Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  22.80  69.90 
EBITDA Growth (%) 0.00  22.20  -1.30 
EBIT Growth (%) 0.00  12.10  -40.00 
EPS without NRI Growth (%) 0.00  -42.00  -841.70 
Free Cash Flow Growth (%) 0.00  0.00  -1657.10 
Book Value Growth (%) 0.00  0.00  -3.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar09 Mar10 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
74.05
86.39
93.45
142.87
202.58
40.38
41.04
49.22
60.91
51.41
EBITDA per Share ($)
--
1.56
2.19
3.40
3.55
3.05
1.17
1.10
0.34
0.74
0.87
EBIT per Share ($)
--
0.89
0.99
1.85
1.57
0.66
0.61
0.65
-0.28
0.09
0.20
Earnings per Share (diluted) ($)
--
0.83
0.32
0.95
0.50
-0.83
0.27
0.38
-0.61
-0.34
-0.26
eps without NRI ($)
--
0.74
0.52
0.95
0.49
-0.89
0.29
0.38
-0.67
-0.34
-0.26
Free Cashflow per Share ($)
--
0.63
5.46
1.27
-1.18
--
1.07
-0.38
--
-1.74
1.03
Dividends Per Share
--
--
0.85
1.69
2.01
2.24
0.51
0.53
0.55
0.55
0.61
Book Value Per Share ($)
--
4.22
13.86
16.48
19.24
18.68
19.29
19.24
20.33
19.51
18.68
Tangible Book per share ($)
--
3.30
3.02
-2.11
-3.72
-8.20
-2.78
-3.72
-0.28
-2.93
-8.20
Month End Stock Price ($)
--
--
20.61
26.90
37.53
30.42
34.50
37.53
43.34
39.37
27.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar09 Mar10 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
18.13
3.49
7.44
3.95
-1.68
6.73
11.08
-9.68
-4.37
-2.56
Return on Assets %
--
7.48
1.83
3.15
1.48
-0.53
2.55
3.92
-3.79
-1.42
-0.65
Return on Invested Capital %
--
62.93
4.32
7.51
4.38
1.69
6.12
7.99
-2.66
0.75
1.21
Return on Capital - Joel Greenblatt %
--
65.37
9.20
18.92
12.07
4.45
17.10
22.65
-7.12
1.82
3.40
Debt to Equity
0.22
0.20
0.54
0.85
1.07
1.65
1.00
1.07
0.82
1.40
1.65
   
Gross Margin %
3.89
7.10
7.13
8.57
5.84
4.37
6.10
5.31
3.14
3.74
5.28
Operating Margin %
1.28
1.21
1.15
1.98
1.10
0.39
1.50
1.58
-0.56
0.14
0.40
Net Margin %
0.67
0.99
0.60
1.09
0.49
-0.16
0.87
1.06
-1.10
-0.36
-0.24
   
Total Equity to Total Asset
0.41
0.41
0.54
0.39
0.37
0.24
0.34
0.37
0.42
0.27
0.24
LT Debt to Total Asset
0.08
0.08
0.27
0.32
0.39
0.40
0.34
0.39
0.34
0.37
0.40
   
Asset Turnover
--
7.53
3.04
2.91
3.00
3.33
0.73
0.92
0.87
1.00
0.68
Dividend Payout Ratio
--
--
2.67
1.78
4.03
44.79
1.89
1.41
--
--
--
   
Days Sales Outstanding
13.26
16.76
23.40
48.39
34.18
34.59
36.58
20.85
22.58
24.30
33.36
Days Accounts Payable
16.02
17.17
24.40
48.44
29.58
33.36
40.83
17.94
20.92
23.70
32.48
Days Inventory
--
5.48
15.26
10.00
8.73
11.32
14.14
9.13
8.83
11.59
15.63
Cash Conversion Cycle
-2.76
5.07
14.26
9.95
13.33
12.55
9.89
12.04
10.49
12.19
16.51
Inventory Turnover
--
66.64
23.91
36.49
41.79
32.23
6.45
9.99
10.34
7.88
5.84
COGS to Revenue
0.96
0.93
0.93
0.91
0.94
0.96
0.94
0.95
0.97
0.96
0.95
Inventory to Revenue
--
0.01
0.04
0.03
0.02
0.03
0.15
0.10
0.09
0.12
0.16
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar09 Mar10 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
735
810
1,310
4,418
9,699
17,557
2,743
3,976
3,649
5,381
4,552
Cost of Goods Sold
706
752
1,217
4,039
9,133
16,790
2,576
3,765
3,534
5,179
4,312
Gross Profit
29
57
93
379
567
767
167
211
115
201
240
Gross Margin %
3.89
7.10
7.13
8.57
5.84
4.37
6.10
5.31
3.14
3.74
5.28
   
Selling, General, & Admin. Expense
17
41
63
222
339
494
90
113
96
143
142
Advertising
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
2
7
15
69
121
205
36
35
39
50
80
Operating Income
9
10
15
87
107
68
41
63
-21
8
18
Operating Margin %
1.28
1.21
1.15
1.98
1.10
0.39
1.50
1.58
-0.56
0.14
0.40
   
Interest Income
0
0
1
--
--
--
--
--
--
--
--
Interest Expense
-2
-2
-8
-33
-59
-100
-17
-20
-20
-29
-30
Other Income (Expense)
0
0
0
-4
2
11
0
1
2
3
5
   Other Income (Minority Interest)
0
--
0
-0
-1
-10
-0
-1
-0
-3
-6
Pre-Tax Income
8
8
8
50
50
-20
25
44
-39
-18
-7
Tax Provision
-3
--
-1
-2
-1
2
-1
-1
-1
2
2
Tax Rate %
40.07
--
7.10
3.75
1.89
11.80
2.14
1.33
-2.66
10.80
28.40
Net Income (Continuing Operations)
5
8
8
48
49
-18
24
43
-40
-16
-5
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
Net Income
5
8
8
48
48
-28
24
42
-40
-19
-11
Net Margin %
0.67
0.99
0.60
1.09
0.49
-0.16
0.87
1.06
-1.10
-0.36
-0.24
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
0.83
0.32
0.95
0.50
-0.83
0.27
0.38
-0.61
-0.34
-0.26
EPS (Diluted)
--
0.83
0.32
0.95
0.50
-0.83
0.27
0.38
-0.61
-0.34
-0.26
Shares Outstanding (Diluted)
--
10.9
15.2
47.3
67.9
88.5
67.9
96.9
74.1
88.3
88.5
   
Depreciation, Depletion and Amortization
3
4
17
78
133
195
38
43
43
54
55
EBITDA
13
17
33
161
241
274
79
107
25
65
77
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar09 Mar10 Mar12 Mar13 Mar14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
21
24
8
12
10
31
9
10
40
12
31
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
21
24
8
12
10
31
9
10
40
12
31
Accounts Receivable
27
37
84
586
908
1,664
1,100
908
903
1,433
1,664
  Inventories, Raw Materials & Components
15
7
88
116
272
315
290
272
342
466
315
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
23
187
125
23
18
434
187
  Inventories, Other
--
--
6
11
14
34
28
14
15
42
34
Total Inventories
15
7
95
127
310
536
443
310
374
942
536
Other Current Assets
2
4
12
38
80
227
103
80
60
199
227
Total Current Assets
65
73
199
762
1,309
2,458
1,655
1,309
1,376
2,585
2,458
   
  Land And Improvements
--
--
13
22
30
102
30
30
31
88
102
  Buildings And Improvements
--
--
15
49
60
82
46
60
64
77
82
  Machinery, Furniture, Equipment
10
12
151
368
621
1,159
648
621
654
1,145
1,159
  Construction In Progress
--
--
1
32
80
77
79
80
40
57
77
Gross Property, Plant and Equipment
33
36
244
577
939
1,653
897
939
991
1,586
1,653
  Accumulated Depreciation
-6
-8
-13
-50
-110
-181
-91
-110
-128
-153
-181
Property, Plant and Equipment
28
29
231
526
829
1,472
806
829
863
1,433
1,472
Intangible Assets
11
10
317
997
1,822
2,403
1,751
1,822
1,801
2,009
2,403
   Goodwill
4
4
167
555
1,107
1,250
1,037
1,107
1,101
1,170
1,250
Other Long Term Assets
0
0
3
7
207
573
264
207
225
525
573
Total Assets
103
112
750
2,292
4,167
6,906
4,477
4,167
4,266
6,552
6,906
   
  Accounts Payable
31
35
81
536
740
1,535
1,153
740
810
1,345
1,535
  Total Tax Payable
--
--
--
23
13
64
14
13
9
38
64
  Other Accrued Expense
4
5
24
57
163
163
146
163
138
227
163
Accounts Payable & Accrued Expense
35
40
105
616
917
1,762
1,313
917
957
1,610
1,762
Current Portion of Long-Term Debt
1
1
20
9
7
4
8
7
6
5
4
DeferredTaxAndRevenue
--
--
20
22
30
72
62
30
56
106
72
Other Current Liabilities
9
7
-0
13
42
63
0
42
14
39
63
Total Current Liabilities
45
48
145
660
996
1,901
1,382
996
1,034
1,760
1,901
   
Long-Term Debt
9
8
199
740
1,630
2,753
1,518
1,630
1,442
2,437
2,753
Debt to Equity
0.22
0.20
0.54
0.85
1.07
1.65
1.00
1.07
0.82
1.40
1.65
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
3
5
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
4
4
1
8
15
581
47
15
13
608
581
Total Liabilities
61
65
345
1,408
2,641
5,236
2,947
2,641
2,490
4,806
5,236
   
Common Stock
0
0
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6
10
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-0
0
0
0
-0
-0
-0
-0
-0
-0
-0
Additional Paid-In Capital
36
36
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
Total Equity
43
46
405
884
1,527
1,670
1,530
1,527
1,776
1,746
1,670
Total Equity to Total Asset
0.41
0.41
0.54
0.39
0.37
0.24
0.34
0.37
0.42
0.27
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar09 Mar10 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
5
8
8
48
49
-18
24
43
-40
-16
-5
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-0
0
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
5
8
8
48
49
-18
24
43
-40
-16
-5
Depreciation, Depletion and Amortization
3
4
17
78
133
195
38
43
43
54
55
  Change In Receivables
15
-11
-20
-10
39
-429
-133
180
3
-396
-217
  Change In Inventory
-0
8
30
18
-73
246
62
92
-64
-140
359
  Change In Prepaid Assets
--
--
--
23
19
-26
5
25
-15
-41
6
  Change In Payables And Accrued Expense
-10
5
36
-33
-140
290
120
-350
31
467
142
Change In Working Capital
6
-2
70
-14
-158
89
37
-86
-18
-63
255
Change In DeferredTax
3
2
--
--
--
--
--
--
--
--
--
Stock Based Compensation
0
--
--
9
14
17
4
3
8
4
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
-5
-5
12
48
-180
10
17
16
-50
-163
Cash Flow from Operations
22
7
90
133
85
102
114
20
9
-71
143
   
Purchase Of Property, Plant, Equipment
-1
-1
-8
-72
-165
-193
-41
-57
--
-83
-53
Sale Of Property, Plant, Equipment
--
--
1
--
--
--
--
--
--
--
--
Purchase Of Business
-4
-3
-297
-491
-1,269
-1,143
-848
-29
-16
-643
-455
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-12
-89
-2
-10
-4
-22
-53
Sale Of Investment
--
--
6
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3
-3
-297
-547
-1,455
-1,198
-895
-83
-78
-672
-364
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-7
-1
148
509
887
998
610
111
-189
760
315
Cash Flow for Dividends
-0
-0
--
--
--
--
--
--
--
--
--
Other Financing
-0
--
-21
-91
-168
-251
-60
-47
-51
-77
-76
Cash Flow from Financing
-7
-1
198
418
1,369
1,117
785
64
98
715
239
   
Net Change in Cash
12
3
-9
4
-1
22
3
2
29
-28
19
Capital Expenditure
-1
-1
-8
-72
-165
--
-41
-57
--
-83
-53
Free Cash Flow
22
7
83
60
-80
--
73
-37
--
-154
91
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar09 Mar10 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar09 Mar10 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NGL and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NGL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK