NKSH has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
NKSH has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 4.2 | 5.4 | -9.4 |
| EBITDA Growth (%) | 4.3 | 7.1 | -21.6 |
| Free Cash Flow Growth (%) | 2 | 9.3 | 17.1 |
| Book Value Growth (%) | 7.4 | 7.9 | 5.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 4.96 |
5.31 |
5.50 |
5.43 |
5.43 |
5.82 |
6.26 |
6.67 |
7.07 |
7.12 |
6.43 |
1.75 |
1.13 |
1.78 |
1.80 |
1.72 |
| EBITDA per Share | 2.39 |
2.58 |
2.67 |
2.68 |
2.70 |
2.82 |
2.88 |
3.13 |
3.56 |
3.57 |
2.86 |
0.90 |
0.22 |
0.86 |
0.94 |
0.84 |
| Free Cashflow per Share | 2.09 |
3.30 |
2.19 |
2.01 |
2.23 |
2.29 |
2.09 |
2.57 |
2.69 |
3.15 |
3.35 |
1.05 |
0.59 |
0.60 |
0.92 |
1.24 |
| Earnings per Share ($) | 1.62 |
1.73 |
1.76 |
1.80 |
1.82 |
1.96 |
2.06 |
2.24 |
2.54 |
2.55 |
3.77 |
0.64 |
0.62 |
1.88 |
0.67 |
0.60 |
| Dividends Per Share | 0.57 |
0.64 |
0.71 |
0.73 |
0.76 |
0.80 |
0.84 |
0.91 |
1.00 |
1.10 |
1.10 |
-- |
0.53 |
-- |
0.57 |
-- |
| Book Value per Share | 11.42 |
12.32 |
13.02 |
13.79 |
15.05 |
15.87 |
17.58 |
18.59 |
20.33 |
21.57 |
22.01 |
20.82 |
21.08 |
21.62 |
21.60 |
22.01 |
| Month End Stock Price | 24.69 |
26.84 |
23.50 |
24.10 |
17.10 |
19.45 |
28.29 |
31.49 |
27.92 |
32.39 |
34.93 |
30.10 |
30.12 |
33.20 |
32.39 |
34.93 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 14.20 |
14.00 |
13.50 |
13.10 |
12.10 |
12.30 |
11.70 |
12.10 |
12.50 |
11.80 |
10.80 |
12.40 |
12.00 |
11.60 |
12.40 |
10.80 |
| Return on Assets % | 1.60 |
1.50 |
1.50 |
1.50 |
1.40 |
1.50 |
1.50 |
1.50 |
1.70 |
1.60 |
1.60 |
1.60 |
1.60 |
1.60 |
1.60 |
1.60 |
| Debt to Equity | 0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Operating Margin % | 41.90 |
42.60 |
42.10 |
43.10 |
43.40 |
42.70 |
41.40 |
42.70 |
46.50 |
46.40 |
44.80 |
47.50 |
13.30 |
44.70 |
48.50 |
44.80 |
| Net Margin % | 32.70 |
32.60 |
32.00 |
33.10 |
33.50 |
33.70 |
32.90 |
33.60 |
35.90 |
35.80 |
35.10 |
36.50 |
55.10 |
34.60 |
37.40 |
35.10 |
| Debt to Revenue | 0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Interest Exp. to Revenue % | 82.33 |
80.96 |
80.39 |
76.92 |
76.82 |
77.50 |
79.75 |
81.98 |
82.90 |
82.35 |
82.41 |
82.29 |
129 |
83.01 |
82.46 |
82.41 |
| Asset Turnover | 0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Dividend Payout Ratio | 0.35 |
0.37 |
0.40 |
0.41 |
0.42 |
0.41 |
0.41 |
0.41 |
0.39 |
0.43 |
-- | -- |
0.85 |
-- |
0.85 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 28.83 |
30.37 |
31.20 |
29.34 |
29.02 |
31.29 |
34.66 |
37.98 |
40.76 |
40.78 |
40.67 |
10.00 |
10.16 |
10.30 |
10.32 |
9.89 |
| Non Interest Income | 6.19 |
7.14 |
7.61 |
8.80 |
8.76 |
9.09 |
8.80 |
8.35 |
8.41 |
8.74 |
4.13 |
2.15 |
-2.28 |
2.11 |
2.20 |
2.11 |
| Revenue | 35.02 |
37.51 |
38.81 |
38.14 |
37.78 |
40.38 |
43.47 |
46.33 |
49.17 |
49.52 |
44.80 |
12.15 |
7.88 |
12.41 |
12.52 |
12.00 |
| Selling, General, &Admin. Expense | 9.57 |
10.50 |
11.27 |
11.47 |
10.77 |
11.17 |
14.83 |
18.99 |
16.22 |
17.42 |
16.86 |
4.03 |
4.12 |
4.23 |
5.04 |
3.47 |
| Credit Losses Provision | 1.69 |
1.19 |
0.57 |
0.05 |
0.42 |
1.12 |
1.63 |
3.41 |
2.95 |
3.13 |
3.13 |
0.67 |
1.10 |
0.78 |
0.58 |
0.67 |
| Other Expenses | 6.84 |
7.58 |
8.10 |
7.82 |
7.80 |
8.52 |
7.03 |
2.17 |
5.24 |
4.13 |
4.93 |
1.22 |
1.15 |
1.40 |
0.37 |
2.02 |
| Earnings Before DDA | 16.92 |
18.24 |
18.88 |
18.80 |
18.79 |
19.57 |
19.98 |
21.76 |
24.77 |
24.84 |
19.88 |
6.23 |
1.51 |
6.00 |
6.54 |
5.84 |
| Depreciation, Depletion and Amortization | 2.24 |
2.26 |
2.53 |
2.38 |
2.39 |
2.33 |
2.00 |
1.97 |
1.88 |
1.85 |
1.84 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
| Operating Income | 14.68 |
15.98 |
16.35 |
16.42 |
16.41 |
17.24 |
17.98 |
19.79 |
22.89 |
22.99 |
18.04 |
5.77 |
1.05 |
5.54 |
6.07 |
5.38 |
| Net Income | 11.44 |
12.23 |
12.42 |
12.63 |
12.68 |
13.59 |
14.32 |
15.57 |
17.64 |
17.75 |
17.53 |
4.43 |
4.34 |
4.29 |
4.69 |
4.22 |
| Earnings per Share ($) | 1.62 |
1.73 |
1.76 |
1.80 |
1.82 |
1.96 |
2.06 |
2.24 |
2.54 |
2.55 |
3.77 |
0.64 |
0.62 |
1.88 |
0.67 |
0.60 |
| Total Shares Outstanding | 7.06 |
7.07 |
7.06 |
7.02 |
6.96 |
6.94 |
6.95 |
6.95 |
6.95 |
6.96 |
6.97 |
6.96 |
6.96 |
6.96 |
6.95 |
6.97 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 47.95 |
34.96 |
30.39 |
34.90 |
46.01 |
45.97 |
45.62 |
79.26 |
110 |
111 |
118 |
114 |
118 |
79.84 |
111 |
118 |
| Money Market Investments | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
1.41 |
-- |
-- |
-- |
-- |
1.41 |
| Net Loan | 402 |
473 |
487 |
496 |
519 |
570 |
583 |
571 |
583 |
587 |
567 |
578 |
579 |
586 |
587 |
567 |
| Securities & Investments | 230 |
251 |
273 |
285 |
273 |
265 |
297 |
316 |
319 |
352 |
358 |
338 |
336 |
360 |
352 |
358 |
| Accounts Receivable | 4.61 |
4.87 |
5.15 |
5.68 |
5.71 |
5.76 |
6.25 |
6.02 |
6.30 |
6.25 |
5.88 |
6.18 |
6.27 |
6.29 |
6.25 |
5.88 |
| Property, Plant and Equipment | 10.09 |
12.10 |
12.81 |
12.70 |
12.02 |
11.20 |
10.63 |
10.47 |
10.39 |
10.40 |
10.24 |
10.56 |
10.62 |
10.49 |
10.40 |
10.24 |
| Intangible Assets | 9.96 |
16.92 |
17.11 |
15.98 |
14.84 |
13.72 |
12.63 |
11.54 |
10.46 |
9.38 |
9.11 |
10.19 |
9.92 |
9.65 |
9.38 |
9.11 |
| Other Assets | 3.65 |
3.39 |
16.34 |
17.16 |
17.07 |
23.67 |
26.68 |
27.81 |
27.76 |
28.30 |
28.55 |
27.79 |
27.55 |
28.67 |
28.30 |
28.55 |
| Total Assets | 709 |
796 |
841 |
868 |
888 |
935 |
982 |
1,022 |
1,067 |
1,104 |
1,099 |
1,084 |
1,088 |
1,081 |
1,104 |
1,099 |
| Total Deposits | 625 |
706 |
746 |
765 |
776 |
818 |
852 |
885 |
919 |
947 |
937 |
932 |
935 |
924 |
947 |
937 |
| Accounts Payable | 0.49 |
0.48 |
0.73 |
0.86 |
0.79 |
0.66 |
0.34 |
0.26 |
0.21 |
0.14 |
0.15 |
0.19 |
0.17 |
0.18 |
0.14 |
0.15 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | 0.14 |
0.30 |
0.36 |
0.07 |
0.06 |
0.05 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other liabilities | 1.92 |
2.35 |
2.83 |
5.82 |
5.65 |
6.71 |
7.84 |
8.21 |
6.26 |
7.35 |
7.88 |
7.07 |
5.97 |
6.01 |
7.35 |
7.88 |
| Total Liabilities | 628 |
709 |
750 |
771 |
783 |
825 |
860 |
893 |
926 |
954 |
945 |
939 |
942 |
931 |
954 |
945 |
| Common Stock | 8.79 |
8.80 |
8.78 |
8.73 |
8.69 |
8.66 |
8.67 |
8.67 |
8.68 |
8.69 |
8.69 |
8.68 |
8.68 |
8.68 |
8.69 |
8.69 |
| Retained Earnings | 70.06 |
77.74 |
84.61 |
91.12 |
97.81 |
105 |
114 |
123 |
134 |
144 |
148 |
138 |
139 |
143 |
144 |
148 |
| Total Equity | 80.64 |
87.09 |
91.94 |
96.76 |
105 |
110 |
122 |
129 |
141 |
150 |
153 |
145 |
147 |
150 |
150 |
153 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 11.44 |
12.23 |
12.42 |
12.63 |
12.68 |
13.59 |
14.32 |
15.57 |
17.64 |
17.75 |
17.53 |
4.43 |
4.34 |
4.29 |
4.69 |
4.22 |
| Depreciation, Depletion and Amortization | 2.24 |
2.26 |
2.53 |
2.38 |
2.39 |
2.33 |
2.00 |
1.97 |
1.88 |
1.85 |
1.84 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
| Cash Flow from Others | 1.11 |
8.85 |
0.51 |
-0.90 |
0.47 |
-0.06 |
-1.44 |
1.03 |
-0.06 |
3.12 |
4.31 |
2.77 |
-0.44 |
-0.53 |
1.33 |
3.96 |
| Cash Flow from Operations | 14.79 |
23.33 |
15.46 |
14.12 |
15.53 |
15.86 |
14.87 |
18.57 |
19.46 |
22.71 |
23.69 |
7.66 |
4.36 |
4.22 |
6.48 |
8.63 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-0.33 |
-0.73 |
-0.73 |
-0.77 |
-0.43 |
-0.36 |
-0.24 |
-0.06 |
-0.10 |
-0.02 |
| Cash Flow from Acquisitions | -- |
-8.02 |
13.18 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -27.98 |
-38.76 |
-20.04 |
-31.54 |
-20.10 |
-51.34 |
-46.74 |
-47.76 |
-45.32 |
-39.74 |
-23.06 |
-19.77 |
-3.43 |
6.08 |
-22.62 |
-3.09 |
| Net Issuance of Stock | 0.08 |
-0.05 |
-0.58 |
-1.06 |
-0.73 |
-0.49 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -0.61 |
0.16 |
0.06 |
-0.28 |
-0.01 |
-0.01 |
-0.05 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -3.97 |
-4.50 |
-4.99 |
-5.11 |
-5.30 |
-5.54 |
-5.82 |
-6.31 |
-6.94 |
-7.64 |
-7.64 |
-- |
-3.68 |
-- |
-3.96 |
-- |
| Other Financing | 17.11 |
20.58 |
17.71 |
19.04 |
11.65 |
41.51 |
34.32 |
32.47 |
34.84 |
27.55 |
5.45 |
12.46 |
3.65 |
-11.00 |
22.44 |
-9.65 |
| Cash Flow from Financing | 12.60 |
16.19 |
12.20 |
12.59 |
5.62 |
35.47 |
28.44 |
26.16 |
27.90 |
19.91 |
-2.19 |
12.46 |
-0.03 |
-11.00 |
18.48 |
-9.65 |
| Net Change in Cash | -0.58 |
0.76 |
7.62 |
-4.83 |
1.04 |
-0.01 |
-3.42 |
-3.04 |
2.04 |
2.89 |
-1.57 |
0.34 |
0.90 |
-0.70 |
2.34 |
-4.11 |
| Free Cash Flow | 14.79 |
23.33 |
15.46 |
14.12 |
15.53 |
15.86 |
14.54 |
17.84 |
18.73 |
21.94 |
23.26 |
7.30 |
4.12 |
4.16 |
6.37 |
8.61 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |