Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.20  -2.50  6.90 
EBITDA Growth (%) 6.10  2.30  24.60 
EBIT Growth (%) 8.40  3.60  18.80 
Free Cash Flow Growth (%) 0.00  0.00  400.00 
Book Value Growth (%) 8.40  7.00  8.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
29.12
30.71
39.62
38.10
40.75
38.42
37.09
36.61
34.01
35.45
36.20
9.02
10.30
8.37
8.38
9.15
EBITDA per Share ($)
8.04
8.48
9.60
9.79
11.29
11.64
13.42
12.72
12.31
13.59
14.61
3.73
4.42
3.20
3.12
3.87
EBIT per Share ($)
4.11
3.86
5.29
5.70
7.02
6.37
7.81
7.78
7.81
7.59
8.10
2.31
2.78
1.48
1.68
2.16
Earnings per Share (diluted) ($)
2.48
2.34
3.23
3.27
4.07
3.97
4.74
4.59
4.56
4.47
4.49
1.44
1.64
0.75
0.98
1.12
Free Cashflow per Share ($)
3.09
-0.21
1.69
4.33
2.19
3.84
2.15
0.11
-2.09
4.39
4.40
0.99
0.86
2.07
-0.22
1.69
Dividends Per Share
1.30
1.42
1.50
1.64
1.78
1.89
2.00
2.20
2.40
2.64
2.77
0.66
0.66
0.66
0.73
0.73
Book Value Per Share ($)
20.31
21.52
24.53
26.37
28.58
31.33
34.35
35.92
37.90
41.89
42.26
39.09
40.42
41.89
41.71
42.26
Month End Stock Price ($)
37.38
41.56
54.42
67.78
50.33
52.82
51.99
60.88
69.19
85.62
94.62
81.48
80.16
85.62
95.62
101.60
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
12.35
11.24
13.90
12.70
14.62
13.10
14.27
13.08
12.32
11.19
10.98
14.88
16.42
7.38
9.50
10.76
Return on Assets %
3.24
2.94
3.72
3.46
3.86
3.46
3.86
3.49
3.14
2.85
2.83
3.78
4.22
1.92
2.46
2.77
Return on Capital - Joel Greenblatt %
7.15
6.82
8.93
8.59
9.19
7.50
8.46
7.91
7.11
6.29
6.63
7.80
9.24
4.86
5.48
6.97
Debt to Equity
1.07
0.95
0.97
1.05
1.46
1.46
1.44
1.54
1.70
1.58
1.63
1.70
1.65
1.58
1.63
1.63
   
Gross Margin %
50.42
47.91
43.07
46.33
48.74
52.67
59.25
59.22
64.08
67.24
65.66
67.08
67.27
67.16
61.98
65.92
Operating Margin %
14.11
12.58
13.35
14.96
17.22
16.58
21.07
21.26
22.98
21.41
22.34
25.59
26.97
17.63
20.09
23.60
Net Margin %
8.52
7.61
8.15
8.60
9.99
10.32
12.78
12.54
13.40
12.61
12.38
15.91
15.89
9.01
11.70
12.21
   
Total Equity to Total Asset
0.27
0.26
0.28
0.27
0.26
0.27
0.27
0.26
0.25
0.26
0.26
0.26
0.26
0.26
0.26
0.26
LT Debt to Total Asset
0.28
0.24
0.27
0.28
0.31
0.34
0.34
0.36
0.36
0.35
0.35
0.36
0.36
0.35
0.34
0.35
   
Asset Turnover
0.38
0.39
0.46
0.40
0.39
0.34
0.30
0.28
0.23
0.23
0.23
0.06
0.07
0.05
0.05
0.06
Dividend Payout Ratio
0.52
0.61
0.46
0.50
0.44
0.48
0.42
0.48
0.53
0.59
0.62
0.46
0.40
0.88
0.74
0.65
   
Days Sales Outstanding
36.22
44.06
38.47
41.16
32.10
33.38
35.96
32.64
38.07
42.85
45.91
42.95
39.10
44.55
47.16
44.68
Days Inventory
29.80
28.42
27.59
36.58
39.59
45.47
50.70
56.33
76.51
81.94
79.62
79.97
71.57
87.60
74.94
77.08
Inventory Turnover
12.25
12.84
13.23
9.98
9.22
8.03
7.20
6.48
4.77
4.45
4.70
1.14
1.27
1.04
1.21
1.18
COGS to Revenue
0.50
0.52
0.57
0.54
0.51
0.47
0.41
0.41
0.36
0.33
0.34
0.33
0.33
0.33
0.38
0.34
Inventory to Revenue
0.04
0.04
0.04
0.05
0.06
0.06
0.06
0.06
0.08
0.07
0.07
0.29
0.26
0.32
0.31
0.29
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
10,522
11,846
15,710
15,263
16,410
15,646
15,317
15,341
14,256
15,136
15,727
3,833
4,394
3,630
3,674
4,029
Cost of Goods Sold
5,217
6,171
8,943
8,192
8,412
7,405
6,242
6,256
5,121
4,958
5,400
1,262
1,438
1,192
1,397
1,373
Gross Profit
5,305
5,675
6,767
7,071
7,998
8,241
9,075
9,085
9,135
10,178
10,327
2,571
2,956
2,438
2,277
2,656
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,903
3,272
3,805
3,921
4,545
4,738
5,541
5,331
5,159
5,805
6,342
1,586
1,888
1,387
1,365
1,702
   
Depreciation, Depletion and Amortization
1,246
1,496
1,421
1,479
1,643
1,947
2,073
1,844
1,518
2,163
2,321
499
605
640
463
613
Other Operating Charges
-3,820
-4,185
-4,670
-4,788
-5,173
-5,647
-5,848
-5,824
-5,859
-6,937
-6,813
-1,590
-1,771
-1,798
-1,539
-1,705
Operating Income
1,485
1,490
2,097
2,283
2,825
2,594
3,227
3,261
3,276
3,241
3,514
981
1,185
640
738
951
   
Interest Income
25
59
53
89
72
78
91
79
86
78
83
19
20
20
22
21
Interest Expense
-489
-593
-706
-762
-813
-849
-979
-1,035
-1,038
-1,121
-1,208
-266
-288
-296
-319
-305
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,168
1,183
1,678
1,680
2,089
1,942
2,489
2,452
2,603
2,521
2,813
821
995
451
583
784
Tax Provision
-272
-282
-397
-368
-450
-327
-532
-529
-692
-801
-866
-211
-297
-124
-153
-292
Net Income (Continuing Operations)
896
901
1,281
1,312
1,639
1,615
1,957
1,923
1,911
1,720
1,947
610
698
327
430
492
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
188
--
--
--
--
--
--
Net Income
896
901
1,281
1,312
1,639
1,615
1,957
1,923
1,911
1,908
1,947
610
698
327
430
492
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.50
2.37
3.25
3.30
4.10
3.99
4.77
4.62
4.59
4.50
4.53
1.45
1.65
0.76
0.99
1.13
EPS (Diluted)
2.48
2.34
3.23
3.27
4.07
3.97
4.74
4.59
4.56
4.47
4.49
1.44
1.64
0.75
0.98
1.12
Shares Outstanding (Diluted)
361.3
385.7
396.5
400.6
402.7
407.2
413.0
419.0
419.2
427.0
440.1
424.8
426.8
433.6
438.2
440.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
225
530
620
290
535
238
302
377
329
438
622
411
558
438
488
622
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
225
530
620
290
535
238
302
377
329
438
622
411
558
438
488
622
Accounts Receivable
1,044
1,430
1,656
1,721
1,443
1,431
1,509
1,372
1,487
1,777
1,978
1,809
1,888
1,777
1,904
1,978
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
394
567
785
857
968
877
857
1,074
1,073
1,153
1,178
1,120
1,142
1,153
1,148
1,178
Total Inventories
394
567
785
857
968
877
857
1,074
1,073
1,153
1,178
1,120
1,142
1,153
1,148
1,178
Other Current Assets
864
2,460
1,769
911
2,446
1,785
2,590
2,049
2,348
2,474
2,321
1,395
1,884
2,474
2,601
2,321
Total Current Assets
2,527
4,987
4,830
3,779
5,392
4,331
5,258
4,872
5,237
5,842
6,099
4,735
5,472
5,842
6,141
6,099
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
1,495
945
1,393
1,713
2,630
2,425
3,841
4,989
5,968
4,690
4,366
4,181
4,562
4,690
4,773
4,366
Gross Property, Plant and Equipment
--
--
--
--
45,528
50,303
54,221
57,552
64,917
69,448
71,433
66,411
67,855
69,448
70,367
71,433
  Accumulated Depreciation
-10,494
-10,888
-11,653
-12,388
-13,117
-14,225
-15,146
-15,062
-15,504
-16,728
-17,402
-15,951
-16,456
-16,728
-17,061
-17,402
Property, Plant and Equipment
21,226
22,463
24,499
28,652
32,411
36,078
39,075
42,490
49,413
52,720
54,031
50,460
51,399
52,720
53,306
54,031
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
4,580
5,554
6,493
7,692
7,018
8,031
8,661
9,826
9,789
10,744
11,460
10,022
10,295
10,744
10,884
11,460
Total Assets
28,333
33,004
35,822
40,123
44,821
48,440
52,994
57,188
64,439
69,306
71,590
65,217
67,166
69,306
70,331
71,590
   
  Accounts Payable
762
1,245
1,060
1,204
1,062
992
1,124
1,191
1,281
1,200
1,475
1,279
1,244
1,200
1,450
1,475
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
1,769
3,459
2,524
2,136
374
445
833
982
841
1,312
1,409
1,047
1,233
1,312
1,013
1,409
Accounts Payable & Accrued Expenses
2,531
4,704
3,584
3,340
1,436
1,437
1,957
2,173
2,122
2,512
2,884
2,326
2,477
2,512
2,463
2,884
Current Portion of Long-Term Debt
--
--
--
--
3,253
2,589
2,809
2,157
4,182
4,457
4,901
4,718
4,848
4,457
5,691
4,901
Other Current Liabilities
1,717
2,563
2,742
2,418
3,000
2,398
2,138
2,389
2,575
2,220
1,905
1,823
1,888
2,220
2,138
1,905
Total Current Liabilities
4,248
7,267
6,326
5,758
7,689
6,424
6,904
6,719
8,879
9,189
9,690
8,867
9,213
9,189
10,292
9,690
   
Long-Term Debt
8,027
8,039
9,591
11,280
13,833
16,300
18,013
20,810
23,177
23,969
25,049
23,514
23,862
23,969
23,824
25,049
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
4,231
4,867
6,058
6,884
8,487
10,145
10,098
8,726
9,035
10,145
10,239
10,098
Other Long-Term Liabilities
8,521
9,199
9,975
12,350
7,387
7,877
7,558
7,832
7,828
7,963
8,324
7,509
7,647
7,963
7,816
8,324
Total Liabilities
20,796
24,505
25,892
29,388
33,140
35,468
38,533
42,245
48,371
51,266
53,161
48,616
49,757
51,266
52,171
53,161
   
Common Stock
2
4
4
4
4
4
--
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,166
4,506
5,256
5,945
6,885
7,739
8,873
9,876
10,783
11,569
11,860
11,109
11,528
11,569
11,684
11,860
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
3,579
4,182
4,555
4,670
4,905
5,054
5,418
5,217
5,536
6,411
6,506
5,590
5,959
6,411
6,451
6,506
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
7,537
8,499
9,930
10,735
11,681
12,972
14,461
14,943
16,068
18,040
18,429
16,601
17,409
18,040
18,160
18,429
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
887
901
1,281
1,312
1,639
1,615
1,957
1,923
1,911
1,908
1,946
611
698
327
430
491
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
887
901
1,281
1,312
1,639
1,615
1,957
1,923
1,911
1,908
1,946
611
698
327
430
491
Depreciation, Depletion and Amortization
1,246
1,496
1,421
1,479
1,643
1,947
2,073
1,844
1,518
2,163
2,321
499
605
640
463
613
  Change In Receivables
39
-289
-153
-230
23
-2
-102
149
-286
-268
-143
-412
-108
116
-90
-61
  Change In Inventory
29
-173
-203
-14
-106
85
22
-308
1
-81
-54
-22
-22
-12
9
-29
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-107
-65
232
-23
-61
69
175
382
65
-289
242
157
Change In Working Capital
494
195
-962
-145
-173
-77
237
-502
-190
-52
-185
33
-436
571
-180
-140
Change In DeferredTax
428
343
393
402
569
268
511
553
682
877
803
172
288
54
190
271
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-405
-1,388
365
545
-275
748
-944
256
71
206
415
-147
-15
120
114
196
Cash Flow from Operations
2,650
1,547
2,498
3,593
3,403
4,501
3,834
4,074
3,992
5,102
5,300
1,168
1,140
1,712
1,017
1,431
   
Purchase Of Property, Plant, Equipment
-1,535
-1,629
-1,826
-1,857
-247
-362
-274
-538
-305
-371
-456
-62
-114
-171
-91
-80
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
1,204
--
165
165
--
--
165
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-476
--
--
-156
-5,614
-9,097
-10,448
-7,556
-10,010
-7,924
-8,278
-1,471
-1,641
-2,826
-2,233
-1,578
Sale Of Investment
93
--
--
138
2,288
5,966
7,447
4,836
5,301
4,405
5,066
902
876
1,622
1,504
1,064
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,872
-2,165
-3,807
-4,578
-5,808
-5,966
-5,284
-5,279
-8,928
-6,123
-6,443
-1,207
-1,481
-1,857
-1,842
-1,263
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
-375
-19
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-286
838
1,681
1,253
3,317
1,732
1,825
2,179
5,079
1,255
1,567
401
422
-234
1,117
262
Cash Flow for Dividends
-467
-544
-593
-654
-714
-766
-823
-920
-1,004
-1,122
-1,195
-278
-279
-286
-315
-315
Other Financing
-39
-10
-22
10
6
4
204
348
427
155
107
111
-61
118
48
2
Cash Flow from Financing
-682
923
1,399
655
2,650
1,168
1,514
1,280
4,888
1,130
1,354
235
488
25
875
-34
   
Net Change in Cash
96
305
90
-330
245
-297
64
75
-48
109
211
196
147
-120
50
134
Free Cash Flow
1,115
-82
672
1,736
882
1,563
887
47
-878
1,874
1,913
419
369
899
-97
742
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NEE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK