NKTR has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
NKTR has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -10.6 | -8.2 | 8.7 |
| EBITDA Growth (%) | -5.1 | 12.2 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | -19.5 | -19.5 | -101.4 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 1.90 |
1.46 |
1.47 |
2.42 |
2.97 |
0.98 |
0.78 |
1.69 |
0.63 |
0.71 |
0.75 |
0.16 |
0.21 |
0.16 |
0.18 |
0.20 |
| EBITDA per Share | -0.86 |
-0.70 |
-1.82 |
-1.41 |
-0.09 |
-0.65 |
-0.87 |
-0.12 |
-0.96 |
-1.10 |
-1.16 |
-0.30 |
-0.21 |
-0.25 |
-0.34 |
-0.36 |
| Free Cashflow per Share | -1.70 |
-1.34 |
-1.12 |
-1.28 |
1.24 |
-1.78 |
0.21 |
-0.93 |
-1.09 |
-1.22 |
-1.23 |
-0.32 |
-0.19 |
-0.26 |
-0.45 |
-0.33 |
| Earnings per Share ($) | -0.84 |
-1.30 |
-2.15 |
-1.72 |
-0.36 |
-0.37 |
-1.11 |
-0.40 |
-1.19 |
-1.50 |
-1.62 |
-0.36 |
-0.30 |
-0.38 |
-0.46 |
-0.48 |
| Book Value per Share | 2.94 |
5.96 |
3.80 |
2.53 |
2.33 |
2.06 |
1.10 |
0.96 |
1.75 |
0.41 |
-0.02 |
1.42 |
1.15 |
0.83 |
0.41 |
-0.02 |
| Month End Stock Price | 13.61 |
20.24 |
16.46 |
15.21 |
6.71 |
5.56 |
9.32 |
12.85 |
5.60 |
7.41 |
11.00 |
7.92 |
8.07 |
10.68 |
7.41 |
11.00 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -28.40 |
-21.80 |
-56.60 |
-68.20 |
-15.30 |
-18.10 |
-100 |
-41.80 |
-67.70 |
-366 |
-- | -101 |
-104 |
-183 |
-450 |
-- |
| Return on Assets % | -7.60 |
-13.70 |
-21.60 |
-20.10 |
-4.50 |
-6.10 |
-17.80 |
-7.30 |
-22.10 |
-34.50 |
-49.20 |
-23.60 |
-20.40 |
-32.00 |
-42.40 |
-49.20 |
| Return on Capital - Joel Greenblatt % | -53.10 |
-55.60 |
-157 |
-107 |
-60.70 |
-255 |
-- |
-44.30 |
-232 |
-454 |
-1,024 |
-260 |
-228 |
-418 |
-558 |
-1,024 |
| Debt to Equity | 2.40 |
0.43 |
1.34 |
1.93 |
1.58 |
1.24 |
2.28 |
2.56 |
1.16 |
2.91 |
-51.82 |
1.41 |
1.73 |
1.44 |
2.91 |
-51.82 |
| Gross Margin % | 86.20 |
82.70 |
71.50 |
45.80 |
46.00 |
61.10 |
57.00 |
83.90 |
69.40 |
62.50 |
49.30 |
51.50 |
69.60 |
60.70 |
65.50 |
49.30 |
| Operating Margin % | -62.30 |
-64.70 |
-145 |
-73.10 |
-13.20 |
-91.60 |
-132 |
-17.80 |
-173 |
-174 |
-197 |
-211 |
-114 |
-179 |
-205 |
-197 |
| Net Margin % | -43.90 |
-89.20 |
-147 |
-71.10 |
-12.00 |
-38.10 |
-143 |
-23.90 |
-187 |
-212 |
-239 |
-229 |
-145 |
-237 |
-250 |
-239 |
| Days Sales Outstanding | 21.10 |
41.00 |
23.70 |
79.00 |
28.90 |
45.20 |
24.40 |
57.60 |
25.20 |
26.10 |
14.40 |
54.80 |
43.70 |
19.30 |
25.00 |
14.40 |
| Days Inventory | 213 |
197 |
189 |
45.30 |
30.20 |
97.10 |
76.30 |
103 |
211 |
219 |
143 |
147 |
186 |
211 |
228 |
143 |
| Inventory Turnover | 1.70 |
1.90 |
1.90 |
8.10 |
12.10 |
3.80 |
4.80 |
3.50 |
1.70 |
1.70 |
0.60 |
0.60 |
0.50 |
0.40 |
0.40 |
0.60 |
| Debt to Revenue | 3.70 |
1.74 |
3.47 |
2.01 |
1.24 |
2.61 |
3.25 |
1.46 |
3.21 |
1.68 |
5.90 |
12.75 |
9.63 |
7.46 |
6.46 |
5.90 |
| COGS to Revenue | 0.14 |
0.17 |
0.29 |
0.54 |
0.54 |
0.39 |
0.43 |
0.16 |
0.31 |
0.37 |
0.51 |
0.49 |
0.30 |
0.39 |
0.34 |
0.51 |
| Inventory to Revenue | 0.08 |
0.09 |
0.15 |
0.07 |
0.05 |
0.10 |
0.09 |
0.05 |
0.18 |
0.23 |
0.80 |
0.79 |
0.62 |
0.91 |
0.86 |
0.80 |
| Interest Exp. to Revenue % | -11.80 |
-16.75 |
-0.84 |
1.47 |
1.31 |
-2.99 |
-11.80 |
-6.05 |
-11.16 |
-38.47 |
-42.92 |
-20.62 |
-30.83 |
-57.47 |
-45.63 |
-42.92 |
| Asset Turnover | 0.17 |
0.15 |
0.15 |
0.28 |
0.38 |
0.16 |
0.13 |
0.31 |
0.12 |
0.16 |
0.05 |
0.03 |
0.04 |
0.03 |
0.04 |
0.05 |
| Buyback Ratio | 5.50 |
207 |
22.90 |
14.40 |
11.50 |
1.10 |
4.70 |
23.40 |
167 |
2.40 |
2.20 |
1.20 |
2.50 |
4.20 |
1.80 |
2.20 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 106 |
114 |
126 |
218 |
273 |
90.19 |
71.93 |
159 |
71.48 |
81.19 |
86.25 |
17.95 |
23.68 |
18.41 |
21.15 |
23.00 |
| Cost of Goods Sold | 14.68 |
19.80 |
36.00 |
118 |
148 |
35.04 |
30.95 |
25.67 |
21.89 |
30.43 |
33.38 |
8.71 |
7.20 |
7.23 |
7.29 |
11.66 |
| Gross Profit | 91.58 |
94.47 |
90.28 |
99.63 |
126 |
55.15 |
40.98 |
133 |
49.59 |
50.76 |
52.86 |
9.24 |
16.48 |
11.18 |
13.86 |
11.34 |
| Selling, General, &Admin. Expense | 22.02 |
30.97 |
43.85 |
78.32 |
56.34 |
51.50 |
41.01 |
40.99 |
46.76 |
41.61 |
42.33 |
10.41 |
10.27 |
10.07 |
10.86 |
11.13 |
| Research &Development | 132 |
134 |
152 |
149 |
154 |
154 |
95.11 |
108 |
127 |
149 |
159 |
35.09 |
33.20 |
34.02 |
46.37 |
45.62 |
| Earnings Before DDA | -47.77 |
-54.76 |
-156 |
-127 |
-7.99 |
-60.16 |
-80.25 |
-11.70 |
-109 |
-127 |
-134 |
-34.45 |
-23.52 |
-29.26 |
-39.47 |
-41.78 |
| Depreciation, Depletion and Amortization | 18.42 |
19.19 |
26.23 |
32.64 |
28.15 |
22.49 |
14.88 |
16.55 |
14.95 |
14.51 |
14.66 |
3.48 |
3.47 |
3.64 |
3.91 |
3.63 |
| Operating Income | -66.19 |
-73.94 |
-183 |
-159 |
-36.15 |
-82.65 |
-95.13 |
-28.26 |
-124 |
-141 |
-149 |
-37.93 |
-26.99 |
-32.90 |
-43.38 |
-45.40 |
| Interest Income/Expense | -12.54 |
-19.15 |
-1.06 |
3.19 |
3.56 |
-2.70 |
-8.49 |
-9.63 |
-7.98 |
-31.23 |
-37.40 |
-3.70 |
-7.30 |
-10.58 |
-9.65 |
-9.87 |
| Net Income | -46.68 |
-102 |
-185 |
-155 |
-32.76 |
-34.34 |
-103 |
-37.94 |
-134 |
-172 |
-186 |
-41.10 |
-34.29 |
-43.55 |
-52.93 |
-55.06 |
| Earnings per Share ($) | -0.84 |
-1.30 |
-2.15 |
-1.72 |
-0.36 |
-0.37 |
-1.11 |
-0.40 |
-1.19 |
-1.50 |
-1.62 |
-0.36 |
-0.30 |
-0.38 |
-0.46 |
-0.48 |
| Total Shares Outstanding | 55.82 |
78.46 |
85.92 |
89.79 |
91.88 |
92.41 |
92.77 |
94.08 |
113 |
115 |
115 |
115 |
115 |
115 |
115 |
115 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 286 |
419 |
476 |
459 |
482 |
379 |
396 |
316 |
241 |
277 |
236 |
382 |
433 |
319 |
277 |
236 |
| Accounts Receivable | 6.15 |
12.84 |
8.21 |
47.15 |
21.64 |
11.16 |
4.80 |
25.10 |
4.94 |
5.81 |
3.65 |
10.80 |
11.36 |
3.91 |
5.81 |
3.65 |
| Inventory | 8.56 |
10.69 |
18.63 |
14.66 |
12.19 |
9.32 |
6.47 |
7.27 |
12.66 |
18.27 |
18.38 |
14.11 |
14.72 |
16.75 |
18.27 |
18.38 |
| Other Current Assets | 5.82 |
12.27 |
16.81 |
14.60 |
7.11 |
6.75 |
6.18 |
5.68 |
17.94 |
13.36 |
8.81 |
13.63 |
9.34 |
7.00 |
13.36 |
8.81 |
| Total Current Assets | 306 |
455 |
520 |
535 |
523 |
406 |
414 |
354 |
277 |
315 |
267 |
421 |
468 |
347 |
315 |
267 |
| Property, Plant and Equipment | 149 |
151 |
142 |
134 |
114 |
73.58 |
78.26 |
89.77 |
78.58 |
72.22 |
70.11 |
75.56 |
73.71 |
73.26 |
72.22 |
70.11 |
| Intangible Assets | 141 |
137 |
91.88 |
82.06 |
81.11 |
76.50 |
76.50 |
76.50 |
76.50 |
76.50 |
76.50 |
76.50 |
76.50 |
76.50 |
76.50 |
76.50 |
| Other Long Term Assets | 19.82 |
2.56 |
105 |
17.27 |
6.29 |
4.24 |
7.09 |
0.97 |
175 |
34.44 |
34.25 |
122 |
49.94 |
44.75 |
34.44 |
34.25 |
| Total Assets | 617 |
745 |
859 |
768 |
725 |
561 |
576 |
521 |
607 |
498 |
448 |
695 |
668 |
541 |
498 |
448 |
| Accounts Payable | 24.07 |
22.21 |
39.88 |
38.14 |
71.16 |
52.95 |
31.64 |
37.13 |
34.45 |
44.23 |
47.32 |
30.43 |
33.88 |
34.96 |
44.23 |
47.32 |
| Current Portion of Long-Term Debt | 1.63 |
1.55 |
0.48 |
103 |
2.34 |
-- |
-- |
-- |
215 |
-- |
-- | 215 |
215 |
-- |
-- |
-- |
| Other Current Liabilities | 21.16 |
31.90 |
29.23 |
23.81 |
24.60 |
15.43 |
121 |
26.98 |
26.13 |
34.31 |
35.91 |
25.37 |
28.03 |
34.51 |
34.31 |
35.91 |
| Total Current Liabilities | 46.86 |
55.65 |
69.60 |
165 |
98.09 |
68.37 |
153 |
64.11 |
276 |
78.54 |
83.22 |
271 |
277 |
69.47 |
78.54 |
83.22 |
| Long-Term Debt | 392 |
198 |
438 |
335 |
337 |
235 |
234 |
232 |
14.58 |
137 |
136 |
13.89 |
13.17 |
137 |
137 |
136 |
| Other Long-Term Liabilities | 14.07 |
24.41 |
24.22 |
41.04 |
75.94 |
66.71 |
86.38 |
134 |
119 |
236 |
232 |
248 |
246 |
239 |
236 |
232 |
| Total Liabilities | 453 |
278 |
532 |
541 |
511 |
370 |
473 |
431 |
409 |
451 |
451 |
532 |
536 |
446 |
451 |
451 |
| Common Stock | 0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Retained Earnings | -596 |
-717 |
-902 |
-1,057 |
-1,090 |
-1,124 |
-1,227 |
-1,265 |
-1,399 |
-1,570 |
-1,625 |
-1,440 |
-1,474 |
-1,517 |
-1,570 |
-1,625 |
| Additional Paid-In Capital | 759 |
1,188 |
1,234 |
1,284 |
1,303 |
1,313 |
1,328 |
1,354 |
1,597 |
1,618 |
1,623 |
1,602 |
1,607 |
1,613 |
1,618 |
1,623 |
| Total Equity | 164 |
467 |
327 |
227 |
214 |
190 |
102 |
90.66 |
198 |
47.02 |
-2.62 |
162 |
132 |
95.33 |
47.02 |
-2.62 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -46.68 |
-102 |
-185 |
-155 |
-32.76 |
-34.34 |
-103 |
-37.94 |
-134 |
-172 |
-186 |
-41.10 |
-34.29 |
-43.55 |
-52.93 |
-55.06 |
| Depreciation, Depletion and Amortization | 18.42 |
19.19 |
26.23 |
32.64 |
28.15 |
22.49 |
14.88 |
16.55 |
14.95 |
14.51 |
14.66 |
3.48 |
3.47 |
3.64 |
3.91 |
3.63 |
| Cash Flow from Others | -47.94 |
4.56 |
80.88 |
29.41 |
151 |
-134 |
127 |
-34.48 |
5.29 |
27.59 |
37.92 |
3.00 |
10.22 |
12.73 |
1.64 |
13.32 |
| Cash Flow from Operations | -76.20 |
-78.14 |
-78.00 |
-92.72 |
146 |
-146 |
39.74 |
-55.87 |
-114 |
-130 |
-133 |
-34.62 |
-20.59 |
-27.17 |
-47.38 |
-38.11 |
| Investment for Property, Plant & Equipement | -18.75 |
-27.19 |
-17.96 |
-22.52 |
-32.80 |
-18.86 |
-20.70 |
-31.46 |
-9.72 |
-10.58 |
-9.38 |
-1.52 |
-1.66 |
-2.57 |
-4.84 |
-0.32 |
| Cash Flow from Acquisitions | -- |
-- |
-30.71 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | 4.07 |
-88.91 |
32.40 |
-117 |
-32.66 |
275 |
-149 |
16.71 |
-112 |
113 |
108 |
48.43 |
7.76 |
-5.39 |
62.23 |
43.69 |
| Net Issuance of Stock | 2.55 |
211 |
42.42 |
22.26 |
3.78 |
0.38 |
4.82 |
8.89 |
224 |
4.12 |
4.86 |
0.48 |
0.86 |
1.84 |
0.94 |
1.22 |
| Net Issuance of Debt | 98.75 |
-3.95 |
232 |
-10.49 |
-106 |
-50.13 |
-1.29 |
-1.36 |
-1.98 |
-96.90 |
-97.03 |
-0.57 |
-0.59 |
-95.02 |
-0.73 |
-0.69 |
| Other Financing | 0.00 |
-- |
-0.00 |
-- |
0.00 |
0.00 |
-- |
-- |
0.00 |
120 |
-3.00 |
120 |
-- |
-0.00 |
-- |
-3.00 |
| Cash Flow from Financing | 101 |
207 |
275 |
11.77 |
-102 |
-49.74 |
3.54 |
7.54 |
222 |
26.80 |
-95.18 |
120 |
0.27 |
-93.18 |
0.21 |
-2.47 |
| Net Change in Cash | 29.17 |
40.36 |
229 |
-198 |
12.53 |
79.29 |
-106 |
-31.84 |
-2.44 |
10.13 |
-120 |
133 |
-12.33 |
-126 |
15.10 |
3.09 |
| Free Cash Flow | -94.95 |
-105 |
-95.95 |
-115 |
114 |
-165 |
19.04 |
-87.33 |
-123 |
-140 |
-143 |
-36.13 |
-22.25 |
-29.74 |
-52.22 |
-38.43 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |