Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.00  -6.00  16.70 
EBITDA Growth (%) -1.80  -16.70  141.00 
EBIT Growth (%) -4.60  -25.70  526.60 
Free Cash Flow Growth (%) 10.60  -11.00  -43.70 
Book Value Growth (%) 9.20  11.00  18.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Germany, Japan, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.94
3.85
4.50
6.07
5.34
5.80
7.13
7.13
6.49
3.68
7.66
1.92
1.79
1.90
2.00
1.97
EBITDA per Share ($)
0.65
0.66
0.58
0.87
0.72
1.06
1.25
1.10
0.49
0.56
1.22
0.29
0.30
0.29
0.31
0.32
EBIT per Share ($)
0.44
0.38
0.46
0.65
0.45
0.78
0.98
0.76
0.16
0.36
0.80
0.19
0.19
0.19
0.21
0.21
Earnings per Share (diluted) ($)
0.27
0.29
0.29
0.34
0.25
0.51
0.56
0.42
0.07
0.50
0.54
0.12
0.13
0.11
0.15
0.15
eps without NRI ($)
0.27
0.29
0.29
0.35
0.27
0.52
0.60
0.48
0.07
0.50
0.54
0.12
0.13
0.11
0.15
0.15
Free Cashflow per Share ($)
0.06
0.09
0.18
0.49
0.24
0.53
0.30
0.16
0.45
0.20
0.32
0.16
0.07
0.11
0.07
0.07
Dividends Per Share
0.02
0.03
0.05
0.07
--
--
0.13
0.13
0.11
0.05
0.05
0.05
--
--
--
--
Book Value Per Share ($)
1.73
1.94
2.18
2.46
2.62
3.37
3.93
4.10
4.07
4.59
4.65
4.26
4.54
4.59
4.62
4.65
Tangible Book per share ($)
1.39
1.62
1.70
1.91
1.99
2.65
3.02
3.21
2.14
2.61
2.90
2.96
3.26
2.61
3.26
2.90
Month End Stock Price ($)
7.80
10.23
8.05
7.71
5.62
13.40
10.82
11.41
7.50
15.38
17.15
10.58
12.36
15.38
15.34
17.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
21.41
16.52
14.01
14.15
9.33
16.88
15.82
11.17
1.90
11.67
12.73
12.19
12.89
10.37
13.82
13.68
Return on Assets %
7.36
7.39
6.48
6.63
4.18
7.73
7.63
5.23
0.83
5.01
5.71
5.14
5.72
4.67
6.14
6.22
Return on Capital - Joel Greenblatt %
27.04
21.45
22.74
27.64
17.71
26.97
29.19
19.81
4.31
19.92
22.46
21.10
21.50
21.67
23.30
23.15
Debt to Equity
0.36
0.31
0.37
0.32
0.76
0.35
0.44
0.51
0.75
0.68
0.62
0.69
0.63
0.68
0.68
0.62
   
Gross Margin %
23.65
23.06
22.72
21.60
21.34
25.77
26.03
23.24
19.26
22.90
23.61
22.91
23.23
23.36
23.68
24.12
Operating Margin %
11.05
9.96
10.16
10.64
8.52
13.40
13.74
10.71
2.48
9.72
10.52
9.75
10.38
10.16
10.64
10.88
Net Margin %
6.90
7.59
6.34
5.65
4.64
8.87
7.74
5.97
1.13
6.45
7.11
6.30
7.35
5.85
7.46
7.74
   
Total Equity to Total Asset
0.43
0.47
0.46
0.48
0.42
0.49
0.48
0.46
0.41
0.44
0.46
0.43
0.46
0.44
0.45
0.46
LT Debt to Total Asset
0.08
0.06
0.05
0.01
0.00
0.00
0.14
0.13
0.15
0.26
0.16
0.22
0.24
0.26
0.25
0.16
   
Asset Turnover
1.07
0.97
1.02
1.17
0.90
0.87
0.99
0.88
0.74
0.78
0.80
0.20
0.20
0.20
0.21
0.20
Dividend Payout Ratio
0.09
0.12
0.17
0.19
--
--
0.23
0.32
1.46
0.10
0.10
0.45
--
--
--
--
   
Days Sales Outstanding
84.71
86.82
85.39
74.59
66.66
94.32
83.20
91.61
76.47
76.78
75.17
67.76
74.48
73.55
72.51
72.90
Days Accounts Payable
93.73
96.13
88.44
77.75
--
--
--
74.81
6.60
5.33
--
78.80
87.39
5.14
--
--
Days Inventory
45.42
50.71
46.90
39.95
47.59
51.51
55.82
63.68
65.31
62.67
63.96
58.61
62.46
62.68
62.57
67.63
Cash Conversion Cycle
36.40
41.40
43.85
36.79
114.25
145.83
139.02
80.48
135.18
134.12
139.13
47.57
49.55
131.09
135.08
140.53
Inventory Turnover
8.04
7.20
7.78
9.14
7.67
7.09
6.54
5.73
5.59
5.82
5.71
1.56
1.46
1.46
1.46
1.35
COGS to Revenue
0.76
0.77
0.77
0.78
0.79
0.74
0.74
0.77
0.81
0.77
0.76
0.77
0.77
0.77
0.76
0.76
Inventory to Revenue
0.10
0.11
0.10
0.09
0.10
0.11
0.11
0.13
0.14
0.13
0.13
0.50
0.53
0.53
0.52
0.56
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,609
4,587
5,359
7,233
6,242
6,460
8,279
8,274
7,484
8,551
9,004
2,201
2,098
2,232
2,353
2,321
Cost of Goods Sold
3,519
3,529
4,142
5,671
4,910
4,796
6,124
6,351
6,042
6,593
6,878
1,697
1,611
1,710
1,796
1,761
Gross Profit
1,090
1,058
1,218
1,562
1,332
1,664
2,155
1,923
1,442
1,958
2,126
504
487
521
557
560
Gross Margin %
23.65
23.06
22.72
21.60
21.34
25.77
26.03
23.24
19.26
22.90
23.61
22.91
23.23
23.36
23.68
24.12
   
Selling, General, & Admin. Expense
335
352
394
498
526
529
678
673
894
758
784
192
176
205
201
201
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
246
250
278
295
274
270
340
364
362
369
394
98
93
89
106
106
Other Operating Expense
--
-1
1
--
--
--
--
--
--
--
-0
--
0
--
-0
-0
Operating Income
509
457
545
770
532
865
1,137
886
186
831
947
215
218
227
250
252
Operating Margin %
11.05
9.96
10.16
10.64
8.52
13.40
13.74
10.71
2.48
9.72
10.52
9.75
10.38
10.16
10.64
10.88
   
Interest Income
9
14
22
28
26
9
13
20
19
23
23
6
8
4
5
5
Interest Expense
-8
-12
-17
-24
-14
-8
-4
-4
-7
-15
-14
-4
-3
-4
-4
-3
Other Income (Minority Interest)
-104
-70
-69
-64
-29
-46
-63
-43
12
-24
-28
-9
-8
-5
-7
-9
Pre-Tax Income
543
550
410
638
483
829
1,004
859
141
827
948
212
233
216
245
254
Tax Provision
-122
-130
-149
-158
-127
-193
-224
-228
-69
-251
-280
-65
-71
-81
-62
-66
Tax Rate %
22.51
23.72
36.27
24.79
26.39
23.32
22.34
26.53
48.98
30.39
29.54
30.59
30.45
37.42
25.40
25.98
Net Income (Continuing Operations)
318
348
340
480
355
635
780
631
72
576
668
147
162
135
183
188
Net Income (Discontinued Operations)
--
--
--
-7
-36
-16
-76
-94
--
--
--
--
--
--
--
--
Net Income
318
348
340
408
290
573
641
494
84
551
640
139
154
130
176
180
Net Margin %
6.90
7.59
6.34
5.65
4.64
8.87
7.74
5.97
1.13
6.45
7.11
6.30
7.35
5.85
7.46
7.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.29
0.30
0.29
0.35
0.25
0.51
0.58
0.45
0.08
0.50
0.57
0.13
0.14
0.11
0.16
0.16
EPS (Diluted)
0.27
0.29
0.29
0.34
0.25
0.51
0.56
0.42
0.07
0.50
0.54
0.12
0.13
0.11
0.15
0.15
Shares Outstanding (Diluted)
1,169.4
1,190.8
1,190.9
1,191.7
1,168.5
1,114.3
1,160.6
1,160.6
1,153.0
2,323.8
1,175.3
1,148.4
1,175.2
1,175.3
1,175.3
1,175.3
   
Depreciation, Depletion and Amortization
209
228
261
377
348
343
437
416
419
452
469
113
114
116
121
118
EBITDA
760
790
688
1,038
846
1,180
1,446
1,279
568
1,294
1,431
330
350
336
370
376
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
666
785
757
1,001
2,054
1,359
1,155
1,580
2,041
2,421
2,581
2,186
2,287
2,421
2,448
2,581
  Marketable Securities
--
--
--
--
--
192
188
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
666
785
757
1,001
2,054
1,552
1,343
1,580
2,041
2,421
2,581
2,186
2,287
2,421
2,448
2,581
Accounts Receivable
1,070
1,091
1,254
1,478
1,140
1,669
1,887
2,077
1,568
1,799
1,854
1,634
1,713
1,799
1,870
1,854
  Inventories, Raw Materials & Components
120
120
148
200
156
248
323
352
356
427
455
359
388
427
448
455
  Inventories, Work In Process
132
151
140
169
160
206
300
271
248
283
322
260
282
283
291
322
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
179
221
230
325
271
312
484
486
449
501
581
446
469
501
513
581
  Inventories, Other
33
24
31
--
--
0
-0
-0
0
0
0
-0
-0
0
0
--
Total Inventories
465
516
548
693
587
766
1,107
1,109
1,053
1,210
1,358
1,066
1,139
1,210
1,253
1,358
Other Current Assets
280
265
329
372
327
338
420
561
621
589
572
562
566
589
590
572
Total Current Assets
2,481
2,657
2,888
3,543
4,108
4,325
4,757
5,327
5,283
6,019
6,365
5,449
5,705
6,019
6,160
6,365
   
  Land And Improvements
302
308
327
391
402
437
512
485
459
461
445
436
424
461
461
445
  Buildings And Improvements
758
759
881
1,094
1,154
1,402
1,663
1,624
1,681
1,736
1,696
1,659
1,643
1,736
1,724
1,696
  Machinery, Furniture, Equipment
1,697
1,791
2,209
2,620
2,615
2,968
3,572
3,506
3,487
3,555
3,594
3,446
3,501
3,555
3,544
3,594
  Construction In Progress
63
75
117
112
121
137
189
269
230
180
201
184
188
180
177
201
Gross Property, Plant and Equipment
2,821
2,933
3,533
4,218
4,292
4,943
5,936
5,884
5,857
5,931
5,936
5,724
5,756
5,931
5,905
5,936
  Accumulated Depreciation
-1,403
-1,430
-1,766
-2,244
-2,354
-2,724
-3,065
-3,085
-2,924
-3,010
-3,072
-2,900
-2,948
-3,010
-3,034
-3,072
Property, Plant and Equipment
1,418
1,502
1,767
1,973
1,938
2,219
2,871
2,799
2,933
2,920
2,864
2,824
2,808
2,920
2,871
2,864
Intangible Assets
386
377
578
707
726
796
1,006
976
2,076
2,184
2,034
1,393
1,402
2,184
1,502
2,034
Other Long Term Assets
317
289
417
443
410
297
530
603
316
269
362
965
1,019
269
937
362
Total Assets
4,602
4,825
5,651
6,667
7,183
7,637
9,164
9,706
10,609
11,393
11,626
10,631
10,933
11,393
11,472
11,626
   
  Accounts Payable
904
929
1,004
1,208
--
--
--
1,302
109
96
--
1,465
1,543
96
--
--
  Total Tax Payable
--
--
--
--
--
93
99
--
42
45
--
--
--
45
--
--
  Other Accrued Expense
--
--
--
--
719
1,460
1,725
691
1,752
1,929
1,970
318
279
1,929
1,963
1,970
Accounts Payable & Accrued Expense
904
929
1,004
1,208
719
1,553
1,824
1,993
1,903
2,070
1,970
1,783
1,822
2,070
1,963
1,970
Current Portion of Long-Term Debt
350
411
700
973
2,281
1,289
651
1,058
1,756
507
1,533
861
556
507
635
1,533
DeferredTaxAndRevenue
--
--
--
--
--
--
--
9
68
70
--
--
--
70
--
--
Other Current Liabilities
270
246
304
331
246
49
58
-0
123
113
286
306
298
113
290
286
Total Current Liabilities
1,524
1,587
2,007
2,512
3,247
2,891
2,533
3,060
3,850
2,760
3,789
2,950
2,677
2,760
2,888
3,789
   
Long-Term Debt
359
274
269
34
26
19
1,247
1,228
1,543
2,926
1,803
2,289
2,614
2,926
2,843
1,803
Debt to Equity
0.36
0.31
0.37
0.32
0.76
0.35
0.44
0.51
0.75
0.68
0.62
0.69
0.63
0.68
0.68
0.62
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
154
203
175
158
191
181
175
169
158
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
155
167
--
--
--
167
--
--
Other Long-Term Liabilities
751
717
773
949
873
975
1,033
775
471
302
480
634
459
302
470
480
Total Liabilities
2,634
2,577
3,050
3,495
4,146
3,886
4,813
5,217
6,223
6,330
6,229
6,064
5,930
6,330
6,369
6,229
   
Common Stock
--
--
--
658
680
734
815
807
702
650
620
671
643
650
652
620
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
846
1,077
1,369
1,920
2,176
2,836
3,655
3,963
3,404
3,592
3,698
3,471
3,424
3,592
3,703
3,698
Accumulated other comprehensive income (loss)
-64
31
89
-86
-281
-314
-544
-589
137
570
844
317
688
570
497
844
Additional Paid-In Capital
606
582
584
683
707
762
820
810
744
637
605
711
631
637
639
605
Treasury Stock
-1
-2
-2
-3
-246
-265
-395
-515
-602
-387
-369
-602
-383
-387
-389
-369
Total Equity
1,968
2,248
2,601
3,172
3,037
3,751
4,351
4,489
4,386
5,063
5,397
4,568
5,004
5,063
5,102
5,397
Total Equity to Total Asset
0.43
0.47
0.46
0.48
0.42
0.49
0.48
0.46
0.41
0.44
0.46
0.43
0.46
0.44
0.45
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
318
350
340
408
319
619
704
537
72
576
668
147
162
135
183
188
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
82
21
44
68
3
18
-34
1
-7
-13
-2
3
1
Net Income From Continuing Operations
318
350
340
491
341
663
704
537
72
576
668
147
162
135
183
188
Depreciation, Depletion and Amortization
209
228
261
377
348
343
437
416
419
452
469
113
114
116
121
118
  Change In Receivables
-144
-83
-88
0
389
-359
49
-180
562
-195
-234
27
-66
-40
-108
-20
  Change In Inventory
-31
-87
15
-55
115
-93
-194
-3
149
-100
-234
22
-55
-16
-55
-107
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
9
68
-36
23
-512
395
-39
-125
-90
178
135
1
39
31
31
34
Change In Working Capital
-144
-97
-88
-32
-8
-1
-100
-367
620
-117
-333
51
-82
-25
-132
-93
Change In DeferredTax
24
14
-8
20
11
-8
-55
156
-127
90
107
11
42
35
14
16
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
-17
46
85
-15
-4
31
-54
179
-148
-108
-46
-50
-42
30
-47
Cash Flow from Operations
421
478
551
941
677
993
1,018
688
1,164
852
803
277
186
219
216
182
   
Purchase Of Property, Plant, Equipment
-354
-369
-334
-354
-393
-404
-674
-503
-648
-394
-426
-94
-99
-92
-132
-103
Sale Of Property, Plant, Equipment
24
13
9
20
9
7
12
33
11
25
19
17
29
-26
11
5
Purchase Of Business
--
--
--
-26
-8
-48
-632
63
-843
-228
-228
--
-6
-222
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-54
-142
-2
-37
-0
-0
-3
-2
-3
-3
--
-0
-3
--
--
Sale Of Investment
30
35
17
27
1
1
1
5
7
10
0
5
0
0
--
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-435
-375
-672
-434
-443
-447
-1,310
-242
-1,412
-617
-670
-84
-165
-284
-130
-92
   
Issuance of Stock
571
4
4
8
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-0
-243
-0
-137
-123
-330
-28
-1
-0
-1
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-563
85
136
-188
1,187
-1,257
435
301
1,126
-4
75
-139
99
-69
47
-2
Cash Flow for Dividends
-22
-30
-49
-72
-111
-98
-157
-168
-143
-120
-140
-0
-63
-0
-77
-0
Other Financing
-9
-14
-14
-18
4
1
-95
-20
-8
284
284
-2
-7
293
-1
-0
Cash Flow from Financing
-24
45
76
-271
837
-1,353
46
-10
645
132
217
-141
27
224
-31
-3
   
Net Change in Cash
-32
188
-28
119
1,024
-856
-355
436
666
531
575
28
191
109
21
255
Capital Expenditure
-354
-369
-334
-354
-393
-404
-674
-503
-648
-394
-426
-94
-99
-92
-132
-103
Free Cash Flow
67
108
217
587
283
589
344
185
516
458
377
183
87
127
84
78
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NJ and found 3 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK