Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -66.80 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -95.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
94.19
91.13
98.94
131.67
114.25
118.32
42.68
-39.43
24.42
4.73
9.99
7.57
7.94
1.01
0.58
0.46
EBITDA per Share ($)
10.83
26.69
31.02
47.35
28.30
21.45
0.52
-93.38
-14.88
0.44
-0.44
1.03
-0.63
0.20
0.03
-0.04
EBIT per Share ($)
7.05
24.15
28.49
43.48
24.55
17.40
-1.32
-94.87
-16.45
0.23
-0.99
0.62
-1.11
0.18
0.01
-0.07
Earnings per Share (diluted) ($)
7.02
16.75
22.01
33.82
18.26
10.41
-3.74
-98.19
-17.77
0.04
0.34
0.89
-0.04
-0.16
0.11
0.43
eps without NRI ($)
5.97
15.81
20.52
33.81
18.97
10.41
-3.11
-98.19
-17.77
0.04
0.34
0.89
-0.04
-0.16
0.11
0.43
Free Cashflow per Share ($)
107.22
-79.98
51.57
61.72
125.13
-12.22
10.57
-3.29
-12.91
0.85
-5.55
-6.11
-3.58
1.18
0.03
-3.18
Dividends Per Share
6.25
7.19
37.30
13.97
17.71
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
53.69
77.88
134.25
196.31
139.01
173.10
103.09
-75.78
-103.77
0.55
3.62
79.49
3.88
0.55
4.22
3.62
Tangible Book per share ($)
41.26
66.48
73.31
89.47
50.96
88.94
47.74
-117.48
-147.20
-0.88
2.95
57.87
2.84
-0.88
3.23
2.95
Month End Stock Price ($)
324.52
411.54
447.12
662.98
190.50
260.50
84.00
19.80
17.90
5.60
2.47
3.45
4.05
5.60
5.55
3.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
14.43
27.87
21.57
22.68
11.51
7.59
-3.24
-775.09
--
--
12.07
44.18
-4.62
-19.67
14.94
42.05
Return on Assets %
0.39
0.96
1.28
1.71
0.78
0.51
-0.22
-12.83
-2.52
0.04
0.76
1.18
-0.30
-0.83
0.67
3.42
Return on Capital - Joel Greenblatt %
29.49
103.21
132.39
151.16
75.68
73.38
-12.04
-1,106.35
-186.56
17.68
3.13
20.04
-30.76
77.18
2.30
-24.89
Debt to Equity
1.17
0.99
0.84
0.85
0.81
0.59
0.90
-1.31
-0.68
1.83
0.50
0.26
0.29
1.83
0.52
0.50
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
7.48
26.50
28.79
33.02
21.49
14.71
-3.09
240.60
-67.36
4.90
1.23
8.13
-13.93
17.47
1.00
-15.12
Net Margin %
7.46
18.38
22.24
25.69
16.60
9.57
-5.51
249.02
-72.77
0.77
18.09
28.95
-8.36
-12.64
18.06
112.21
   
Total Equity to Total Asset
0.03
0.04
0.07
0.08
0.06
0.07
0.07
-0.04
-0.06
0.02
0.10
0.07
0.06
0.02
0.07
0.10
LT Debt to Total Asset
0.03
0.04
0.06
0.06
0.05
0.03
0.04
0.04
0.04
0.04
0.05
0.02
0.02
0.04
0.04
0.05
   
Asset Turnover
0.05
0.05
0.06
0.07
0.05
0.05
0.04
-0.05
0.04
0.05
0.04
0.01
0.01
0.02
0.01
0.01
Dividend Payout Ratio
0.89
0.43
1.70
0.41
0.97
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
   Interest Income
2,897
3,067
4,604
8,817
8,868
8,889
8,227
8,077
7,891
7,053
6,835
1,835
1,868
1,376
1,783
1,808
   Interest Expense
-922
-1,074
-1,843
-4,120
-4,358
-3,488
-2,761
-3,370
-3,635
-3,042
-2,949
-740
-814
-609
-746
-779
Net Interest Income
1,975
1,993
2,761
4,697
4,510
5,401
5,466
4,707
4,256
4,011
3,886
1,096
1,053
767
1,037
1,028
Non Interest Income
1,723
1,882
2,310
3,378
2,046
2,453
1,041
-12,241
381
2,553
2,411
254
173
1,925
267
46
Revenue
3,698
3,875
5,071
8,074
6,556
7,854
6,506
-7,534
4,637
6,564
6,295
1,433
1,322
2,425
1,384
1,164
   
Selling, General, &Admin. Expense
1,127
1,125
1,364
2,233
1,954
2,304
2,095
1,915
1,899
2,187
2,005
702
696
63
634
613
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
262
289
344
300
564
1,424
1,611
4,778
3,088
1,320
--
--
--
--
--
--
Other Expenses
1,883
1,327
1,773
2,637
2,414
2,703
2,722
3,615
2,475
2,448
2,625
454
636
834
587
568
SpecialCharges
--
--
69
18
6
1,848
8
540
164
12
190
369
542
-1,338
507
479
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
425
1,135
1,590
2,904
1,624
1,424
79
-17,842
-2,825
609
346
195
-105
475
83
-107
   
Depreciation, Depletion and Amortization
148
108
130
238
215
268
280
285
298
287
269
78
79
52
69
69
Operating Income
277
1,027
1,460
2,666
1,409
1,155
-201
-18,127
-3,123
322
77
116
-184
424
14
-176
Operating Margin %
7.48
26.50
28.79
33.02
21.49
14.71
-3.09
240.60
-67.36
4.90
1.23
8.13
-13.93
17.47
1.00
-15.12
   
Other Income (Minority Interest)
18
-52
-126
-102
--
-89
-75
-42
-26
-44
-74
3
--
-45
-14
-15
Pre-Tax Income
277
1,063
1,537
2,666
1,409
1,155
-201
-18,127
-3,123
322
75
199
-89
157
94
-87
Tax Provision
-19
-299
-282
-490
-321
-315
-82
-593
-225
-228
1,137
213
-22
-418
170
1,407
Tax Rate %
6.81
28.09
18.37
18.37
22.76
27.24
-40.99
-3.27
-7.20
70.76
-1,509.74
-107.24
-24.62
266.96
-180.88
1,625.00
Net Income (Continuing Operations)
276
676
1,051
2,074
1,088
841
-283
-18,719
-3,348
94
1,212
412
-111
-262
264
1,321
Net Income (Discontinued Operations)
--
36
76
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
276
712
1,128
2,074
1,088
752
-358
-18,761
-3,374
50
1,139
415
-111
-307
250
1,306
Net Margin %
7.46
18.38
22.24
25.69
16.60
9.57
-5.51
249.02
-72.77
0.77
18.09
28.95
-8.36
-12.64
18.06
112.21
   
Preferred dividends
--
--
--
--
--
--
96
--
--
--
--
--
--
--
--
--
EPS (Basic)
7.02
16.75
22.01
33.95
18.26
10.41
-3.74
-98.19
-17.77
0.04
0.34
0.89
-0.04
-0.16
0.11
0.43
EPS (Diluted)
7.02
16.75
22.01
33.82
18.26
10.41
-3.74
-98.19
-17.77
0.04
0.34
0.89
-0.04
-0.16
0.11
0.43
Shares Outstanding (Diluted)
39.3
42.5
51.3
61.3
57.4
66.4
152.5
191.1
189.9
1,386.9
2,555.3
189.3
166.4
2,396.6
2,396.5
2,555.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
Cash and cash equivalents
7,807
5,155
8,210
13,173
8,176
10,599
14,434
10,819
10,665
11,928
10,936
10,538
10,686
11,928
12,380
10,936
Money Market Investments
4,963
3,202
3,152
2,226
1,190
2,528
1,773
869
1,108
53
--
--
--
53
--
--
Net Loan
34,174
37,955
55,907
85,596
91,701
105,234
101,421
89,616
89,117
89,215
91,334
89,291
93,899
89,215
93,091
91,334
Securities & Investments
18,692
21,198
15,155
18,178
19,123
27,116
25,266
16,178
17,175
27,012
25,214
27,289
27,887
27,012
27,758
25,214
Accounts Receivable
770
686
921
1,327
1,666
1,470
1,599
1,492
988
1,129
673
525
566
1,129
631
673
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,034
956
1,249
2,278
1,445
1,704
1,634
1,643
1,705
1,932
2,789
2,330
2,460
1,932
2,865
2,789
Intangible Assets
479
446
3,364
5,922
5,080
5,486
5,293
3,987
4,152
3,432
2,371
2,652
2,490
3,432
2,358
2,371
Other Assets
3,751
7,396
11,564
14,350
6,518
7,326
7,424
8,903
9,605
10,858
17,131
11,923
13,394
10,858
15,564
17,131
Total Assets
71,670
76,993
99,524
143,050
134,900
161,461
158,844
133,506
134,516
145,560
150,448
144,547
151,382
145,560
154,646
150,448
   
Total Deposits
52,773
58,060
73,459
105,168
106,653
125,299
125,529
118,162
121,222
116,613
113,628
--
125,244
116,613
121,855
113,628
Accounts Payable
3,068
--
3,186
4,191
5,368
5,961
1,520
4,208
4,303
4,681
34
118,195
29
4,681
26
34
Current Portion of Long-Term Debt
260
252
389
745
--
1,747
2,756
2,209
--
--
--
--
--
--
--
--
Long-Term Debt
2,161
2,761
5,844
8,532
6,520
5,232
6,574
4,985
5,510
5,804
7,332
2,525
2,653
5,804
5,356
7,332
Debt to Equity
1.17
0.99
0.84
0.85
0.81
0.59
0.90
-1.31
-0.68
1.83
0.50
0.26
0.29
1.83
0.52
0.50
Other liabilities
11,341
12,875
9,234
13,533
8,330
11,428
12,130
9,436
11,597
15,292
14,831
13,970
14,160
15,292
17,188
14,831
Total Liabilities
69,602
73,948
92,112
132,169
126,870
149,668
148,509
139,000
142,632
142,390
135,824
134,690
142,086
142,390
144,425
135,824
   
Common Stock
1,957
2,073
3,124
3,752
3,289
4,330
6,391
6,168
6,357
980
1,434
--
981
980
--
1,434
Preferred Stock
--
--
--
--
10
510
478
1,752
1,805
1,845
1,832
107
2
1,845
110
1,832
Retained Earnings
340
791
1,215
2,822
2,842
3,600
2,918
-16,190
-19,996
-20,446
-7,667
-8,886
-9,866
-20,446
-9,291
-7,667
Accumulated other comprehensive income (loss)
20
3
-64
426
-2,247
-2,164
-4,637
-2,501
-1,707
-3,537
--
--
--
-3,537
--
--
Additional Paid-In Capital
26
179
3,172
3,914
4,328
5,532
5,192
5,278
5,425
24,331
19,026
15,920
16,336
24,331
16,540
19,026
Treasury Stock
-276
-1
-35
-34
-192
-15
-7
-0
-0
-3
-1
-3
-1
-3
-1
-1
Total Equity
2,067
3,045
7,412
10,881
8,029
11,793
10,335
-5,494
-8,116
3,170
14,624
9,857
9,296
3,170
10,221
14,624
Total Equity to Total Asset
0.03
0.04
0.07
0.08
0.06
0.07
0.07
-0.04
-0.06
0.02
0.10
0.07
0.06
0.02
0.07
0.10
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
276
676
1,051
2,074
--
841
-283
-18,719
-3,348
94
94
--
--
94
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
276
676
1,051
2,074
1,088
841
-283
-18,719
-3,348
94
94
--
--
94
--
--
Depreciation, Depletion and Amortization
148
108
130
238
215
268
280
285
298
287
269
78
79
52
69
69
  Change In Receivables
--
--
--
--
-549
325
-221
51
42
-117
-715
1,408
--
-117
-526
-72
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
27
920
-1,174
-162
-613
-749
-4,834
-4,287
-2,131
6,619
140
-9,461
Change In Working Capital
4,151
-4,215
1,528
1,672
6,414
-2,783
789
222
-2,313
-530
-6,843
-1,736
-1,050
2,759
-291
-8,260
Change In DeferredTax
-272
83
-129
125
--
178
--
--
-48
-46
-46
--
--
-46
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
194
98
68
-136
-206
965
1,048
17,769
3,136
1,647
1,607
592
439
22
638
507
Cash Flow from Operations
4,497
-3,250
2,649
3,973
7,511
-531
1,833
-444
-2,275
1,452
-4,920
-1,067
-532
2,880
416
-7,683
   
Purchase Of Property, Plant, Equipment
-288
-151
-6
-188
-331
-280
-221
-186
-177
-272
-895
-90
-64
-54
-333
-444
Sale Of Property, Plant, Equipment
--
--
--
--
154
11
10
27
5
3
3
3
3
-7
4
3
Purchase Of Business
--
--
--
--
-657
-35
-19
-7
--
--
37
9
78
--
-50
--
Sale Of Business
--
--
--
--
--
--
3
0
50
790
790
--
217
574
--
--
Purchase Of Investment
-2,591
-6,068
-10,796
-23,155
-24,699
-34,754
-24,029
-13,193
-10,987
-11,723
-8,886
-3,241
-2,937
-2,290
-1,126
-2,533
Sale Of Investment
5,267
5,758
10,762
22,649
18,782
1,386
19,924
15,438
14,214
11,349
11,051
2,577
3,296
1,866
1,427
4,461
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,565
-728
-10,484
-20,049
-26,628
-14,392
-12,693
8,132
3,386
4,996
6,939
-734
592
4,929
-77
1,495
   
Issuance of Stock
--
--
--
--
721
2,141
213
217
160
61
2,004
1,438
10
-1,446
21
3,419
Repurchase of Stock
--
--
--
--
-370
-326
-343
-218
-175
-40
-67
-27
-11
--
-19
-37
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
-162
-162
--
-162
--
--
--
Net Issuance of Debt
1,388
-3,552
-289
1,814
-506
-958
1,881
-1,463
780
301
2,580
-125
-72
729
-48
1,972
Cash Flow for Dividends
-217
-248
-445
-746
-281
-61
-85
-31
--
--
2
2
--
--
--
--
Other Financing
-2,362
8,473
5,008
18,557
16,176
13,980
9,059
-5,744
-1,305
-7,847
-7,626
-309
-10
-7,512
-6
-99
Cash Flow from Financing
-1,036
5,063
8,223
19,715
15,740
14,776
10,858
-7,238
-540
-6,567
-2,151
979
-246
-7,109
-52
5,256
   
Net Change in Cash
-105
1,085
388
3,639
-3,558
-157
8
363
584
-257
-174
-901
-256
702
286
-905
Capital Expenditure
-288
-151
-6
-188
-331
-280
-221
-186
-177
-272
-895
-90
-64
-54
-333
-444
Free Cash Flow
4,209
-3,401
2,643
3,785
7,180
-811
1,612
-629
-2,452
1,180
-5,815
-1,157
-596
2,826
83
-8,127
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NBG and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK