
937
972
997
1,027
1,054
Total Equity to Total Asset
0.18
0.19
0.21
0.21
0.23
0.24
0.22
0.22
0.22
0.23
0.23
0.22
0.22
0.22
0.23
0.23
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
24
73
96
52
63
70
26
64
63
95
93
28
17
31
19
26
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
24
73
96
52
63
70
26
64
63
95
93
28
17
31
19
26
Depreciation, Depletion and Amortization
2
3
3
5
5
4
4
6
5
5
5
1
1
1
1
1
  Change In Receivables
-459
132
1
2
-20
10
-83
-121
-32
-7
22
-90
-1
64
20
-60
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-19
-44
-8
-4
28
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
49
-1
-27
-11
-55
11
-14
75
-15
-15
-9
-27
21
3
-12
-20
Change In Working Capital
229
74
192
167
36
67
92
79
67
118
110
-19
55
69
13
-27
Change In DeferredTax
--
--
-4
-17
-2
17
6
-11
5
17
18
-0
0
8
8
1
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-7
-4
-2
38
3
-40
-10
-40
-3
-13
-18
-1
-4
-7
-1
-6
Cash Flow from Operations
248
146
285
245
104
118
118
97
137
222
209
9
69
103
41
-5
   
Purchase Of Property, Plant, Equipment
-3
-5
-9
-8
-3
-3
-5
-3
-10
-8
-6
-3
-2
-1
-3
-1
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-646
-557
-686
-576
-750
-1,463
-879
-1,749
-989
-949
-806
-285
-199
-301
-164
-143
Sale Of Investment
351
285
413
340
628
1,405
907
1,547
958
628
657
166
149
216
97
195
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-375
-282
-282
-243
-93
-36
66
-180
-230
-219
-174
-41
-52
-101
-25
4
   
Issuance of Stock
126
2
1
1
1
1
1
1
1
1
1
0
--
--
1
--
Repurchase of Stock
--
--
--
-12
-7
-52
-91
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
124
--
--
-7
--
--
--
131
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
0
2
3
1
1
1
0
2
0
0
0
--
--
--
--
Cash Flow from Financing
126
125
2
-8
-12
-51
-89
1
134
1
1
1
--
--
1
--
   
Net Change in Cash
-2
-11
5
-6
-1
31
96
-82
41
4
35
-31
18
2
16
-1
Capital Expenditure
-3
-5
-9
-8
-3
-3
-5
-3
-10
-8
-6
-3
-2
-1
-3
-1
Free Cash Flow
245
141
276
238
101
116
114
93
127
214
203
6
67
103
38
-6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NAVG and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NAVG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK