Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.70  14.70  8.80 
EBITDA Growth (%) 24.80  13.80  7.20 
EBIT Growth (%) 31.40  12.40  7.90 
Free Cash Flow Growth (%) 0.00  21.40  -19.90 
Book Value Growth (%) 13.90  6.10  -2.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
51.99
62.10
72.57
81.08
104.82
100.38
122.69
156.76
165.00
171.64
182.41
43.71
42.19
44.50
48.73
46.99
EBITDA per Share ($)
6.26
5.03
7.29
8.32
9.42
18.54
21.60
26.68
29.05
30.50
30.93
7.27
6.61
7.58
8.85
7.89
EBIT per Share ($)
3.64
2.87
5.71
6.41
7.54
17.21
19.61
24.84
26.74
26.48
27.89
6.56
5.71
6.96
8.20
7.02
Earnings per Share (diluted) ($)
1.92
2.45
3.30
5.62
4.75
10.65
12.09
15.09
17.85
19.90
18.30
5.94
4.10
4.43
5.24
4.53
eps without NRI ($)
1.92
1.60
3.00
4.63
4.75
10.65
12.09
15.09
17.68
18.21
18.30
4.29
4.10
4.43
5.24
4.53
Free Cashflow per Share ($)
1.10
2.67
0.37
4.13
-3.50
8.88
8.71
9.56
17.46
16.52
14.13
5.28
4.42
-0.38
5.40
4.69
Dividends Per Share
--
--
0.50
0.58
0.80
1.08
1.57
2.39
3.00
3.80
4.40
0.90
1.10
1.10
1.10
1.10
Book Value Per Share ($)
13.66
15.59
17.45
19.59
19.18
30.12
35.04
41.01
29.97
43.70
39.47
40.66
43.70
41.68
40.62
39.47
Tangible Book per share ($)
10.35
12.66
14.46
16.78
15.62
27.16
31.73
38.18
27.69
41.92
37.99
38.79
41.92
39.99
39.02
37.99
Month End Stock Price ($)
19.90
24.46
59.05
55.69
34.91
114.77
123.37
198.11
262.20
334.15
396.79
287.91
334.15
390.78
392.11
381.02
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.32
17.02
20.27
26.12
24.08
43.32
37.30
39.74
50.35
54.33
44.28
62.77
38.87
41.50
50.87
45.17
Return on Assets %
4.99
6.15
7.95
10.66
9.26
17.67
16.97
18.36
19.51
20.43
18.05
24.07
16.16
17.63
20.90
17.78
Return on Capital - Joel Greenblatt %
17.90
14.00
26.37
25.97
24.20
46.69
44.97
46.49
45.51
47.15
48.61
45.31
42.80
49.48
54.78
46.55
Debt to Equity
0.82
0.59
0.52
0.50
0.82
0.55
0.45
0.45
1.08
0.61
0.78
0.67
0.61
0.66
0.69
0.78
   
Gross Margin %
19.94
18.62
20.90
21.57
19.44
30.28
28.68
26.01
28.50
28.65
28.15
28.22
27.25
28.09
29.13
28.02
Operating Margin %
7.00
4.62
7.87
7.90
7.19
17.14
15.98
15.84
16.20
15.43
15.28
15.00
13.53
15.64
16.84
14.93
Net Margin %
3.70
3.94
4.55
5.87
4.53
10.61
9.85
9.63
10.83
11.61
10.04
13.59
9.71
9.98
10.76
9.65
   
Total Equity to Total Asset
0.34
0.38
0.41
0.41
0.36
0.45
0.46
0.46
0.32
0.43
0.38
0.40
0.43
0.42
0.40
0.38
LT Debt to Total Asset
0.27
0.22
0.21
0.20
0.29
0.21
0.21
0.20
0.34
0.26
0.30
0.26
0.26
0.28
0.28
0.30
   
Asset Turnover
1.35
1.56
1.75
1.81
2.04
1.67
1.72
1.91
1.80
1.76
1.80
0.44
0.42
0.44
0.49
0.46
Dividend Payout Ratio
--
--
0.15
0.10
0.17
0.10
0.13
0.16
0.17
0.19
0.24
0.15
0.27
0.25
0.21
0.24
   
Days Sales Outstanding
64.67
63.35
50.61
51.81
45.93
49.47
47.57
43.21
43.15
45.90
51.04
50.88
47.03
53.89
51.13
50.70
Days Accounts Payable
38.61
36.84
29.82
35.42
16.95
30.17
31.11
23.69
27.54
30.09
27.93
27.79
30.24
28.20
28.53
27.70
Days Inventory
71.95
64.59
61.66
64.19
55.29
67.39
66.36
66.55
72.64
70.69
69.72
68.44
69.92
69.57
67.85
71.27
Cash Conversion Cycle
98.01
91.10
82.45
80.58
84.27
86.69
82.82
86.07
88.25
86.50
92.83
91.53
86.71
95.26
90.45
94.27
Inventory Turnover
5.07
5.65
5.92
5.69
6.60
5.42
5.50
5.48
5.02
5.16
5.24
1.33
1.30
1.31
1.34
1.28
COGS to Revenue
0.80
0.81
0.79
0.78
0.81
0.70
0.71
0.74
0.71
0.71
0.72
0.72
0.73
0.72
0.71
0.72
Inventory to Revenue
0.16
0.14
0.13
0.14
0.12
0.13
0.13
0.14
0.14
0.14
0.14
0.54
0.56
0.55
0.53
0.56
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
894
1,076
1,263
1,375
1,617
1,530
1,797
2,150
2,212
2,280
2,343
580
556
576
620
590
Cost of Goods Sold
716
875
999
1,078
1,303
1,067
1,282
1,591
1,581
1,627
1,683
417
405
414
440
424
Gross Profit
178
200
264
297
314
463
515
559
630
653
660
164
152
162
181
165
Gross Margin %
19.94
18.62
20.90
21.57
19.44
30.28
28.68
26.01
28.50
28.65
28.15
28.22
27.25
28.09
29.13
28.02
   
Selling, General, & Admin. Expense
97
97
109
111
116
115
137
152
154
165
165
41
43
40
41
41
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
65
65
70
77
82
86
91
105
118
137
137
36
33
32
35
36
Other Operating Expense
-46
-12
-15
--
0
--
--
-39
--
0
0
--
--
0
0
-0
Operating Income
63
50
99
109
116
262
287
341
358
352
358
87
75
90
104
88
Operating Margin %
7.00
4.62
7.87
7.90
7.19
17.14
15.98
15.84
16.20
15.43
15.28
15.00
13.53
15.64
16.84
14.93
   
Interest Income
--
--
--
--
12
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-18
-17
-15
-12
-12
-12
-17
-19
-8
-18
-17
-4
-4
-4
-4
-4
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
45
34
80
100
105
239
260
304
338
341
339
82
73
84
98
84
Tax Provision
-12
-6
-28
-22
-32
-77
-83
-97
-100
-99
-104
-25
-19
-26
-31
-27
Tax Rate %
25.93
18.24
34.58
21.78
30.48
32.21
31.87
31.88
29.71
29.00
30.58
30.63
25.85
31.35
31.82
32.46
Net Income (Continuing Operations)
33
28
52
79
73
162
177
207
237
242
235
57
54
58
67
57
Net Income (Discontinued Operations)
--
15
5
2
--
--
--
--
2
22
22
22
--
--
--
--
Net Income
33
42
58
81
73
162
177
207
240
265
235
79
54
58
67
57
Net Margin %
3.70
3.94
4.55
5.87
4.53
10.61
9.85
9.63
10.83
11.61
10.04
13.59
9.71
9.98
10.76
9.65
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.95
2.49
3.34
5.66
4.77
10.67
12.12
15.10
17.85
19.90
18.30
5.94
4.10
4.43
5.24
4.53
EPS (Diluted)
1.92
2.45
3.30
5.62
4.75
10.65
12.09
15.09
17.85
19.90
18.30
5.94
4.10
4.43
5.24
4.53
Shares Outstanding (Diluted)
17.2
17.3
17.4
17.0
15.4
15.2
14.7
13.7
13.4
13.3
12.5
13.3
13.2
13.0
12.7
12.5
   
Depreciation, Depletion and Amortization
45
36
32
29
28
32
39
43
43
46
41
10
10
10
10
11
EBITDA
108
87
127
141
145
283
316
366
389
405
397
97
87
98
113
99
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
29
56
60
72
22
152
49
50
89
239
142
247
239
147
114
142
  Marketable Securities
--
--
--
--
--
0
0
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
29
56
60
72
22
152
49
50
89
239
142
247
239
147
114
142
Accounts Receivable
158
187
175
195
204
207
234
254
261
287
328
324
287
340
348
328
  Inventories, Raw Materials & Components
17
22
28
28
35
34
57
57
58
50
56
57
50
53
56
56
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
132
121
150
158
158
158
216
250
265
257
278
256
257
271
273
278
  Inventories, Other
9
8
7
8
8
--
-0
0
--
-0
--
0
-0
--
--
--
Total Inventories
158
152
186
194
201
193
273
307
323
308
334
313
308
325
329
334
Other Current Assets
15
17
41
34
20
51
46
68
62
64
41
42
64
42
42
41
Total Current Assets
360
412
462
495
446
603
603
680
735
897
844
926
897
854
833
844
   
  Land And Improvements
68
63
60
61
61
65
71
74
74
74
--
--
74
--
--
--
  Buildings And Improvements
91
90
90
91
91
163
174
187
192
139
--
--
139
--
--
--
  Machinery, Furniture, Equipment
596
596
588
612
615
679
713
748
772
740
--
--
740
--
--
--
  Construction In Progress
7
7
10
22
80
27
29
24
32
31
--
--
31
--
--
--
Gross Property, Plant and Equipment
777
765
751
790
848
934
988
1,034
1,071
985
1,004
1,006
985
991
1,004
1,004
  Accumulated Depreciation
-611
-611
-589
-606
-606
-632
-654
-682
-713
-700
-706
-724
-700
-705
-713
-706
Property, Plant and Equipment
166
154
162
184
242
302
334
353
358
285
297
282
285
286
290
297
Intangible Assets
56
50
52
46
54
45
47
38
31
23
19
25
23
22
20
19
Other Long Term Assets
93
86
69
47
69
75
79
121
140
122
128
112
122
122
129
128
Total Assets
676
702
745
771
811
1,025
1,063
1,192
1,264
1,327
1,288
1,345
1,327
1,283
1,272
1,288
   
  Accounts Payable
76
88
82
105
61
88
109
103
119
134
129
127
134
128
137
129
  Total Tax Payable
--
--
--
--
7
5
15
13
15
15
8
33
15
16
12
8
  Other Accrued Expense
53
59
60
57
66
69
77
87
75
87
100
90
87
79
86
100
Accounts Payable & Accrued Expense
128
147
141
162
134
162
201
203
208
237
237
251
237
223
235
237
Current Portion of Long-Term Debt
6
5
3
1
2
36
5
13
8
--
--
13
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
6
15
16
15
0
--
--
--
-0
11
13
--
11
8
11
13
Total Current Liabilities
140
167
160
178
136
198
206
216
217
248
251
263
248
231
246
251
   
Long-Term Debt
184
153
153
157
236
216
218
233
424
349
385
349
349
355
353
385
Debt to Equity
0.82
0.59
0.52
0.50
0.82
0.55
0.45
0.45
1.08
0.61
0.78
0.67
0.61
0.66
0.69
0.78
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
120
115
130
119
148
153
147
193
221
158
159
193
158
160
159
159
Total Liabilities
444
435
443
454
520
567
571
642
862
755
794
806
755
747
759
794
   
Common Stock
--
--
--
--
--
0
--
--
1
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
169
211
260
346
387
533
565
648
512
633
561
647
633
595
562
561
Accumulated other comprehensive income (loss)
-22
-31
-47
-34
-96
-75
-74
-99
-111
-60
-67
-108
-60
-58
-49
-67
Additional Paid-In Capital
85
85
88
5
0
0
--
0
1
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
232
266
301
317
291
458
492
550
402
572
495
539
572
536
513
495
Total Equity to Total Asset
0.34
0.38
0.41
0.41
0.36
0.45
0.46
0.46
0.32
0.43
0.38
0.40
0.43
0.42
0.40
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
33
42
58
95
73
162
177
207
240
265
235
79
54
58
67
57
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
2
-1
0
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
33
42
58
95
73
164
177
207
240
265
235
79
54
58
67
57
Depreciation, Depletion and Amortization
45
36
32
29
28
32
39
43
43
46
41
10
10
10
10
11
  Change In Receivables
-14
-36
-4
-5
-12
-0
-35
-16
-15
-9
-9
--
-9
--
--
--
  Change In Inventory
-29
-1
-24
-3
-36
26
-75
-33
-13
3
3
--
3
--
--
--
  Change In Prepaid Assets
2
-1
-0
0
-0
-31
24
-14
6
-2
-2
--
-2
--
--
--
  Change In Payables And Accrued Expense
19
17
-16
17
3
28
22
1
8
7
7
--
7
--
--
--
Change In Working Capital
-33
-5
-41
4
-91
23
-63
-62
-14
-0
-58
35
1
-67
1
7
Change In DeferredTax
3
-16
3
-7
3
4
2
2
-2
1
8
-3
2
2
-2
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-11
6
-14
-13
7
2
9
-6
6
-34
5
-35
3
1
3
-2
Cash Flow from Operations
37
64
37
110
21
224
164
185
273
278
231
85
70
4
80
77
   
Purchase Of Property, Plant, Equipment
-18
-18
-31
-40
-75
-89
-36
-54
-39
-58
-50
-15
-11
-9
-11
-18
Sale Of Property, Plant, Equipment
--
14
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-15
--
-41
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
140
140
140
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-18
-4
-22
-17
-99
-96
-88
-71
-39
88
-54
124
-10
-12
-14
-18
   
Issuance of Stock
1
0
1
0
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-83
-27
--
-122
-98
--
-92
-260
-14
-51
-77
-86
-46
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-23
-31
-0
4
74
14
-28
22
185
-76
35
-15
-4
6
-2
36
Cash Flow for Dividends
--
--
-9
-7
-15
-16
-23
-33
-376
-50
-56
-12
-14
-14
-14
-14
Other Financing
-2
-1
-4
2
0
-1
-4
-2
-6
-1
0
0
0
0
-0
0
Cash Flow from Financing
-24
-31
-12
-84
32
-4
-176
-111
-197
-220
-282
-42
-70
-85
-102
-25
   
Net Change in Cash
-5
28
4
12
-50
130
-103
1
39
150
-106
174
-9
-92
-33
28
Capital Expenditure
-18
-18
-31
-40
-75
-89
-36
-54
-39
-58
-50
-15
-11
-9
-11
-18
Free Cash Flow
19
46
6
70
-54
135
128
131
234
219
181
70
58
-5
69
59
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NEU and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NEU Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK