Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.60  2.40  40.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 2.40  2.40  10.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
11.37
13.77
12.97
13.61
17.25
10.29
14.05
18.30
10.93
13.15
15.74
3.20
3.57
3.66
4.04
4.47
EBITDA per Share ($)
8.43
8.52
12.58
7.87
1.66
-1.72
11.72
12.59
-2.38
9.21
8.31
3.13
1.90
2.58
2.21
1.62
EBIT per Share ($)
4.63
6.93
4.64
4.05
-6.99
-8.21
4.58
5.45
-10.33
3.08
4.43
0.65
0.96
0.89
1.26
1.32
Earnings per Share (diluted) ($)
2.63
2.73
4.58
3.44
-2.88
-4.18
3.91
3.99
-8.80
0.94
2.09
0.82
0.05
0.13
2.07
-0.16
eps without NRI ($)
2.63
2.72
4.73
1.32
-2.88
-4.17
3.90
3.99
-6.70
0.80
0.21
0.78
-0.03
0.23
0.17
-0.16
Free Cashflow per Share ($)
1.15
0.43
-1.52
-11.05
-11.29
1.30
-2.54
-7.81
-4.76
-4.78
-4.92
-1.76
-1.12
-1.58
-1.43
-0.79
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
16.20
18.69
23.74
27.35
24.63
20.81
24.90
29.11
20.55
21.72
23.73
21.43
21.45
21.72
23.84
23.73
Tangible Book per share ($)
15.67
18.20
23.26
26.88
24.63
20.81
24.90
29.11
20.55
21.72
23.73
21.43
21.45
21.72
23.84
23.73
Month End Stock Price ($)
29.53
50.07
45.95
52.70
19.75
48.23
72.11
37.73
26.78
24.63
29.51
23.89
27.37
24.63
31.36
43.53
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
18.43
15.84
21.73
13.55
-10.91
-17.99
17.12
14.84
-35.34
5.13
10.02
15.61
3.71
2.31
36.61
-2.71
Return on Assets %
8.84
7.40
10.09
6.61
-5.22
-7.99
7.61
6.54
-14.01
1.71
3.47
5.44
1.26
0.75
12.64
-1.00
Return on Capital - Joel Greenblatt %
17.63
21.57
12.09
9.28
-15.27
-19.22
10.36
10.06
-18.68
5.52
7.59
4.91
6.88
6.02
8.51
8.81
Debt to Equity
0.49
0.37
0.38
0.29
0.68
0.74
0.69
0.77
1.10
1.25
0.95
1.13
1.19
1.25
0.94
0.95
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
86.76
70.57
100.00
100.00
75.41
75.66
Operating Margin %
40.72
50.34
35.80
29.78
-40.54
-79.75
32.61
29.79
-94.44
23.42
28.21
20.46
26.95
24.30
31.28
29.61
Net Margin %
23.06
19.75
35.33
25.24
-16.76
-40.51
27.77
21.81
-80.22
8.22
14.27
25.52
5.56
3.41
51.36
-3.62
   
Total Equity to Total Asset
0.47
0.47
0.46
0.51
0.45
0.44
0.45
0.44
0.35
0.32
0.36
0.35
0.33
0.32
0.38
0.36
LT Debt to Total Asset
0.23
0.17
0.16
0.15
0.30
0.33
0.31
0.33
0.39
0.40
0.34
0.39
0.40
0.40
0.35
0.34
   
Asset Turnover
0.38
0.38
0.29
0.26
0.31
0.20
0.27
0.30
0.18
0.21
0.24
0.05
0.06
0.06
0.06
0.07
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
66.90
76.65
81.60
67.96
61.52
56.74
38.38
60.12
111.78
96.71
65.34
99.58
82.57
86.61
36.37
57.47
Days Inventory
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
1.49
1.19
--
--
--
3.61
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
0.07
0.29
--
--
--
0.24
Inventory to Revenue
0.00
0.01
0.02
0.04
0.04
0.07
0.04
0.03
0.08
0.08
0.05
0.25
0.26
0.31
0.18
0.07
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,353
1,762
1,673
1,783
2,225
1,338
1,883
2,471
1,476
1,789
2,145
435
486
498
553
608
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
148
128
--
--
--
148
Gross Profit
1,353
1,762
1,673
1,783
2,225
1,338
1,883
2,471
1,476
1,789
1,861
307
486
498
417
460
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
86.76
70.57
100.00
100.00
75.41
75.66
   
Selling, General, &Admin. Expense
84
104
118
155
141
403
156
185
211
219
244
54
61
59
56
68
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,003
1,090
1,623
1,031
214
-223
1,571
1,700
-321
1,252
1,132
425
258
351
303
220
   
Depreciation, Depletion and Amortization
472
521
624
682
697
587
644
767
955
930
928
217
225
266
224
213
Other Operating Charges
-718
-771
-956
-1,097
-2,986
-2,002
-1,113
-1,550
-2,659
-1,151
-1,012
-164
-294
-318
-188
-212
Operating Income
551
887
599
531
-902
-1,067
614
736
-1,394
419
605
89
131
121
173
180
Operating Margin %
40.72
50.34
35.80
29.78
-40.54
-79.75
32.61
29.79
-94.44
23.42
28.21
20.46
26.95
24.30
31.28
29.61
   
Interest Income
--
--
--
--
--
--
58
--
--
--
--
--
--
--
--
--
Interest Expense
-32
-26
-43
-55
-52
-75
-98
-93
-137
-152
-154
-37
-39
-39
-38
-38
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
499
543
956
294
-535
-885
829
840
-1,413
170
50
171
-6
46
41
-31
Tax Provision
-187
-195
-346
-122
162
343
-306
-301
511
-62
-22
-65
2
-15
-17
8
Tax Rate %
37.47
35.91
36.19
41.50
30.28
38.76
36.91
35.83
36.16
36.47
--
38.01
33.33
32.61
41.46
25.81
Net Income (Continuing Operations)
312
348
610
172
-373
-542
523
539
-902
108
28
106
-4
31
24
-23
Net Income (Discontinued Operations)
--
--
-19
278
--
--
--
--
-282
39
278
5
31
-14
260
1
Net Income
312
348
591
450
-373
-542
523
539
-1,184
147
306
111
27
17
284
-22
Net Margin %
23.06
19.75
35.33
25.24
-16.76
-40.51
27.77
21.81
-80.22
8.22
14.27
25.52
5.56
3.41
51.36
-3.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.68
2.78
4.67
3.52
-2.88
-4.18
3.97
4.03
-8.80
0.94
2.10
0.82
0.05
0.13
2.08
-0.16
EPS (Diluted)
2.63
2.73
4.58
3.44
-2.88
-4.18
3.91
3.99
-8.80
0.94
2.09
0.82
0.05
0.13
2.07
-0.16
Shares Outstanding (Diluted)
119.0
128.0
129.0
131.0
129.0
130.0
134.0
135.0
135.0
136.0
136.0
136.0
136.0
136.0
137.0
136.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
58
39
80
250
24
78
39
76
88
95
36
51
89
95
107
36
  Marketable Securities
--
--
10
120
--
269
197
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
58
39
90
370
24
78
39
76
88
95
36
51
89
95
107
36
Accounts Receivable
248
370
374
332
375
208
198
407
452
474
384
476
441
474
221
384
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
8
22
44
82
96
84
79
90
132
163
41
106
146
163
41
41
Total Inventories
8
22
44
82
96
84
79
90
132
163
41
106
146
163
41
41
Other Current Assets
78
109
343
143
711
523
415
202
194
169
67
126
97
169
218
67
Total Current Assets
392
540
851
927
1,206
893
731
775
866
901
528
759
773
901
587
528
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
18
20
28
--
--
--
--
--
141
139
258
145
143
139
141
258
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
5,926
7,062
8,717
9,857
10,349
10,406
12,399
14,526
14,346
16,650
16,134
15,297
15,920
16,650
15,544
16,134
  Accumulated Depreciation
-2,133
-2,632
-3,234
-3,899
-4,591
-5,159
-5,791
-6,506
-7,444
-8,375
-7,769
-7,878
-8,110
-8,375
-7,556
-7,769
Property, Plant and Equipment
3,793
4,430
5,483
5,958
5,758
5,247
6,608
8,020
6,902
8,275
8,365
7,419
7,810
8,275
7,988
8,365
Intangible Assets
65
62
62
62
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
77
49
239
39
341
114
155
196
144
145
63
203
160
145
76
63
Total Assets
4,327
5,081
6,635
6,986
7,305
6,254
7,494
8,991
7,912
9,321
8,956
8,381
8,743
9,321
8,651
8,956
   
  Accounts Payable
32
41
58
52
103
138
161
206
69
76
51
181
87
76
59
51
  Total Tax Payable
--
--
--
--
--
101
81
122
108
93
--
107
97
93
--
--
  Other Accrued Expenses
372
483
731
715
745
535
571
516
693
885
879
618
796
885
728
879
Accounts Payable & Accrued Expenses
404
524
789
767
848
774
813
844
870
1,054
930
906
980
1,054
787
930
Current Portion of Long-Term Debt
--
--
124
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
63
--
226
87
51
28
73
120
27
57
41
120
16
27
Other Current Liabilities
70
146
147
162
11
12
64
60
16
116
172
13
55
116
112
172
Total Current Liabilities
474
670
1,123
929
1,085
873
928
932
959
1,290
1,129
976
1,076
1,290
915
1,129
   
Long-Term Debt
992
870
1,048
1,050
2,213
2,037
2,304
3,006
3,045
3,694
3,077
3,276
3,485
3,694
3,046
3,077
Debt to Equity
0.49
0.37
0.38
0.29
0.68
0.74
0.69
0.77
1.10
1.25
0.95
1.13
1.19
1.25
0.94
0.95
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
551
720
963
1,104
658
434
720
951
934
1,142
1,307
1,040
1,076
1,142
1,301
1,307
Other Long-Term Liabilities
293
443
439
322
92
142
199
182
194
239
201
182
187
239
139
201
Total Liabilities
2,310
2,703
3,573
3,405
4,048
3,486
4,151
5,071
5,132
6,365
5,714
5,474
5,824
6,365
5,401
5,714
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
948
1,296
1,887
2,337
1,964
1,422
1,945
2,484
1,300
1,427
1,689
1,403
1,410
1,427
1,711
1,689
Accumulated other comprehensive income (loss)
-7
-78
6
-3
-11
-11
-12
-10
-7
2
2
-4
-4
2
2
2
Additional Paid-In Capital
1,102
1,186
1,198
1,278
1,335
1,389
1,450
1,495
1,522
1,539
1,556
1,536
1,528
1,539
1,546
1,556
Treasury Stock
-27
-27
-30
-32
-32
-33
-41
-50
-36
-13
-6
-29
-16
-13
-10
-6
Total Equity
2,017
2,378
3,062
3,581
3,257
2,768
3,343
3,920
2,780
2,956
3,242
2,907
2,919
2,956
3,250
3,242
Total Equity to Total Asset
0.47
0.47
0.46
0.51
0.45
0.44
0.45
0.44
0.35
0.32
0.36
0.35
0.33
0.32
0.38
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
312
348
591
450
-373
-542
523
539
-1,184
147
306
111
27
17
284
-22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
312
348
610
172
-373
-542
523
539
-1,184
147
306
111
27
17
284
-22
Depreciation, Depletion and Amortization
472
521
624
682
697
587
644
767
955
930
928
217
225
266
224
213
  Change In Receivables
-100
-122
10
-13
-44
36
-15
-24
-70
-62
28
-74
30
-78
51
25
  Change In Inventory
-5
-15
-24
-34
-16
-3
3
-16
-35
-11
-28
9
-24
-7
-6
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
80
41
17
-22
84
-23
11
120
-77
74
100
15
70
44
-6
-8
Change In Working Capital
32
-108
64
-109
-3
-82
40
40
-182
11
86
-59
82
-48
20
32
Change In DeferredTax
125
125
316
30
-198
-391
247
208
1
143
228
81
21
54
161
-8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
56
223
-230
379
731
2,006
176
35
1,557
214
20
-99
130
61
-324
153
Cash Flow from Operations
997
1,109
1,384
1,154
854
1,578
1,630
1,589
1,147
1,445
1,568
251
485
350
365
368
   
Purchase Of Property, Plant, Equipment
-860
-1,054
-1,580
-2,601
-2,310
-1,409
-1,971
-2,644
-1,789
-2,095
-2,238
-490
-637
-565
-561
-475
Sale Of Property, Plant, Equipment
17
11
7
1,344
9
33
12
406
630
36
29
15
6
11
10
2
Purchase Of Business
-756
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
809
--
--
--
809
--
Purchase Of Investment
--
--
-714
-271
-22
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
690
172
70
20
8
2
--
1
40
1
--
--
39
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-110
-41
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,599
-1,036
-1,662
-906
-2,253
-1,356
-1,951
-2,236
-1,159
-2,058
-1,361
-474
-631
-554
297
-473
   
Issuance of Stock
297
32
15
32
20
9
34
13
2
1
2
1
--
--
--
2
Repurchase of Stock
--
--
--
--
--
-1
-14
-14
-7
-6
-4
2
-5
1
-1
1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
-20
-20
--
-20
--
--
--
Net Issuance of Debt
347
-120
300
-125
1,153
-176
270
701
39
649
-200
231
209
209
-649
31
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
2
14
--
--
-8
-16
-10
-4
-4
-4
--
--
--
--
Cash Flow from Financing
644
-88
317
-79
1,173
-168
282
684
24
620
-222
230
184
210
-650
34
   
Net Change in Cash
43
-19
41
170
-226
54
-39
37
12
7
-15
7
38
6
12
-71
Capital Expenditure
-860
-1,054
-1,580
-2,601
-2,310
-1,409
-1,971
-2,644
-1,789
-2,095
-2,238
-490
-637
-565
-561
-475
Free Cash Flow
137
55
-196
-1,447
-1,456
169
-341
-1,055
-642
-650
-670
-239
-152
-215
-196
-107
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NFX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK