Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.70  6.30  6.50 
EBITDA Growth (%) 10.40  32.60  -31.00 
EBIT Growth (%) 14.10  39.60  -47.40 
EPS without NRI Growth (%) 3.10  32.50  -56.90 
Free Cash Flow Growth (%) 0.00  0.00  387.50 
Book Value Growth (%) -1.60  26.10  4.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
24.12
25.05
27.20
31.66
28.81
29.22
32.86
34.98
36.17
38.50
38.50
9.78
8.88
9.70
9.61
10.31
EBITDA per Share ($)
1.28
1.57
2.00
2.50
1.21
1.56
2.09
5.53
5.11
3.52
3.52
2.06
0.99
1.40
0.56
0.57
EBIT per Share ($)
0.63
0.84
1.20
1.92
0.61
0.92
1.32
4.57
3.93
2.06
2.06
1.74
0.63
0.99
0.24
0.20
Earnings per Share (diluted) ($)
2.80
2.09
1.50
1.34
-0.21
0.83
0.33
2.94
2.62
1.12
1.12
1.16
0.31
0.53
0.09
0.19
eps without NRI ($)
1.67
0.83
0.94
1.36
0.36
0.89
0.91
2.90
2.67
1.06
1.15
1.21
0.31
0.53
0.09
0.22
Free Cashflow per Share ($)
2.23
1.85
1.43
1.54
0.26
0.85
1.42
-2.08
0.32
1.55
1.56
1.14
-0.20
0.04
0.39
1.33
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
11.08
10.56
9.71
2.79
3.53
5.53
4.98
7.69
10.62
11.10
11.11
10.62
10.85
11.55
11.39
11.11
Tangible Book per share ($)
10.38
10.22
9.35
2.26
2.91
4.81
-2.79
-0.34
-1.55
-10.77
-10.78
-1.55
-11.88
-10.98
-10.79
-10.78
Month End Stock Price ($)
16.17
20.37
25.10
14.14
11.13
15.37
16.46
25.48
34.06
29.14
30.09
34.06
36.55
35.09
33.41
29.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
25.67
19.51
15.06
20.76
-6.57
18.52
6.35
47.23
29.33
10.49
10.25
47.91
11.81
19.14
3.11
6.97
Return on Assets %
9.76
7.27
5.48
5.05
-0.79
3.17
1.07
8.04
6.12
2.29
2.22
10.57
2.50
4.07
0.69
1.53
Return on Invested Capital %
22.52
10.55
13.71
44.72
128.08
61.24
19.15
30.07
16.26
9.92
3.24
23.81
8.17
9.64
--
-4.96
Return on Capital - Joel Greenblatt %
14.26
17.28
23.68
38.29
12.22
16.36
22.08
78.78
40.47
20.73
23.85
64.25
23.79
49.49
12.24
11.90
Debt to Equity
0.15
0.16
0.18
0.70
0.03
0.01
1.09
1.57
1.90
1.96
1.96
1.90
2.17
2.02
1.95
1.96
   
Gross Margin %
20.52
20.23
20.93
22.26
19.15
21.01
22.34
28.71
28.42
26.28
26.28
31.74
27.40
28.95
24.53
24.43
Operating Margin %
2.63
3.36
4.41
6.06
2.10
3.16
4.01
13.05
10.88
5.36
5.36
17.78
7.11
10.19
2.49
1.98
Net Margin %
11.60
8.34
5.51
4.29
-0.72
2.84
1.00
8.39
7.24
2.90
2.90
11.86
3.49
5.43
0.91
1.87
   
Total Equity to Total Asset
0.39
0.36
0.37
0.10
0.14
0.20
0.14
0.20
0.22
0.22
0.22
0.22
0.21
0.22
0.22
0.22
LT Debt to Total Asset
0.06
0.06
0.06
0.00
0.00
0.00
0.15
0.30
0.41
0.40
0.40
0.41
0.44
0.43
0.43
0.40
   
Asset Turnover
0.84
0.87
0.99
1.18
1.11
1.11
1.06
0.96
0.85
0.79
0.77
0.22
0.18
0.19
0.19
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
104.43
80.93
85.71
62.70
70.91
71.90
71.19
66.25
77.49
75.48
75.48
71.03
86.68
80.57
78.29
70.35
Days Accounts Payable
49.34
46.64
47.92
43.46
54.52
48.95
46.64
54.59
55.80
53.48
53.48
53.63
57.55
52.52
51.75
48.63
Days Inventory
47.83
61.72
63.06
62.23
67.44
69.99
67.29
70.19
66.08
54.80
58.17
65.32
66.66
63.36
58.47
49.38
Cash Conversion Cycle
102.92
96.01
100.85
81.47
83.83
92.94
91.84
81.85
87.77
76.80
80.17
82.72
95.79
91.41
85.01
71.10
Inventory Turnover
7.63
5.91
5.79
5.87
5.41
5.22
5.42
5.20
5.52
6.66
6.27
1.40
1.37
1.44
1.56
1.85
COGS to Revenue
0.79
0.80
0.79
0.78
0.81
0.79
0.78
0.71
0.72
0.74
0.74
0.68
0.73
0.71
0.75
0.76
Inventory to Revenue
0.10
0.14
0.14
0.13
0.15
0.15
0.14
0.14
0.13
0.11
0.12
0.49
0.53
0.49
0.48
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,561
4,582
4,970
5,315
4,612
4,711
5,291
5,730
6,123
6,591
6,591
1,670
1,518
1,658
1,647
1,768
Cost of Goods Sold
3,625
3,655
3,930
4,132
3,729
3,721
4,109
4,085
4,383
4,859
4,859
1,140
1,102
1,178
1,243
1,336
Gross Profit
936
927
1,040
1,183
883
990
1,182
1,645
1,740
1,732
1,732
530
416
480
404
432
Gross Margin %
20.52
20.23
20.93
22.26
19.15
21.01
22.34
28.71
28.42
26.28
26.28
31.74
27.40
28.95
24.53
24.43
   
Selling, General, & Admin. Expense
691
654
684
713
645
685
794
742
871
1,012
1,012
193
245
247
232
288
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
125
119
137
148
141
156
176
155
203
263
263
40
63
64
59
77
Other Operating Expense
--
--
--
--
--
--
--
--
--
104
104
--
--
--
72
32
Operating Income
120
154
219
322
97
149
212
748
666
353
353
297
108
169
41
35
Operating Margin %
2.63
3.36
4.41
6.06
2.10
3.16
4.01
13.05
10.88
5.36
5.36
17.78
7.11
10.19
2.49
1.98
   
Interest Income
--
35
55
23
6
5
5
6
--
--
--
--
--
--
--
--
Interest Expense
-23
-24
-24
-22
-10
-2
-13
-42
-103
-181
-181
-33
-43
-46
-46
-46
Other Income (Expense)
9
-6
-18
-35
-37
-16
-8
-14
-9
-35
-35
-5
-7
-3
-14
-11
Pre-Tax Income
106
159
232
288
56
136
196
698
554
137
137
259
58
120
-19
-22
Tax Provision
210
-8
-61
-58
5
11
-51
-223
-98
48
48
-54
-4
-29
19
62
Tax Rate %
-198.11
5.03
26.29
20.14
-8.93
-8.09
26.02
31.95
17.69
-35.04
-35.04
20.85
6.90
24.17
100.00
281.82
Net Income (Continuing Operations)
316
151
171
230
61
147
145
475
456
185
185
205
54
91
--
40
Net Income (Discontinued Operations)
213
231
103
-3
-91
-10
-93
6
-9
10
10
-8
--
--
15
-5
Net Income
529
382
274
228
-33
134
53
481
443
191
191
198
53
90
15
33
Net Margin %
11.60
8.34
5.51
4.29
-0.72
2.84
1.00
8.39
7.24
2.90
2.90
11.86
3.49
5.43
0.91
1.87
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.86
2.12
1.52
1.38
-0.21
0.84
0.34
3.02
2.68
1.14
1.15
1.19
0.32
0.54
0.09
0.20
EPS (Diluted)
2.80
2.09
1.50
1.34
-0.21
0.83
0.33
2.94
2.62
1.12
1.12
1.16
0.31
0.53
0.09
0.19
Shares Outstanding (Diluted)
189.1
182.9
182.7
167.9
160.1
161.2
161.0
163.8
169.3
171.2
171.5
170.8
171.0
170.9
171.3
171.5
   
Depreciation, Depletion and Amortization
113
104
110
109
128
114
128
166
208
284
284
59
69
73
69
73
EBITDA
242
287
366
419
194
252
337
906
865
602
602
351
170
239
96
97
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
810
947
952
711
451
496
398
1,069
528
511
511
528
515
483
424
511
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
810
947
952
711
451
496
398
1,069
528
511
511
528
515
483
424
511
Accounts Receivable
1,305
1,016
1,167
913
896
928
1,032
1,040
1,300
1,363
1,363
1,300
1,442
1,464
1,413
1,363
  Inventories, Raw Materials & Components
294
338
385
384
401
418
430
443
588
521
521
588
454
607
562
521
  Inventories, Work In Process
96
106
138
137
118
143
167
187
--
--
--
--
159
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
205
197
194
171
167
180
177
167
202
148
148
202
207
209
215
148
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
595
641
717
692
686
741
774
797
790
669
669
790
820
816
777
669
Other Current Assets
217
728
252
241
266
313
311
500
1,721
545
545
1,721
608
627
598
545
Total Current Assets
2,927
3,332
3,088
2,557
2,299
2,478
2,515
3,406
4,339
3,088
3,088
4,339
3,385
3,390
3,212
3,088
   
  Land And Improvements
--
--
42
38
40
43
46
42
40
32
32
40
--
--
--
32
  Buildings And Improvements
--
--
334
310
275
234
234
231
237
230
230
237
--
--
--
230
  Machinery, Furniture, Equipment
--
--
685
677
695
818
674
636
722
715
715
722
--
--
--
715
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,394
1,182
1,061
1,025
1,010
1,095
954
909
999
977
977
999
--
--
--
977
  Accumulated Depreciation
-1,016
-868
-748
-717
-654
-666
-589
-601
-647
-581
-581
-647
--
--
--
-581
Property, Plant and Equipment
378
314
313
308
356
429
365
308
352
396
396
352
390
402
398
396
Intangible Assets
129
60
64
84
100
115
1,225
1,307
2,028
3,686
3,686
2,028
3,813
3,785
3,735
3,686
Other Long Term Assets
1,853
1,521
1,315
1,306
1,339
1,339
1,486
1,348
1,389
1,437
1,437
1,389
1,240
1,272
1,265
1,437
Total Assets
5,287
5,227
4,780
4,255
4,094
4,361
5,591
6,369
8,108
8,607
8,607
8,108
8,828
8,849
8,610
8,607
   
  Accounts Payable
490
467
516
492
557
499
525
611
670
712
712
670
695
678
705
712
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
292
--
--
210
125
175
221
186
191
196
196
191
183
188
203
196
Accounts Payable & Accrued Expense
782
467
516
702
682
674
746
797
861
908
908
861
878
866
908
908
Current Portion of Long-Term Debt
2
1
1
301
4
1
1
72
34
187
187
34
64
83
85
187
DeferredTaxAndRevenue
444
318
359
317
329
362
418
455
525
494
494
525
587
563
529
494
Other Current Liabilities
417
984
654
373
367
379
394
418
461
481
481
461
479
464
486
481
Total Current Liabilities
1,645
1,770
1,530
1,693
1,382
1,416
1,559
1,742
1,881
2,070
2,070
1,881
2,008
1,976
2,008
2,070
   
Long-Term Debt
305
306
307
7
11
10
852
1,891
3,320
3,472
3,472
3,320
3,885
3,840
3,660
3,472
Debt to Equity
0.15
0.16
0.18
0.70
0.03
0.01
1.09
1.57
1.90
1.96
1.96
1.90
2.17
2.02
1.95
1.96
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
1,783
1,623
1,568
1,918
1,051
701
875
875
701
702
698
685
875
  NonCurrent Deferred Liabilities
140
27
45
9
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,162
1,243
1,141
323
514
484
477
433
437
319
319
437
413
394
339
319
Total Liabilities
3,252
3,346
3,023
3,815
3,530
3,478
4,806
5,117
6,339
6,736
6,736
6,339
7,008
6,908
6,692
6,736
   
Common Stock
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,518
1,900
1,608
1,834
1,801
1,935
1,988
929
1,372
1,563
1,563
1,372
1,425
1,515
1,530
1,563
Accumulated other comprehensive income (loss)
-279
-676
-536
-1,644
-1,509
-1,335
-1,492
-37
-38
-136
-136
-38
-33
-14
-60
-136
Additional Paid-In Capital
794
655
683
248
270
281
287
358
433
442
442
433
426
438
446
442
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,035
1,881
1,757
440
564
883
785
1,252
1,769
1,871
1,871
1,769
1,820
1,941
1,918
1,871
Total Equity to Total Asset
0.39
0.36
0.37
0.10
0.14
0.20
0.14
0.20
0.22
0.22
0.22
0.22
0.21
0.22
0.22
0.22
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
529
382
274
227
-30
137
52
481
447
195
195
197
54
91
15
35
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
529
382
274
227
-30
147
145
475
456
185
200
205
54
91
15
40
Depreciation, Depletion and Amortization
113
104
110
109
128
114
128
166
208
284
284
59
69
73
69
73
  Change In Receivables
21
-66
-166
249
27
-15
-57
-53
-136
-30
-30
16
-66
-22
11
47
  Change In Inventory
-13
-76
-76
25
5
-39
4
-42
10
121
121
51
-30
3
41
107
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-35
67
52
-56
-28
-13
50
86
21
35
35
45
--
2
31
2
Change In Working Capital
-15
-74
-154
64
108
41
101
-1,011
-413
138
138
-17
-104
-99
78
263
Change In DeferredTax
80
8
-7
--
-80
-48
-13
144
3
-125
-125
11
3
7
-38
-97
Stock Based Compensation
--
--
--
41
12
21
33
49
41
31
31
7
10
9
7
5
Cash Flow from Discontinued Operations
--
--
--
-19
-33
21
-24
-15
-52
-1
-1
-1
-16
-22
66
-29
Cash Flow from Others
-193
62
151
-26
118
-33
-19
12
38
12
-3
1
15
21
-73
34
Cash Flow from Operations
514
482
374
396
223
263
351
-180
281
524
524
265
31
80
124
289
   
Purchase Of Property, Plant, Equipment
-92
-144
-112
-75
-121
-74
-61
-80
-116
-118
-118
-36
-32
-34
-22
-30
Sale Of Property, Plant, Equipment
11
59
31
59
11
39
2
8
10
1
1
--
--
--
--
1
Purchase Of Business
--
--
--
-65
-41
-24
-1,085
--
-780
-1,647
-2,427
-780
-1,642
--
-5
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-63
-61
-57
-62
-80
-110
-140
-67
-110
--
--
-36
-31
Cash From Discontinued Investing Activities
-63
-89
-74
--
--
-100
-40
99
--
--
--
--
--
--
--
--
Cash Flow from Investing
-161
-180
-167
-144
-203
-211
-1,246
-256
-2,105
-788
-788
-1,269
-598
-65
-63
-62
   
Issuance of Stock
138
89
48
17
9
11
18
--
57
13
13
5
--
--
10
3
Repurchase of Stock
-415
-280
-83
-494
-1
-20
-70
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-1
--
-296
-5
840
1,110
1,393
309
309
1,129
596
-25
-177
-85
Cash Flow for Dividends
--
--
--
--
--
--
-1
-1
-3
--
-3
-3
--
--
--
--
Other Financing
--
14
-186
2
--
11
33
22
-90
-38
-38
-50
-20
-3
-11
-4
Cash Flow from Financing
-277
-177
-222
-475
-288
-14
802
1,131
1,357
284
284
1,081
576
-28
-178
-86
   
Net Change in Cash
60
137
5
-241
-260
45
-98
671
-541
-17
-17
68
-13
-32
-59
87
Capital Expenditure
-92
-144
-112
-138
-182
-126
-123
-160
-226
-258
-258
-71
-66
-73
-58
-61
Free Cash Flow
422
338
262
258
41
137
228
-340
55
266
266
194
-35
7
66
228
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NCR and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NCR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK