Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -91.00 
EBITDA Growth (%) 0.00  0.00  -75.90 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -5.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Greece, UK, USA, Germany, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
92.16
89.07
100.64
130.13
116.57
120.91
41.22
-40.21
24.10
4.77
2.51
7.77
1.02
0.58
0.46
0.45
EBITDA per Share ($)
9.02
25.95
31.55
46.80
30.80
21.91
-0.49
-95.22
-14.68
0.44
0.18
-0.62
0.20
0.03
-0.04
-0.01
EBIT per Share ($)
5.43
23.61
28.98
42.97
26.97
17.79
-2.31
-96.74
-16.23
0.23
0.09
-1.08
0.18
0.01
-0.07
-0.03
Earnings per Share (diluted) ($)
7.17
16.37
22.38
33.43
18.63
10.64
-3.70
-100.13
-17.53
0.04
0.43
-0.04
-0.13
0.11
0.43
0.01
eps without NRI ($)
6.10
15.46
20.87
33.42
19.35
10.64
-3.08
-100.13
-17.53
0.04
0.43
-0.04
-0.12
0.11
0.43
0.01
Free Cashflow per Share ($)
106.65
-48.87
52.46
61.00
127.67
-12.49
10.12
-3.36
-12.75
0.86
-2.36
-3.51
1.19
0.03
-3.19
-0.39
Dividends Per Share
6.38
7.03
37.94
13.80
18.07
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
54.84
71.95
157.85
194.02
138.79
176.89
102.00
-77.28
-102.41
0.56
3.46
3.80
0.56
4.22
3.64
3.46
Tangible Book per share ($)
42.14
61.42
97.67
88.43
48.95
90.89
47.23
-119.80
-145.28
-0.88
2.82
2.78
-0.88
3.24
2.96
2.82
Month End Stock Price ($)
324.52
411.54
447.12
662.98
190.50
260.50
84.00
19.80
17.90
5.60
1.92
4.05
5.60
5.55
3.63
2.95
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
14.75
28.27
16.78
18.97
11.83
7.66
-4.21
-827.62
--
--
12.62
-4.55
-20.09
14.92
42.09
1.08
Return on Assets %
0.40
0.96
1.33
1.69
0.80
0.51
-0.29
-13.05
-2.48
0.04
0.86
-0.29
-0.84
0.66
3.43
0.10
Return on Capital - Joel Greenblatt %
22.72
103.52
82.95
106.49
83.08
73.43
-20.93
-1,122.99
-183.52
17.85
6.55
-30.32
78.42
2.30
-24.93
-14.40
Debt to Equity
1.17
0.99
0.37
0.85
0.83
0.59
0.90
-1.31
-0.68
1.83
0.19
0.29
1.83
0.52
0.50
0.19
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
5.89
26.50
28.79
33.02
23.14
14.71
-5.59
240.60
-67.34
4.90
2.65
-13.93
17.47
1.00
-15.12
-7.72
Net Margin %
7.78
18.38
22.24
25.69
16.60
9.57
-7.47
249.02
-72.76
0.77
20.62
-8.36
-12.64
18.06
112.21
3.05
   
Total Equity to Total Asset
0.03
0.04
0.11
0.08
0.06
0.07
0.07
-0.04
-0.06
0.02
0.10
0.06
0.02
0.07
0.10
0.10
LT Debt to Total Asset
0.03
0.04
0.04
0.06
0.05
0.03
0.04
0.04
0.04
0.04
0.02
0.02
0.04
0.04
0.05
0.02
   
Asset Turnover
0.05
0.05
0.06
0.07
0.05
0.05
0.04
-0.05
0.03
0.05
0.04
0.01
0.02
0.01
0.01
0.01
Dividend Payout Ratio
0.89
0.43
1.70
0.41
0.97
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
2,779
2,998
4,683
8,714
9,047
9,084
8,133
8,236
7,787
7,102
6,690
1,828
1,385
1,786
1,815
1,704
   Interest Expense
-887
-1,050
-1,875
-4,072
-4,446
-3,564
-2,732
-3,436
-3,588
-3,063
-2,819
-797
-613
-747
-783
-677
Net Interest Income
1,892
1,948
2,808
4,642
4,602
5,519
5,402
4,800
4,199
4,038
3,871
1,031
772
1,039
1,033
1,027
Non Interest Income
1,726
1,840
2,350
3,339
2,087
2,507
883
-12,483
377
2,571
2,414
170
1,938
267
46
162
Revenue
3,618
3,788
5,158
7,980
6,689
8,026
6,285
-7,683
4,576
6,609
6,264
1,294
2,442
1,386
1,168
1,268
   
Selling, General, & Admin. Expense
1,100
1,100
1,387
2,207
1,994
2,354
2,073
1,953
1,875
2,202
1,945
681
63
635
615
631
   SpecialCharges
--
--
71
17
6
1,888
8
551
161
12
153
530
-1,347
508
481
512
Credit Losses Provision
270
282
350
296
575
1,455
1,594
4,873
3,047
1,329
--
--
--
--
--
--
Other Expense
2,035
1,402
1,936
2,841
2,572
3,036
2,970
3,976
2,735
2,754
2,844
700
892
657
640
656
Operating Income
213
1,004
1,485
2,635
1,548
1,181
-351
-18,484
-3,081
324
166
-180
427
14
-177
-98
Operating Margin %
5.89
26.50
28.79
33.02
23.14
14.71
-5.59
240.60
-67.34
4.90
2.65
-13.93
17.47
1.00
-15.12
-7.72
   
Other Income (Minority Interest)
18
-51
-129
-101
-110
-91
-62
-42
-26
-44
-92
--
-45
-14
-15
-18
Pre-Tax Income
255
1,039
1,563
2,635
1,548
1,181
-351
-18,484
-3,081
324
146
-87
158
94
-87
-19
Tax Provision
8
-292
-287
-484
-327
-322
-56
-604
-222
-229
1,238
-21
-421
170
1,413
76
Tax Rate %
-3.17
28.09
18.37
18.37
21.14
27.24
-15.92
-3.27
-7.20
70.76
-850.81
-24.62
266.96
-180.88
1,625.00
393.33
Net Income (Continuing Operations)
239
661
1,069
2,050
1,220
859
-407
-19,089
-3,303
95
1,384
-108
-263
264
1,326
57
Net Income (Discontinued Operations)
42
35
78
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
282
696
1,147
2,050
1,110
768
-469
-19,131
-3,329
51
1,292
-108
-309
250
1,311
39
Net Margin %
7.78
18.38
22.24
25.69
16.60
9.57
-7.47
249.02
-72.76
0.77
20.62
-8.36
-12.64
18.06
112.21
3.05
   
Preferred dividends
--
--
--
--
--
62
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
7.17
16.37
22.38
33.55
18.63
10.64
-3.70
-100.13
-17.53
0.04
0.43
-0.04
-0.13
0.11
0.43
0.01
EPS (Diluted)
7.17
16.37
22.38
33.43
18.63
10.64
-3.70
-100.13
-17.53
0.04
0.43
-0.04
-0.13
0.11
0.43
0.01
Shares Outstanding (Diluted)
39.3
42.5
51.3
61.3
57.4
66.4
152.5
191.1
189.9
1,386.9
2,839.4
166.4
2,396.6
2,396.5
2,555.3
2,839.4
   
Depreciation, Depletion and Amortization
141
100
132
235
220
274
277
290
294
289
258
77
52
69
69
67
EBITDA
354
1,103
1,617
2,870
1,767
1,455
-75
-18,194
-2,787
613
423
-103
479
83
-107
-31
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
7,975
4,762
5,604
13,020
8,342
10,830
14,281
11,032
10,525
12,010
11,070
10,458
12,010
12,397
10,981
11,070
Money Market Investments
5,069
2,958
--
2,200
1,214
2,583
1,755
886
1,093
53
--
--
53
--
--
--
Net Loan
34,907
35,064
56,307
84,599
93,560
107,535
100,348
91,385
87,948
89,827
87,985
91,893
89,827
93,220
91,707
87,985
Securities & Investments
19,161
13,260
22,293
17,966
19,511
27,709
24,999
16,497
16,950
27,198
23,682
27,291
27,198
27,797
25,317
23,682
Accounts Receivable
787
634
1,881
1,311
1,700
1,502
1,582
1,521
975
1,137
1,729
554
1,137
632
675
1,729
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,056
883
2,697
2,251
1,474
1,742
1,616
1,676
1,682
1,945
2,642
2,407
1,945
2,869
2,800
2,642
Intangible Assets
489
412
3,323
5,853
5,183
5,606
5,237
4,066
4,098
3,455
2,269
2,437
3,455
2,361
2,380
2,269
Other Assets
3,763
13,156
8,831
14,183
6,651
7,486
7,346
9,079
9,479
10,933
16,643
13,108
10,933
15,585
17,201
16,643
Total Assets
73,207
71,129
100,936
141,384
137,634
164,991
157,163
136,141
132,751
146,558
146,019
148,148
146,558
154,860
151,061
146,019
   
Total Deposits
53,905
53,638
73,556
103,943
108,815
128,039
124,200
120,494
119,631
117,413
109,799
122,569
117,413
122,024
114,091
109,799
Accounts Payable
--
2,428
465
4,142
5,477
1,868
1,504
4,669
3,654
4,713
14
28
4,713
26
34
14
Current Portion of Long-Term Debt
265
232
--
736
--
1,786
2,727
2,253
--
--
--
--
--
--
--
--
Long-Term Debt
2,208
2,551
3,990
8,433
6,652
5,347
6,505
5,083
5,437
5,844
2,653
2,597
5,844
5,364
7,361
2,653
Debt to Equity
1.17
0.99
0.37
0.85
0.83
0.59
0.90
-1.31
-0.68
1.83
0.19
0.29
1.83
0.52
0.50
0.19
Other liabilities
14,717
9,467
12,063
13,375
8,674
15,902
12,002
9,245
12,038
15,396
19,585
13,857
15,396
17,212
14,891
19,585
Total Liabilities
71,095
68,316
90,074
130,630
129,617
152,941
146,938
141,743
140,760
143,366
132,052
139,051
143,366
144,625
136,378
132,052
   
Common Stock
1,999
1,915
3,139
3,709
3,356
4,425
6,323
6,290
6,273
986
1,366
960
986
--
1,440
1,366
Preferred Stock
--
--
2,147
--
10
521
473
1,786
1,782
1,857
1,745
2
1,857
111
1,840
1,745
Retained Earnings
348
731
2,172
2,790
2,724
3,679
2,887
-16,509
-19,734
-20,586
-7,260
-9,656
-20,586
-9,304
-7,698
-7,260
Accumulated other comprehensive income (loss)
20
3
449
421
-2,293
-2,212
-4,588
-2,551
-1,684
-3,561
--
--
-3,561
--
--
--
Additional Paid-In Capital
27
166
2,990
3,869
4,416
5,653
5,137
5,382
5,353
24,498
18,119
15,987
24,498
16,563
19,103
18,119
Treasury Stock
-281
-1
-35
-34
-196
-15
-6
-0
--
-3
-1
-1
-3
-1
-1
-1
Total Equity
2,112
2,813
10,862
10,755
8,017
12,051
10,225
-5,602
-8,009
3,192
13,968
9,097
3,192
10,235
14,683
13,968
Total Equity to Total Asset
0.03
0.04
0.11
0.08
0.06
0.07
0.07
-0.04
-0.06
0.02
0.10
0.06
0.02
0.07
0.10
0.10
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
239
625
1,069
2,050
1,220
859
-407
-19,089
-3,303
95
95
--
95
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
239
625
1,069
2,050
1,220
859
-407
-19,089
-3,303
95
95
--
95
--
--
--
Depreciation, Depletion and Amortization
141
100
132
235
220
274
277
290
294
289
258
77
52
69
69
67
  Change In Receivables
--
--
--
--
-560
332
-219
52
42
-118
-2,930
641
-2,252
-527
-72
-79
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
27
940
-1,162
-165
-605
-754
-1,141
-2,085
6,664
140
-9,500
1,555
Change In Working Capital
4,076
-2,973
1,555
1,653
6,433
-2,844
934
226
-2,282
-534
-7,268
-1,028
2,778
-292
-8,293
-1,460
Change In DeferredTax
-279
77
-131
123
--
182
-288
402
-47
-47
-47
--
-47
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
229
110
69
-134
-210
986
1,247
17,718
3,093
1,658
1,629
430
22
639
510
459
Cash Flow from Operations
4,406
-2,062
2,694
3,926
7,663
-543
1,761
-452
-2,245
1,462
-5,333
-521
2,900
416
-7,715
-934
   
Purchase Of Property, Plant, Equipment
-219
-16
-6
-185
-337
-286
-219
-189
-175
-274
-996
-63
-55
-333
-446
-162
Sale Of Property, Plant, Equipment
--
--
--
--
157
11
10
28
5
3
4
3
-7
4
3
4
Purchase Of Business
--
--
--
--
-670
-36
-19
-7
--
--
-50
--
--
-50
--
--
Sale Of Business
--
--
--
--
--
35
--
--
49
796
796
--
796
--
--
--
Purchase Of Investment
-679
-5,605
-10,981
-22,885
-25,200
-35,523
-23,209
-13,454
-10,843
-11,804
-7,185
-2,874
-2,306
-1,127
-2,543
-1,209
Sale Of Investment
3,323
5,320
10,947
22,386
211
31,402
19,345
15,743
14,028
11,427
9,241
3,226
1,879
1,429
4,480
1,454
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,455
-1,613
-10,664
-19,815
-27,168
-14,707
-12,507
8,292
3,341
5,030
6,451
579
4,963
-77
1,501
64
   
Issuance of Stock
--
--
--
--
735
454
211
221
157
62
2,023
9
-1,455
21
3,433
24
Repurchase of Stock
--
--
--
--
-377
-418
-339
-222
-172
-40
-81
-11
--
-19
-37
-24
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
-163
-159
-159
--
--
--
--
Net Issuance of Debt
1,562
-3,282
-294
1,793
-602
-1,309
1,861
-1,492
770
303
3,112
-71
734
-48
1,980
447
Cash Flow for Dividends
-222
-229
-453
-738
-287
-62
-84
-32
--
--
--
--
--
--
--
--
Other Financing
-2,557
7,828
5,094
18,341
16,590
16,350
6,694
-5,856
-1,289
-7,901
-8,020
-9
-7,564
-6
-99
-352
Cash Flow from Financing
-1,059
4,678
8,364
19,486
16,059
15,099
10,743
-7,381
-533
-6,612
-1,838
-240
-7,158
-53
5,277
95
   
Net Change in Cash
-107
1,003
395
3,597
-3,631
-160
8
370
575
-259
-671
-251
706
286
-909
-755
Capital Expenditure
-219
-16
-6
-185
-337
-286
-219
-189
-175
-274
-996
-63
-55
-333
-446
-162
Free Cash Flow
4,187
-2,078
2,689
3,741
7,326
-829
1,542
-642
-2,420
1,188
-6,329
-583
2,845
83
-8,160
-1,097
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NBG and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK