Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.60  5.20  -0.30 
EBITDA Growth (%) 0.00  0.00  -5.10 
EBIT Growth (%) 0.00  0.00  -178.30 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 2.90  2.30  22.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
13.77
12.97
13.61
17.25
10.29
14.05
18.30
10.93
13.65
16.58
15.05
4.17
4.47
4.42
3.75
2.41
EBITDA per Share ($)
8.52
12.58
7.87
1.66
-1.72
11.72
12.59
-2.38
9.43
15.09
9.60
2.28
1.62
5.08
6.25
-3.35
EBIT per Share ($)
6.93
4.64
4.05
-6.99
-8.21
4.58
5.45
-10.33
3.31
4.17
-3.18
1.33
1.32
1.22
0.38
-6.10
Earnings per Share (diluted) ($)
2.73
4.58
3.44
-2.88
-4.18
3.91
3.99
-8.80
0.94
6.52
1.17
2.07
-0.16
2.02
2.61
-3.30
eps without NRI ($)
2.72
4.73
1.32
-2.88
-4.17
3.90
3.99
-6.70
0.39
4.71
1.24
0.19
-0.16
2.02
2.68
-3.30
Free Cashflow per Share ($)
0.43
-1.52
-11.05
-11.29
1.30
-2.54
-7.81
-4.76
-4.78
-5.37
-6.11
-1.43
-0.79
-1.49
-1.69
-2.14
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
18.69
23.74
27.35
24.63
20.81
24.90
29.11
20.55
21.70
28.35
29.23
23.84
23.73
25.69
28.37
29.23
Tangible Book per share ($)
18.20
23.26
26.88
24.63
20.81
24.90
29.11
20.55
21.70
28.35
29.23
23.84
23.73
25.69
28.37
29.23
Month End Stock Price ($)
50.07
45.95
52.70
19.75
48.23
72.11
37.73
26.78
24.63
27.12
37.81
31.36
44.20
37.07
27.12
35.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.84
21.73
13.55
-10.91
-17.99
17.12
14.84
-35.34
5.13
26.28
3.75
36.61
-2.71
32.87
38.82
-47.23
Return on Assets %
7.40
10.09
6.61
-5.22
-7.99
7.61
6.54
-14.01
1.71
9.51
1.48
12.64
-1.00
12.34
15.43
-19.92
Return on Invested Capital %
18.46
10.40
7.39
-12.96
-12.85
7.50
7.58
-14.14
2.66
5.44
-4.42
6.17
8.57
6.96
2.06
-33.40
Return on Capital - Joel Greenblatt %
21.57
12.09
9.28
-15.27
-19.22
10.36
10.06
-18.68
5.93
6.89
-5.94
8.95
8.81
8.24
2.58
-43.67
Debt to Equity
0.37
0.38
0.29
0.68
0.74
0.69
0.77
1.10
1.25
0.74
0.74
0.94
0.95
0.86
0.74
0.74
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
67.95
77.33
78.37
76.82
80.56
75.66
74.26
89.56
64.47
Operating Margin %
50.34
35.80
29.78
-40.54
-79.75
32.61
29.79
-94.44
24.23
25.13
-23.13
31.87
29.61
27.70
10.25
-253.30
Net Margin %
19.75
35.33
25.24
-16.76
-40.51
27.77
21.81
-80.22
7.92
39.34
6.53
49.74
-3.62
45.57
69.63
-137.54
   
Total Equity to Total Asset
0.47
0.46
0.51
0.45
0.44
0.45
0.44
0.35
0.32
0.41
0.44
0.38
0.36
0.39
0.41
0.44
LT Debt to Total Asset
0.17
0.16
0.15
0.30
0.33
0.31
0.33
0.39
0.40
0.30
0.33
0.35
0.34
0.34
0.30
0.33
   
Asset Turnover
0.38
0.29
0.26
0.31
0.20
0.27
0.30
0.18
0.22
0.24
0.23
0.06
0.07
0.07
0.06
0.04
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
76.65
81.60
67.96
61.52
56.74
38.38
60.12
111.78
57.59
22.17
15.06
35.32
57.63
59.09
24.53
22.49
Days Accounts Payable
--
--
--
--
--
--
--
53.25
217.61
168.86
31.74
48.50
31.44
191.33
50.97
45.63
Days Inventory
--
--
--
--
--
--
--
85.66
127.88
72.26
18.43
83.85
25.28
116.27
7.90
22.08
Cash Conversion Cycle
76.65
81.60
67.96
61.52
56.74
38.38
60.12
144.19
-32.14
-74.43
1.75
70.67
51.47
-15.97
-18.54
-1.06
Inventory Turnover
--
--
--
--
--
--
--
4.26
2.85
5.05
19.81
1.09
3.61
0.78
11.55
4.13
COGS to Revenue
--
--
--
--
--
--
--
0.32
0.23
0.22
0.34
0.19
0.24
0.05
0.79
0.36
Inventory to Revenue
0.01
0.02
0.04
0.04
0.07
0.04
0.03
0.08
0.08
0.04
0.02
0.18
0.07
0.07
0.07
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,762
1,673
1,783
2,225
1,338
1,883
2,471
1,476
1,857
2,288
2,084
571
608
610
517
349
Cost of Goods Sold
--
--
--
--
--
--
--
473
421
495
713
111
148
31
410
124
Gross Profit
1,762
1,673
1,783
2,225
1,338
1,883
2,471
1,003
1,436
1,793
1,601
460
460
453
463
225
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
67.95
77.33
78.37
76.82
80.56
75.66
74.26
89.56
64.47
   
Selling, General, & Admin. Expense
104
118
155
141
403
156
185
211
219
222
229
56
68
48
50
63
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
771
956
1,097
2,986
2,002
1,113
1,550
2,186
767
996
1,854
222
212
236
360
1,046
Operating Income
887
599
531
-902
-1,067
614
736
-1,394
450
575
-482
182
180
169
53
-884
Operating Margin %
50.34
35.80
29.78
-40.54
-79.75
32.61
29.79
-94.44
24.23
25.13
-23.13
31.87
29.61
27.70
10.25
-253.30
   
Interest Income
--
--
--
--
--
58
--
--
--
--
--
--
--
--
--
--
Interest Expense
-26
-43
-55
-52
-75
-98
-93
-137
-152
-147
-146
-38
-38
-38
-33
-37
Other Income (Expense)
-318
400
-182
419
257
255
197
118
-97
604
859
-94
-173
304
567
161
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
543
956
294
-535
-885
829
840
-1,413
201
1,032
231
50
-31
435
587
-760
Tax Provision
-195
-346
-122
162
343
-306
-301
511
-128
-382
-85
-23
8
-156
-217
280
Tax Rate %
35.91
36.19
41.50
30.28
38.76
36.91
35.83
36.16
63.68
37.02
36.80
46.00
25.81
35.86
36.97
36.84
Net Income (Continuing Operations)
348
610
172
-373
-542
523
539
-902
73
650
146
27
-23
279
370
-480
Net Income (Discontinued Operations)
--
-19
278
--
--
--
--
-282
74
250
247
257
1
-1
-10
--
Net Income
348
591
450
-373
-542
523
539
-1,184
147
900
136
284
-22
278
360
-480
Net Margin %
19.75
35.33
25.24
-16.76
-40.51
27.77
21.81
-80.22
7.92
39.34
6.53
49.74
-3.62
45.57
69.63
-137.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.78
4.67
3.52
-2.88
-4.18
3.97
4.03
-8.80
0.94
6.59
1.21
2.08
-0.16
2.04
2.63
-3.30
EPS (Diluted)
2.73
4.58
3.44
-2.88
-4.18
3.91
3.99
-8.80
0.94
6.52
1.17
2.07
-0.16
2.02
2.61
-3.30
Shares Outstanding (Diluted)
128.0
129.0
131.0
129.0
130.0
134.0
135.0
135.0
136.0
138.0
145.0
137.0
136.0
138.0
138.0
145.0
   
Depreciation, Depletion and Amortization
521
624
682
697
587
644
767
955
930
903
916
224
213
228
238
237
EBITDA
1,090
1,623
1,031
214
-223
1,571
1,700
-321
1,283
2,082
1,297
312
220
701
862
-486
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
39
80
250
24
78
39
76
88
95
14
783
107
36
396
14
783
  Marketable Securities
--
10
120
--
269
197
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
39
90
370
24
78
39
76
88
95
14
783
107
36
396
14
783
Accounts Receivable
370
374
332
375
208
198
407
452
293
139
86
221
384
395
139
86
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
22
44
82
96
84
79
90
132
163
33
27
41
41
38
33
27
Total Inventories
22
44
82
96
84
79
90
132
163
33
27
41
41
38
33
27
Other Current Assets
109
343
143
711
523
415
202
194
350
754
714
218
67
77
754
714
Total Current Assets
540
851
927
1,206
893
731
775
866
901
940
1,610
587
528
906
940
1,610
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
20
28
--
--
--
--
--
141
139
144
143
141
258
150
144
143
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
7,062
8,717
9,857
10,349
10,406
12,399
14,526
14,346
16,650
16,642
16,241
15,544
16,134
16,047
16,642
16,241
  Accumulated Depreciation
-2,632
-3,234
-3,899
-4,591
-5,159
-5,791
-6,506
-7,444
-8,375
-8,228
-8,462
-7,556
-7,769
-7,996
-8,228
-8,462
Property, Plant and Equipment
4,430
5,483
5,958
5,758
5,247
6,608
8,020
6,902
8,275
8,414
7,779
7,988
8,365
8,051
8,414
7,779
Intangible Assets
62
62
62
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
62
62
62
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
49
239
39
341
114
155
196
144
145
244
289
76
63
111
244
289
Total Assets
5,081
6,635
6,986
7,305
6,254
7,494
8,991
7,912
9,321
9,598
9,678
8,651
8,956
9,068
9,598
9,678
   
  Accounts Payable
41
58
52
103
138
161
206
69
251
229
62
59
51
65
229
62
  Total Tax Payable
--
--
--
--
101
81
122
108
93
32
39
--
--
28
32
39
  Other Accrued Expense
483
731
715
745
535
571
516
693
740
685
615
728
879
799
685
615
Accounts Payable & Accrued Expense
524
789
767
848
774
813
844
870
1,084
946
716
787
930
892
946
716
Current Portion of Long-Term Debt
--
124
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
63
--
226
87
51
28
73
90
144
143
16
27
27
144
143
Other Current Liabilities
146
147
162
11
12
64
60
16
116
11
3
112
172
6
11
3
Total Current Liabilities
670
1,123
929
1,085
873
928
932
959
1,290
1,101
862
915
1,129
925
1,101
862
   
Long-Term Debt
870
1,048
1,050
2,213
2,037
2,304
3,006
3,045
3,694
2,892
3,146
3,046
3,077
3,046
2,892
3,146
Debt to Equity
0.37
0.38
0.29
0.68
0.74
0.69
0.77
1.10
1.25
0.74
0.74
0.94
0.95
0.86
0.74
0.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
720
963
1,104
658
434
720
951
934
1,142
1,484
1,202
1,301
1,307
1,427
1,484
1,202
Other Long-Term Liabilities
443
439
322
92
142
199
182
194
239
228
230
139
201
145
228
230
Total Liabilities
2,703
3,573
3,405
4,048
3,486
4,151
5,071
5,132
6,365
5,705
5,440
5,401
5,714
5,543
5,705
5,440
   
Common Stock
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,296
1,887
2,337
1,964
1,422
1,945
2,484
1,300
1,427
2,327
1,847
1,711
1,689
1,967
2,327
1,847
Accumulated other comprehensive income (loss)
-78
6
-3
-11
-11
-12
-10
-7
2
-1
-1
2
2
2
-1
-1
Additional Paid-In Capital
1,186
1,198
1,278
1,335
1,389
1,450
1,495
1,522
1,539
1,576
2,401
1,546
1,556
1,564
1,576
2,401
Treasury Stock
-27
-30
-32
-32
-33
-41
-50
-36
-13
-10
-11
-10
-6
-9
-10
-11
Total Equity
2,378
3,062
3,581
3,257
2,768
3,343
3,920
2,780
2,956
3,893
4,238
3,250
3,242
3,525
3,893
4,238
Total Equity to Total Asset
0.47
0.46
0.51
0.45
0.44
0.45
0.44
0.35
0.32
0.41
0.44
0.38
0.36
0.39
0.41
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
348
591
450
-373
-542
523
539
-1,184
147
900
136
284
-22
278
360
-480
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
348
610
172
-373
-542
523
539
-1,184
147
900
136
284
-22
278
360
-480
Depreciation, Depletion and Amortization
521
624
682
697
587
644
767
955
930
903
916
224
213
228
238
237
  Change In Receivables
-122
10
-13
-44
36
-15
-24
-70
-62
47
34
51
25
13
-42
38
  Change In Inventory
-15
-24
-34
-16
-3
3
-16
-35
-11
--
8
-6
--
5
1
2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
41
17
-22
84
-23
11
120
-77
74
21
-78
-6
-8
-6
41
-105
Change In Working Capital
-108
64
-109
-3
-82
40
40
-182
11
48
-22
20
32
16
-20
-50
Change In DeferredTax
125
316
30
-198
-391
247
208
1
143
509
65
161
-8
155
201
-283
Stock Based Compensation
10
18
23
26
28
22
29
35
43
28
32
11
24
-20
13
15
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
213
-248
356
705
1,978
154
6
1,522
171
-1,001
100
-335
129
-320
-475
766
Cash Flow from Operations
1,109
1,384
1,154
854
1,578
1,630
1,589
1,147
1,445
1,387
1,227
365
368
337
317
205
   
Purchase Of Property, Plant, Equipment
-1,054
-1,580
-2,601
-2,310
-1,409
-1,971
-2,644
-1,789
-2,095
-2,128
-2,082
-561
-475
-542
-550
-515
Sale Of Property, Plant, Equipment
11
7
1,344
9
33
12
406
630
36
620
639
10
2
604
4
29
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
809
809
809
--
--
--
--
Purchase Of Investment
--
-714
-271
-22
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
690
172
70
20
8
2
--
1
39
39
39
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-110
-41
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,036
-1,662
-906
-2,253
-1,356
-1,951
-2,236
-1,159
-2,058
-660
-1,443
297
-473
62
-546
-486
   
Issuance of Stock
32
15
32
20
9
34
13
2
1
6
6
--
2
2
2
--
Repurchase of Stock
--
--
--
--
-1
-14
-14
-7
-6
-11
-11
-1
1
-10
-1
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
-20
--
--
--
--
--
--
--
Net Issuance of Debt
-120
300
-125
1,153
-176
270
701
39
649
-803
91
-649
31
-31
-154
245
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
2
14
--
--
-8
-16
-10
-4
--
-9
--
--
--
--
-9
Cash Flow from Financing
-88
317
-79
1,173
-168
282
684
24
620
-808
892
-650
34
-39
-153
1,050
   
Net Change in Cash
-19
41
170
-226
54
-39
37
12
7
-81
676
12
-71
360
-382
769
Capital Expenditure
-1,054
-1,580
-2,601
-2,310
-1,409
-1,971
-2,644
-1,789
-2,095
-2,128
-2,082
-561
-475
-542
-550
-515
Free Cash Flow
55
-196
-1,447
-1,456
169
-341
-1,055
-642
-650
-741
-855
-196
-107
-205
-233
-310
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NFX and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NFX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK