Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -94.50 
EBITDA Growth (%) 0.00  0.00  -183.60 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  -179.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -26.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Greece, UK, USA, Germany, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
89.07
100.64
130.13
116.57
120.91
41.22
-40.21
24.10
4.77
1.20
1.56
1.02
0.58
0.46
0.45
0.07
EBITDA per Share ($)
25.95
31.55
46.80
30.80
21.91
-0.49
-95.22
-14.68
0.44
-0.85
-0.76
0.20
0.03
-0.04
-0.01
-0.74
EBIT per Share ($)
23.61
28.98
42.97
26.97
17.79
-2.31
-96.74
-16.23
0.23
-0.93
-0.84
0.18
0.01
-0.07
-0.03
-0.75
Earnings per Share (diluted) ($)
16.37
22.38
33.43
18.63
10.64
-3.70
-100.13
-17.53
0.04
-0.97
-0.74
-0.13
0.11
0.43
0.01
-1.30
eps without NRI ($)
15.46
20.87
33.42
19.35
10.64
-3.08
-100.13
-17.53
0.04
-1.00
-0.74
-0.12
0.11
0.43
0.01
-1.29
Free Cashflow per Share ($)
-48.87
52.46
61.00
127.67
-12.49
10.12
-3.36
-12.75
0.86
0.34
-0.88
1.19
0.03
-3.19
-0.39
2.67
Dividends Per Share
7.03
37.94
13.80
18.07
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
71.95
157.85
194.02
138.79
176.89
102.00
-77.28
-102.41
0.56
0.36
0.36
0.56
4.22
3.64
3.46
0.36
Tangible Book per share ($)
61.42
97.67
88.43
48.95
90.89
47.23
-119.80
-145.28
-0.88
-0.54
-0.54
-0.88
3.24
2.96
2.82
-0.54
Month End Stock Price ($)
411.54
447.12
662.98
190.50
260.50
84.00
19.80
17.90
5.60
--
1.41
5.60
5.55
3.68
3.01
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
28.27
16.78
18.97
11.83
7.66
-4.21
-827.62
--
--
-99.34
-32.24
-20.09
14.92
42.09
1.08
-212.91
Return on Assets %
0.96
1.33
1.69
0.80
0.51
-0.29
-13.05
-2.48
0.04
-2.18
-1.98
-0.84
0.66
3.43
0.10
-12.88
Return on Invested Capital %
--
24.05
26.64
18.45
11.70
-6.02
--
--
--
--
-35.34
--
136.31
151.05
13.83
-645.00
Return on Capital - Joel Greenblatt %
103.52
82.95
106.49
83.08
73.43
-20.93
-1,122.99
-183.52
17.85
-127.32
-113.66
78.42
2.30
-24.93
-14.40
-405.20
Debt to Equity
0.99
0.37
0.85
0.83
0.59
0.90
-1.31
-0.68
1.83
2.67
2.67
1.83
0.52
0.50
0.19
2.67
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
26.50
28.79
33.02
23.14
14.71
-5.59
240.60
-67.34
4.90
-77.52
-72.02
17.47
1.00
-15.12
-7.72
-1,097.97
Net Margin %
18.38
22.24
25.69
16.60
9.57
-7.47
249.02
-72.76
0.77
-81.40
-71.44
-12.64
18.06
112.21
3.05
-1,854.31
   
Total Equity to Total Asset
0.04
0.11
0.08
0.06
0.07
0.07
-0.04
-0.06
0.02
0.02
0.02
0.02
0.07
0.10
0.10
0.02
LT Debt to Total Asset
0.04
0.04
0.06
0.05
0.03
0.04
0.04
0.04
0.04
0.06
0.06
0.04
0.04
0.05
0.02
0.06
   
Asset Turnover
0.05
0.06
0.07
0.05
0.05
0.04
-0.05
0.03
0.05
0.03
0.03
0.02
0.01
0.01
0.01
0.00
Dividend Payout Ratio
0.43
1.70
0.41
0.97
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
2,998
4,683
8,714
9,047
9,084
8,133
8,236
7,787
7,102
6,131
6,566
1,385
1,786
1,815
1,704
1,261
   Interest Expense
-1,050
-1,875
-4,072
-4,446
-3,564
-2,732
-3,436
-3,588
-3,063
-2,641
-2,824
-613
-747
-783
-677
-618
Net Interest Income
1,948
2,808
4,642
4,602
5,519
5,402
4,800
4,199
4,038
3,490
3,742
772
1,039
1,033
1,027
644
Non Interest Income
1,840
2,350
3,339
2,087
2,507
883
-12,483
377
2,571
263
303
1,938
267
46
162
-173
Revenue
3,788
5,158
7,980
6,689
8,026
6,285
-7,683
4,576
6,609
3,752
4,065
2,442
1,386
1,168
1,268
243
   
Credit Losses Provision
282
350
296
575
1,455
1,594
4,873
3,047
1,329
2,678
--
--
--
--
--
--
Selling, General, & Admin. Expense
1,100
1,387
2,207
1,994
2,354
2,073
1,953
1,875
2,202
1,552
1,705
63
635
615
631
-176
   SpecialCharges
--
71
17
6
1,888
8
551
161
2,687
2,041
2,162
1,328
508
481
512
662
Other Noninterest Expense
1,402
1,936
2,841
2,572
3,036
2,970
3,976
2,735
2,754
2,430
2,589
892
657
640
656
636
Operating Income
1,004
1,485
2,635
1,548
1,181
-351
-18,484
-3,081
324
-2,909
-2,928
427
14
-177
-98
-2,667
Operating Margin %
26.50
28.79
33.02
23.14
14.71
-5.59
240.60
-67.34
4.90
-77.52
-72.02
17.47
1.00
-15.12
-7.72
-1,097.97
   
Other Income (Expense)
35
78
--
--
--
--
--
--
--
--
20
-269
80
90
79
-228
   Other Income (Minority Interest)
-51
-129
-101
-110
-91
-62
-42
-26
-44
-5
-9
-45
-14
-15
-18
38
Pre-Tax Income
1,039
1,563
2,635
1,548
1,181
-351
-18,484
-3,081
324
-2,909
-2,907
158
94
-87
-19
-2,895
Tax Provision
-292
-287
-484
-327
-322
-56
-604
-222
-229
-141
12
-421
170
1,413
76
-1,647
Tax Rate %
28.09
18.37
18.37
21.14
27.24
-15.92
-3.27
-7.20
70.76
-4.83
0.41
266.96
-180.88
1,625.00
393.33
-56.90
Net Income (Continuing Operations)
661
1,069
2,050
1,220
859
-407
-19,089
-3,303
95
-3,049
-2,896
-263
264
1,326
57
-4,543
Net Income (Discontinued Operations)
35
78
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
696
1,147
2,050
1,110
768
-469
-19,131
-3,329
51
-3,054
-2,904
-309
250
1,311
39
-4,504
Net Margin %
18.38
22.24
25.69
16.60
9.57
-7.47
249.02
-72.76
0.77
-81.40
-71.44
-12.64
18.06
112.21
3.05
-1,854.31
   
Preferred dividends
--
--
--
--
62
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
16.37
22.38
33.55
18.63
10.64
-3.70
-100.13
-17.53
0.04
-0.97
-0.74
-0.13
0.11
0.43
0.01
-1.30
EPS (Diluted)
16.37
22.38
33.43
18.63
10.64
-3.70
-100.13
-17.53
0.04
-0.97
-0.74
-0.13
0.11
0.43
0.01
-1.30
Shares Outstanding (Diluted)
42.5
51.3
61.3
57.4
66.4
152.5
191.1
189.9
1,386.9
3,123.4
3,532.7
2,396.6
2,396.5
2,555.3
2,839.4
3,532.7
   
Depreciation, Depletion and Amortization
100
132
235
220
274
277
290
294
289
244
261
52
69
69
67
55
EBITDA
1,103
1,617
2,870
1,767
1,455
-75
-18,194
-2,787
613
-2,665
-2,667
479
83
-107
-31
-2,612
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
4,762
5,604
13,020
8,342
10,830
14,281
11,032
10,525
12,010
11,203
11,203
12,010
12,397
10,981
11,070
11,203
Money Market Investments
2,958
--
2,200
1,214
2,583
1,755
886
1,093
53
116
116
53
--
--
--
116
Net Loan
35,064
56,307
84,599
93,560
107,535
100,348
91,385
87,948
89,827
80,661
80,661
89,827
93,220
91,707
87,985
80,661
Securities & Investments
13,260
22,293
17,966
19,511
27,709
24,999
16,497
16,950
27,198
22,507
22,507
27,198
27,797
25,317
23,682
22,507
Accounts Receivable
634
1,881
1,311
1,700
1,502
1,582
1,521
975
1,137
1,020
1,020
1,137
632
675
1,729
1,020
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
883
2,697
2,251
1,474
1,742
1,616
1,676
1,682
1,945
2,624
2,624
1,945
2,869
2,800
2,642
2,624
Intangible Assets
412
3,323
5,853
5,183
5,606
5,237
4,066
4,098
3,455
3,201
3,201
3,455
2,361
2,380
2,269
3,201
   Goodwill
--
--
--
4,599
4,965
4,628
3,541
3,563
2,999
2,766
2,766
2,999
--
--
--
2,766
Other Assets
13,156
8,831
14,183
6,651
7,486
7,346
9,079
9,479
10,933
12,346
12,346
10,933
15,585
17,201
16,643
12,346
Total Assets
71,129
100,936
141,384
137,634
164,991
157,163
136,141
132,751
146,558
133,678
133,678
146,558
154,860
151,061
146,019
133,678
   
Total Deposits
53,638
73,556
103,943
108,815
128,039
124,200
120,494
119,631
117,413
100,508
100,508
117,413
122,024
114,091
109,799
100,508
Accounts Payable
2,428
465
4,142
5,477
1,868
1,504
4,669
3,654
5,606
5,546
5,546
5,606
26
34
14
5,546
Current Portion of Long-Term Debt
232
--
736
--
1,786
2,727
2,253
--
--
--
--
--
--
--
--
--
Long-Term Debt
2,551
3,990
8,433
6,652
5,347
6,505
5,083
5,437
5,844
7,885
7,885
5,844
5,364
7,361
2,653
7,885
Debt to Equity
0.99
0.37
0.85
0.83
0.59
0.90
-1.31
-0.68
1.83
2.67
2.67
1.83
0.52
0.50
0.19
2.67
Other liabilities
9,467
12,063
13,375
8,674
15,902
12,002
9,245
12,038
14,503
16,782
16,782
14,503
17,212
14,891
19,585
16,782
Total Liabilities
68,316
90,074
130,630
129,617
152,941
146,938
141,743
140,760
143,366
130,721
130,721
143,366
144,625
136,378
132,052
130,721
   
Common Stock
1,915
3,139
3,709
3,356
4,425
6,323
6,290
6,273
986
1,307
1,307
986
--
1,440
1,366
1,307
Preferred Stock
--
2,147
--
10
521
473
1,786
1,782
1,857
1,670
1,670
1,857
111
1,840
1,745
1,670
Retained Earnings
731
2,172
2,790
2,724
3,679
2,887
-16,509
-19,734
-20,586
-21,439
-21,439
-20,586
-9,304
-7,698
-7,260
-21,439
Accumulated other comprehensive income (loss)
3
449
421
-2,293
-2,212
-4,588
-2,551
-1,684
-3,561
-3,141
-3,141
-3,561
--
--
--
-3,141
Additional Paid-In Capital
166
2,990
3,869
4,416
5,653
5,137
5,382
5,353
24,498
24,560
24,560
24,498
16,563
19,103
18,119
24,560
Treasury Stock
-1
-35
-34
-196
-15
-6
-0
--
-3
--
-1
-3
-1
-1
-1
--
Total Equity
2,813
10,862
10,755
8,017
12,051
10,225
-5,602
-8,009
3,192
2,957
2,957
3,192
10,235
14,683
13,968
2,957
Total Equity to Total Asset
0.04
0.11
0.08
0.06
0.07
0.07
-0.04
-0.06
0.02
0.02
0.02
0.02
0.07
0.10
0.10
0.02
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
625
1,069
2,050
1,220
859
-407
-19,089
-3,303
95
-3,049
-3,049
95
--
--
--
-3,049
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
625
1,069
2,050
1,220
859
-407
-19,089
-3,303
95
-3,049
-3,049
95
--
--
--
-3,049
Depreciation, Depletion and Amortization
100
132
235
220
274
277
290
294
289
244
261
52
69
69
67
55
  Change In Receivables
--
--
--
-560
332
-219
52
42
-118
2
-65
-2,252
-527
-72
-79
613
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
27
940
-1,162
-165
-605
-754
444
-352
6,664
140
-9,500
1,555
7,453
Change In Working Capital
-2,973
1,555
1,653
6,433
-2,844
934
226
-2,282
-534
1,801
940
2,778
-292
-8,293
-1,460
10,985
Change In DeferredTax
77
-131
123
--
182
-288
402
-47
-47
35
35
-47
--
--
--
35
Stock Based Compensation
--
--
--
14
19
16
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
110
69
-134
-224
967
1,230
17,718
3,093
1,658
3,073
3,209
22
639
510
459
1,602
Cash Flow from Operations
-2,062
2,694
3,926
7,663
-543
1,761
-452
-2,245
1,462
2,104
1,395
2,900
416
-7,715
-934
9,628
   
Purchase Of Property, Plant, Equipment
-16
-6
-185
-337
-286
-219
-189
-175
-274
-1,047
-1,131
-55
-333
-446
-162
-190
Sale Of Property, Plant, Equipment
--
--
--
157
11
10
28
5
3
15
16
-7
4
3
4
5
Purchase Of Business
--
--
--
-670
-36
-19
-7
--
770
-67
-116
770
-50
--
--
-67
Sale Of Business
--
--
--
--
35
--
--
49
26
--
26
26
--
--
--
--
Purchase Of Investment
-5,605
-10,981
-22,885
-25,200
-35,523
-23,209
-13,454
-10,843
-11,804
-7,324
-7,734
-2,306
-1,127
-2,543
-1,209
-2,855
Sale Of Investment
5,320
10,947
22,386
211
31,402
19,345
15,743
14,028
11,427
9,111
9,743
1,879
1,429
4,480
1,454
2,381
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,613
-10,664
-19,815
-27,168
-14,707
-12,507
8,292
3,341
5,030
-1,441
-1,308
4,963
-77
1,501
64
-2,797
   
Issuance of Stock
--
--
--
735
454
211
221
157
1,214
3,095
3,416
-303
21
3,433
24
-63
Repurchase of Stock
--
--
--
-377
-418
-339
-222
-172
-64
-100
-106
-25
-19
-37
-24
-26
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
-163
--
--
--
--
--
--
--
Net Issuance of Debt
-3,282
-294
1,793
-602
-1,309
1,861
-1,492
770
303
2,184
2,381
734
-48
1,980
447
2
Cash Flow for Dividends
-229
-453
-738
-287
-62
-84
-32
--
--
--
--
--
--
--
--
--
Other Financing
7,828
5,094
18,341
16,590
16,350
6,694
-5,856
-1,289
-7,901
-4,936
-4,961
-7,564
-6
-99
-352
-4,504
Cash Flow from Financing
4,678
8,364
19,486
16,059
15,099
10,743
-7,381
-533
-6,612
243
729
-7,158
-53
5,277
95
-4,591
   
Net Change in Cash
1,003
395
3,597
-3,631
-160
8
370
575
-259
936
850
706
286
-909
-755
2,228
Capital Expenditure
-16
-6
-185
-337
-286
-219
-189
-175
-274
-1,047
-1,131
-55
-333
-446
-162
-190
Free Cash Flow
-2,078
2,689
3,741
7,326
-829
1,542
-642
-2,420
1,188
1,057
264
2,845
83
-8,160
-1,097
9,438
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NBG and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK