Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.30  6.80  15.70 
EBITDA Growth (%) 5.70  0.30  79.20 
EBIT Growth (%) 3.50  -6.50  174.70 
EPS without NRI Growth (%) 1.70  -7.50  201.80 
Free Cash Flow Growth (%) 16.30  4.90  -57.80 
Book Value Growth (%) 12.30  11.40  26.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Germany, Japan, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
3.85
4.50
6.07
5.34
5.80
7.13
7.13
6.49
7.36
7.20
7.58
1.92
2.00
1.97
2.00
1.61
EBITDA per Share ($)
0.66
0.58
0.87
0.72
1.06
1.25
1.10
0.49
1.11
1.14
1.20
0.29
0.31
0.32
0.33
0.24
EBIT per Share ($)
0.38
0.46
0.65
0.45
0.78
0.98
0.76
0.16
0.72
0.78
0.82
0.20
0.21
0.21
0.22
0.18
Earnings per Share (diluted) ($)
0.29
0.29
0.34
0.25
0.51
0.56
0.42
0.07
0.50
0.53
0.56
0.11
0.15
0.15
0.15
0.11
eps without NRI ($)
0.29
0.29
0.35
0.27
0.52
0.60
0.48
0.07
0.50
0.53
0.57
0.11
0.15
0.15
0.16
0.11
Free Cashflow per Share ($)
0.09
0.18
0.49
0.24
0.53
0.30
0.16
0.45
0.39
0.24
0.23
0.11
0.07
0.07
-0.02
0.11
Dividends Per Share
0.03
0.05
0.07
--
--
0.16
0.13
0.11
0.05
0.06
0.06
--
--
0.06
--
--
Book Value Per Share ($)
1.94
2.18
2.46
2.62
3.37
3.93
4.10
4.07
4.59
5.22
4.36
4.59
4.62
4.65
4.98
4.36
Tangible Book per share ($)
1.62
1.70
1.91
1.99
2.65
3.02
3.21
2.14
2.61
4.01
3.35
2.61
3.26
2.90
3.76
3.35
Month End Stock Price ($)
10.23
8.05
7.71
5.62
13.40
10.82
11.41
7.50
15.38
--
18.23
15.38
15.39
16.92
16.21
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
16.52
14.01
14.15
9.33
16.88
15.82
11.17
1.90
11.67
11.25
12.52
10.37
13.82
13.68
13.01
10.26
Return on Assets %
7.39
6.48
6.63
4.18
7.73
7.63
5.23
0.83
5.01
5.59
6.00
4.67
6.14
6.22
6.23
5.36
Return on Invested Capital %
16.75
13.99
19.32
12.10
19.52
21.00
12.89
1.75
9.88
10.89
11.78
9.49
12.24
12.17
11.29
11.46
Return on Capital - Joel Greenblatt %
21.45
22.74
27.64
17.71
26.97
29.19
19.81
4.31
19.92
21.25
22.87
21.67
23.30
23.15
22.00
22.98
Debt to Equity
0.31
0.37
0.32
0.76
0.35
0.44
0.51
0.75
0.68
0.38
0.38
0.68
0.68
0.62
0.54
0.38
   
Gross Margin %
23.06
22.72
21.60
21.34
25.77
26.03
23.24
19.26
22.90
23.55
23.62
23.36
23.68
24.12
23.31
23.36
Operating Margin %
9.96
10.16
10.64
8.52
13.40
13.74
10.71
2.48
9.72
10.81
10.88
10.16
10.64
10.88
10.90
11.10
Net Margin %
7.59
6.34
5.65
4.64
8.87
7.74
5.97
1.13
6.45
7.41
7.47
5.85
7.46
7.74
8.07
6.62
   
Total Equity to Total Asset
0.47
0.46
0.48
0.42
0.49
0.48
0.46
0.41
0.44
0.55
0.55
0.44
0.45
0.46
0.49
0.55
LT Debt to Total Asset
0.06
0.05
0.01
0.00
0.00
0.14
0.13
0.15
0.26
0.14
0.14
0.26
0.25
0.16
0.14
0.14
   
Asset Turnover
0.97
1.02
1.17
0.90
0.87
0.99
0.88
0.74
0.78
0.75
0.80
0.20
0.21
0.20
0.19
0.20
Dividend Payout Ratio
0.12
0.17
0.19
--
--
0.28
0.32
1.46
0.10
0.11
0.11
--
--
0.42
--
--
   
Days Sales Outstanding
86.82
85.39
74.59
66.66
94.32
83.20
91.61
76.47
76.78
78.93
73.53
73.55
72.51
72.90
77.30
73.90
Days Accounts Payable
96.13
88.44
77.75
--
--
--
74.81
6.60
5.33
--
86.36
5.14
--
--
89.03
--
Days Inventory
50.71
46.90
39.95
47.59
51.51
55.82
63.68
65.31
62.67
73.53
69.10
62.68
62.57
67.63
73.76
73.30
Cash Conversion Cycle
41.40
43.85
36.79
114.25
145.83
139.02
80.48
135.18
134.12
152.46
56.27
131.09
135.08
140.53
62.03
147.20
Inventory Turnover
7.20
7.78
9.14
7.67
7.09
6.54
5.73
5.59
5.82
4.96
5.28
1.46
1.46
1.35
1.24
1.24
COGS to Revenue
0.77
0.77
0.78
0.79
0.74
0.74
0.77
0.81
0.77
0.76
0.76
0.77
0.76
0.76
0.77
0.77
Inventory to Revenue
0.11
0.10
0.09
0.10
0.11
0.11
0.13
0.14
0.13
0.15
0.15
0.53
0.52
0.56
0.62
0.62
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue
4,587
5,359
7,233
6,242
6,460
8,279
8,274
7,484
8,551
8,542
9,170
2,232
2,353
2,321
2,215
2,281
Cost of Goods Sold
3,529
4,142
5,671
4,910
4,796
6,124
6,351
6,042
6,593
6,530
7,004
1,710
1,796
1,761
1,698
1,748
Gross Profit
1,058
1,218
1,562
1,332
1,664
2,155
1,923
1,442
1,958
2,012
2,166
521
557
560
516
533
Gross Margin %
23.06
22.72
21.60
21.34
25.77
26.03
23.24
19.26
22.90
23.55
23.62
23.36
23.68
24.12
23.31
23.36
   
Selling, General, & Admin. Expense
352
394
498
526
529
678
673
894
758
712
765
205
201
201
179
183
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
250
278
295
274
270
340
364
362
369
375
404
89
106
106
96
96
Other Operating Expense
-1
1
--
--
--
--
--
--
--
-0
-0
--
-0
-0
--
--
Operating Income
457
545
770
532
865
1,137
886
186
831
924
997
227
250
252
241
253
Operating Margin %
9.96
10.16
10.64
8.52
13.40
13.74
10.71
2.48
9.72
10.81
10.88
10.16
10.64
10.88
10.90
11.10
   
Interest Income
14
22
28
26
9
13
20
19
23
20
21
4
5
5
5
6
Interest Expense
-12
-17
-24
-14
-8
-4
-4
-7
-15
-12
-13
-4
-4
-3
-3
-3
Other Income (Expense)
91
-140
-137
-60
-38
-142
-43
-56
-12
-39
-40
-10
-7
-0
6
-39
   Other Income (Minority Interest)
-70
-69
-64
-29
-46
-63
-43
12
-24
-17
-19
-5
-7
-9
-2
-2
Pre-Tax Income
550
410
638
483
829
1,004
859
141
827
892
965
216
245
254
249
216
Tax Provision
-130
-149
-158
-127
-193
-224
-228
-69
-251
-242
-261
-81
-62
-66
-69
-64
Tax Rate %
23.72
36.27
24.79
26.39
23.32
22.34
26.53
48.98
30.39
27.11
27.06
37.42
25.40
25.98
27.80
29.34
Net Income (Continuing Operations)
348
340
480
355
635
780
631
72
576
650
704
135
183
188
180
153
Net Income (Discontinued Operations)
--
--
-7
-36
-16
-76
-94
--
--
--
--
--
--
--
--
--
Net Income
348
340
408
290
573
641
494
84
551
633
685
130
176
180
179
151
Net Margin %
7.59
6.34
5.65
4.64
8.87
7.74
5.97
1.13
6.45
7.41
7.47
5.85
7.46
7.74
8.07
6.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.30
0.29
0.35
0.25
0.51
0.58
0.45
0.08
0.50
0.57
0.61
0.11
0.16
0.16
0.16
0.13
EPS (Diluted)
0.29
0.29
0.34
0.25
0.51
0.56
0.42
0.07
0.50
0.53
0.56
0.11
0.15
0.15
0.15
0.11
Shares Outstanding (Diluted)
1,190.8
1,190.9
1,191.7
1,168.5
1,114.3
1,160.6
1,160.6
1,153.0
1,161.9
1,186.6
1,418.8
1,161.9
1,175.3
1,175.3
1,109.2
1,418.8
   
Depreciation, Depletion and Amortization
228
261
377
348
343
437
416
419
452
443
476
116
121
118
119
117
EBITDA
790
688
1,038
846
1,180
1,446
1,279
568
1,294
1,348
1,454
336
370
376
371
337
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Cash And Cash Equivalents
785
757
1,001
2,054
1,359
1,155
1,580
2,041
2,421
2,242
2,242
2,421
2,448
2,581
2,418
2,242
  Marketable Securities
--
--
--
--
192
188
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
785
757
1,001
2,054
1,552
1,343
1,580
2,041
2,421
2,242
2,242
2,421
2,448
2,581
2,418
2,242
Accounts Receivable
1,091
1,254
1,478
1,140
1,669
1,887
2,077
1,568
1,799
1,847
1,847
1,799
1,870
1,854
1,876
1,847
  Inventories, Raw Materials & Components
120
148
200
156
248
323
352
356
427
467
467
427
448
455
456
467
  Inventories, Work In Process
151
140
169
160
206
300
271
248
283
327
327
283
291
322
324
327
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
221
230
325
271
312
484
486
449
501
626
626
501
513
581
608
626
  Inventories, Other
24
31
--
--
0
-0
-0
0
0
-0
-0
0
0
--
-0
-0
Total Inventories
516
548
693
587
766
1,107
1,109
1,053
1,210
1,420
1,420
1,210
1,253
1,358
1,388
1,420
Other Current Assets
265
329
372
327
338
420
561
621
589
558
558
589
590
572
576
558
Total Current Assets
2,657
2,888
3,543
4,108
4,325
4,757
5,327
5,283
6,019
6,068
6,068
6,019
6,160
6,365
6,258
6,068
   
  Land And Improvements
308
327
391
402
437
512
485
459
461
394
394
461
461
445
398
394
  Buildings And Improvements
759
881
1,094
1,154
1,402
1,663
1,624
1,681
1,736
1,581
1,581
1,736
1,724
1,696
1,601
1,581
  Machinery, Furniture, Equipment
1,791
2,209
2,620
2,615
2,968
3,572
3,506
3,487
3,555
3,541
3,541
3,555
3,544
3,594
3,512
3,541
  Construction In Progress
75
117
112
121
137
189
269
230
180
281
281
180
177
201
249
281
Gross Property, Plant and Equipment
2,933
3,533
4,218
4,292
4,943
5,936
5,884
5,857
5,931
5,797
5,797
5,931
5,905
5,936
5,760
5,797
  Accumulated Depreciation
-1,430
-1,766
-2,244
-2,354
-2,724
-3,065
-3,085
-2,924
-3,010
-2,981
-2,981
-3,010
-3,034
-3,072
-2,997
-2,981
Property, Plant and Equipment
1,502
1,767
1,973
1,938
2,219
2,871
2,799
2,933
2,920
2,816
2,816
2,920
2,871
2,864
2,763
2,816
Intangible Assets
377
578
707
726
796
1,006
976
2,076
2,184
1,432
1,432
2,184
1,502
2,034
1,364
1,432
   Goodwill
377
578
707
726
796
1,006
976
1,401
1,514
1,432
1,432
1,514
1,502
1,468
1,364
1,432
Other Long Term Assets
289
417
443
410
297
530
603
316
269
940
940
269
937
362
919
940
Total Assets
4,825
5,651
6,667
7,183
7,637
9,164
9,706
10,609
11,393
11,256
11,256
11,393
11,472
11,626
11,304
11,256
   
  Accounts Payable
929
1,004
1,208
--
--
--
1,302
109
96
--
1,657
96
--
--
1,657
--
  Total Tax Payable
--
--
--
--
93
99
--
42
45
--
--
45
--
--
--
--
  Other Accrued Expense
--
--
--
719
1,460
1,725
691
1,752
1,929
1,897
1,897
1,929
1,963
1,970
264
1,897
Accounts Payable & Accrued Expense
929
1,004
1,208
719
1,553
1,824
1,993
1,903
2,070
1,897
1,897
2,070
1,963
1,970
1,921
1,897
Current Portion of Long-Term Debt
411
700
973
2,281
1,289
651
1,058
1,756
507
813
813
507
635
1,533
1,484
813
DeferredTaxAndRevenue
--
--
--
--
--
--
9
68
70
--
--
70
--
--
--
--
Other Current Liabilities
246
304
331
246
49
58
-0
123
113
315
315
113
290
286
296
315
Total Current Liabilities
1,587
2,007
2,512
3,247
2,891
2,533
3,060
3,850
2,760
3,025
3,025
2,760
2,888
3,789
3,702
3,025
   
Long-Term Debt
274
269
34
26
19
1,247
1,228
1,543
2,926
1,533
1,533
2,926
2,843
1,803
1,544
1,533
Debt to Equity
0.31
0.37
0.32
0.76
0.35
0.44
0.51
0.75
0.68
0.38
0.38
0.68
0.68
0.62
0.54
0.38
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
154
203
175
163
163
175
169
158
145
163
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
155
167
--
--
167
--
--
--
--
Other Long-Term Liabilities
717
773
949
873
975
1,033
775
471
302
346
346
302
470
480
325
346
Total Liabilities
2,577
3,050
3,495
4,146
3,886
4,813
5,217
6,223
6,330
5,066
5,066
6,330
6,369
6,229
5,715
5,066
   
Common Stock
--
--
658
680
734
815
807
702
650
640
640
650
652
620
558
640
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,077
1,369
1,920
2,176
2,836
3,655
3,963
3,404
3,592
3,554
3,554
3,592
3,703
3,698
3,433
3,554
Accumulated other comprehensive income (loss)
31
89
-86
-281
-314
-544
-589
137
570
1,120
1,120
570
497
844
1,223
1,120
Additional Paid-In Capital
582
584
683
707
762
820
810
744
637
876
876
637
639
605
595
876
Treasury Stock
-2
-2
-3
-246
-265
-395
-515
-602
-387
-0
-0
-387
-389
-369
-220
-0
Total Equity
2,248
2,601
3,172
3,037
3,751
4,351
4,489
4,386
5,063
6,189
6,189
5,063
5,102
5,397
5,589
6,189
Total Equity to Total Asset
0.47
0.46
0.48
0.42
0.49
0.48
0.46
0.41
0.44
0.55
0.55
0.44
0.45
0.46
0.49
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
350
340
408
319
619
704
537
72
576
650
700
135
183
188
176
153
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
82
21
44
68
3
18
-34
14
19
-2
3
1
-9
19
Net Income From Continuing Operations
350
340
491
341
663
704
537
72
576
650
700
135
183
188
176
153
Depreciation, Depletion and Amortization
228
261
377
348
343
437
416
419
452
443
476
116
121
118
119
117
  Change In Receivables
-83
-88
0
389
-359
49
-180
562
-195
-167
-187
-40
-108
-20
-117
59
  Change In Inventory
-87
15
-55
115
-93
-194
-3
149
-100
-246
-266
-16
-55
-107
-78
-26
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
68
-36
23
-512
395
-39
-125
-90
178
85
94
31
31
34
26
3
Change In Working Capital
-97
-88
-32
-8
-1
-100
-367
620
-117
-327
-359
-25
-132
-93
-169
35
Change In DeferredTax
14
-8
20
11
-8
-55
156
-127
90
55
59
35
14
16
28
1
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-17
46
85
-15
-4
31
-54
179
-148
-58
-59
-42
30
-47
-33
-9
Cash Flow from Operations
478
551
941
677
993
1,018
688
1,164
852
763
817
219
216
182
122
297
   
Purchase Of Property, Plant, Equipment
-369
-334
-354
-393
-404
-674
-503
-648
-394
-482
-514
-92
-132
-103
-139
-141
Sale Of Property, Plant, Equipment
13
9
20
9
7
12
33
11
25
26
28
1
11
5
6
6
Purchase Of Business
--
--
-26
-8
-48
-632
63
-843
-228
-227
-227
-222
--
--
--
-227
Sale Of Business
--
--
--
--
--
--
--
--
--
28
28
--
--
--
--
28
Purchase Of Investment
-54
-142
-2
-37
-0
-0
-3
-2
-3
-0
-0
-3
--
--
--
-0
Sale Of Investment
35
17
27
1
1
1
5
7
10
1
1
0
--
0
0
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-375
-672
-434
-443
-447
-1,310
-242
-1,412
-617
-675
-706
-284
-130
-92
-144
-340
   
Issuance of Stock
4
4
8
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-0
-243
-0
-137
-123
-330
-28
-18
-18
-0
-0
-0
-1
-17
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
85
136
-188
1,187
-1,257
435
301
1,126
-4
-4
3
-69
47
-2
6
-48
Cash Flow for Dividends
-30
-49
-72
-111
-98
-157
-168
-143
-120
-137
-149
-0
-77
-0
-72
-0
Other Financing
-14
-14
-18
4
1
-95
-20
-8
284
-4
-4
293
-1
-0
-1
-1
Cash Flow from Financing
45
76
-271
837
-1,353
46
-10
645
132
-162
-168
224
-31
-3
-67
-66
   
Net Change in Cash
188
-28
119
1,024
-856
-355
436
666
531
184
216
109
21
255
95
-155
Capital Expenditure
-369
-334
-354
-393
-404
-674
-503
-648
-394
-482
-514
-92
-132
-103
-139
-141
Free Cash Flow
108
217
587
283
589
344
185
516
458
281
302
127
84
78
-17
156
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NJ and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK