Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -6.10  -28.50  370.60 
EBITDA Growth (%) -27.30  -43.70  -98.90 
EBIT Growth (%) 0.00  0.00  -98.20 
Free Cash Flow Growth (%) 0.00  0.00  800.00 
Book Value Growth (%) -3.90  -3.90  14.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
8.37
9.49
13.07
19.12
17.77
15.71
15.28
13.45
5.52
4.66
4.29
1.08
1.28
0.99
0.97
1.05
EBITDA per Share ($)
1.59
1.58
2.05
3.55
2.31
1.15
1.38
0.16
0.15
0.19
0.02
0.10
0.10
0.09
0.09
-0.26
EBIT per Share ($)
1.23
1.29
1.74
2.99
1.74
0.46
0.75
-0.37
-0.29
0.19
0.02
0.10
0.10
0.09
0.09
-0.26
Earnings per Share (diluted) ($)
0.91
1.00
1.36
2.70
1.39
0.34
0.67
-0.40
-1.12
-0.23
0.97
-0.03
-0.01
-0.08
0.83
0.24
eps without NRI ($)
0.91
1.01
1.36
2.70
1.39
0.34
0.67
-0.40
-0.28
0.07
0.26
-0.03
-0.01
0.04
-0.01
0.24
Free Cashflow per Share ($)
1.05
0.98
1.18
2.63
0.76
1.03
1.47
0.19
-0.29
-0.12
0.25
-0.02
-0.01
-0.08
0.23
0.11
Dividends Per Share
0.38
0.41
0.48
0.61
0.66
0.59
0.41
0.42
0.18
--
--
--
--
--
--
--
Book Value Per Share ($)
4.00
3.37
3.80
5.54
4.95
4.99
5.13
4.09
2.82
2.35
2.78
2.43
2.35
2.24
2.63
2.78
Tangible Book per share ($)
3.92
3.21
3.45
4.00
1.41
1.95
2.40
1.94
0.86
1.05
1.82
0.56
1.05
0.92
1.32
1.82
Month End Stock Price ($)
15.67
18.30
20.32
38.39
15.60
12.85
10.32
4.82
3.95
8.11
8.34
6.51
8.11
7.34
7.61
8.55
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
22.15
26.11
36.71
56.85
26.01
6.78
13.05
-8.69
-31.92
-8.65
42.72
-5.26
-1.52
-15.35
149.08
37.41
Return on Assets %
13.97
15.40
19.76
25.02
9.79
2.46
4.79
-3.03
-9.54
-2.26
12.76
-1.41
-0.39
-4.01
45.67
13.89
Return on Capital - Joel Greenblatt %
270.66
285.99
341.13
463.30
194.54
48.80
98.07
-55.79
-51.02
52.78
6.90
85.73
126.66
175.32
201.90
-507.67
Debt to Equity
0.02
0.03
0.03
0.09
0.31
0.40
0.37
0.45
0.70
1.03
0.32
1.01
1.03
0.79
0.35
0.32
   
Gross Margin %
38.11
35.05
32.54
33.84
34.26
32.36
30.20
29.38
36.10
42.06
44.06
42.82
42.52
45.65
43.98
44.46
Operating Margin %
14.73
13.57
13.35
15.64
9.79
2.92
4.88
-2.78
-5.33
4.08
0.39
8.92
7.88
9.08
9.65
-24.37
Net Margin %
10.87
10.58
10.47
14.11
7.86
2.17
4.36
-3.01
-20.16
-4.84
23.96
-3.10
-0.72
-8.97
85.32
22.47
   
Total Equity to Total Asset
0.63
0.55
0.53
0.39
0.36
0.37
0.37
0.33
0.27
0.26
0.39
0.26
0.26
0.27
0.35
0.39
LT Debt to Total Asset
0.00
0.00
0.00
0.01
0.02
0.12
0.11
0.11
0.17
0.13
0.12
0.18
0.13
0.14
0.12
0.12
   
Asset Turnover
1.29
1.46
1.89
1.77
1.25
1.13
1.10
1.01
0.47
0.47
0.53
0.11
0.14
0.11
0.13
0.16
Dividend Payout Ratio
0.42
0.41
0.35
0.23
0.48
1.72
0.62
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
54.46
57.07
52.26
80.19
67.98
71.08
65.10
67.80
131.57
83.32
90.97
115.13
75.95
97.70
95.55
89.41
Days Inventory
24.40
25.30
20.47
22.97
31.40
27.76
27.80
33.05
70.45
57.13
60.54
77.52
52.52
54.33
58.74
63.62
Inventory Turnover
14.96
14.42
17.83
15.89
11.62
13.15
13.13
11.04
5.18
6.39
6.03
1.17
1.73
1.67
1.55
1.43
COGS to Revenue
0.62
0.65
0.67
0.66
0.66
0.68
0.70
0.71
0.64
0.58
0.56
0.57
0.57
0.54
0.56
0.56
Inventory to Revenue
0.04
0.05
0.04
0.04
0.06
0.05
0.05
0.06
0.12
0.09
0.09
0.49
0.33
0.33
0.36
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
38,516
41,462
53,403
75,196
67,166
58,465
56,746
49,883
20,479
17,315
16,609
4,008
4,736
3,680
3,981
4,213
Cost of Goods Sold
23,839
26,932
36,029
49,751
44,155
39,544
39,611
35,226
13,086
10,033
9,292
2,292
2,722
2,000
2,230
2,340
Gross Profit
14,677
14,531
17,376
25,445
23,011
18,922
17,135
14,657
7,392
7,282
7,317
1,716
2,014
1,680
1,751
1,873
Gross Margin %
38.11
35.05
32.54
33.84
34.26
32.36
30.20
29.38
36.10
42.06
44.06
42.82
42.52
45.65
43.98
44.46
   
Selling, General, &Admin. Expense
4,164
4,329
5,169
8,165
7,502
7,244
6,674
6,263
2,742
2,277
2,151
520
586
528
525
512
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
4,952
4,639
5,061
8,300
7,905
8,429
7,838
7,205
4,097
3,568
3,236
814
845
814
785
793
EBITDA
7,337
6,913
8,386
13,953
8,727
4,295
5,136
601
551
706
58
357
373
334
378
-1,027
   
Depreciation, Depletion and Amortization
1,138
864
925
1,776
2,142
2,545
2,368
2,015
1,763
--
--
--
--
--
--
--
Other Operating Charges
111
63
-19
2,781
-1,026
-1,541
144
-2,573
-1,645
-732
-1,865
-25
-210
-4
-57
-1,594
Operating Income
5,673
5,625
7,127
11,760
6,577
1,708
2,767
-1,385
-1,092
706
65
357
373
334
384
-1,027
Operating Margin %
14.73
13.57
13.35
15.64
9.79
2.92
4.88
-2.78
-5.33
4.08
0.39
8.92
7.88
9.08
9.65
-24.37
   
Interest Income
392
358
292
352
--
--
--
--
173
--
--
--
--
--
--
--
Interest Expense
-29
-22
-29
--
-3
-378
-381
-132
-355
-381
-513
-87
-72
--
-353
--
Other Income (Minority Interest)
-88
-90
-78
676
131
900
678
418
906
169
-27
19
-10
-14
--
-4
Pre-Tax Income
6,170
6,028
7,432
12,177
6,583
1,372
2,388
-1,546
-1,568
331
-486
276
315
232
24
-1,057
Tax Provision
-1,896
-1,553
-1,762
-2,242
-1,432
-1,001
-592
-374
-404
-275
1,817
-87
-64
-80
-60
2,020
Tax Rate %
30.74
25.77
23.71
18.41
21.75
72.97
24.80
-24.21
-25.78
83.13
--
31.68
20.35
34.52
244.44
191.13
Net Income (Continuing Operations)
4,186
4,385
5,592
9,935
5,151
371
1,795
-1,920
-1,972
56
1,331
188
251
152
-35
963
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
-3,063
-1,063
2,676
-332
-275
-468
3,432
-13
Net Income
4,186
4,385
5,592
10,611
5,282
1,271
2,473
-1,502
-4,129
-838
3,979
-124
-34
-330
3,396
947
Net Margin %
10.87
10.58
10.47
14.11
7.86
2.17
4.36
-3.01
-20.16
-4.84
23.96
-3.10
-0.72
-8.97
85.32
22.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.91
1.00
1.38
2.72
1.42
0.34
0.67
-0.40
-1.12
-0.23
1.08
-0.03
-0.01
-0.08
0.92
0.25
EPS (Diluted)
0.91
1.00
1.36
2.70
1.39
0.34
0.67
-0.40
-1.12
-0.23
0.97
-0.03
-0.01
-0.08
0.83
0.24
Shares Outstanding (Diluted)
4,600.3
4,371.2
4,086.5
3,932.0
3,780.4
3,721.1
3,713.3
3,709.9
3,710.8
3,712.1
4,018.7
3,712.2
3,712.4
3,713.1
4,120.4
4,018.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,430
1,898
1,921
3,134
7,348
8,454
10,150
11,917
11,999
10,458
2,703
5,033
10,458
4,773
9,149
2,703
  Marketable Securities
14,041
10,119
9,166
14,202
1,685
4,204
6,261
2,150
1,872
2,211
7,288
7,861
2,211
4,914
3,215
7,288
Cash, Cash Equivalents, Marketable Securities
15,471
12,017
11,087
17,337
9,033
12,658
16,410
14,067
13,871
12,669
9,991
12,894
12,669
9,688
12,364
9,991
Accounts Receivable
5,747
6,483
7,647
16,520
12,509
11,385
10,120
9,266
7,382
3,952
4,139
5,071
3,952
3,950
4,180
4,139
  Inventories, Raw Materials & Components
428
438
467
872
687
583
1,019
1,018
544
200
--
--
200
--
--
--
  Inventories, Work In Process
625
831
779
1,564
985
971
858
666
468
185
--
--
185
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
658
754
771
1,807
1,682
1,106
1,496
1,323
1,033
710
--
--
710
--
--
--
  Inventories, Other
-0
0
--
-0
0
-0
-0
0
0
0
2,136
2,792
0
1,786
2,146
2,136
Total Inventories
1,712
2,023
2,018
4,242
3,355
2,660
3,373
3,006
2,045
1,095
1,686
2,046
1,095
1,293
1,586
1,686
Other Current Assets
2,654
2,459
3,386
5,111
7,514
6,981
6,386
6,506
4,177
1,079
1,551
4,016
1,079
8,227
1,612
1,551
Total Current Assets
25,583
22,982
24,138
43,211
32,411
33,685
36,290
32,845
27,475
18,796
17,368
24,027
18,796
23,157
19,742
17,368
   
  Land And Improvements
137
99
101
108
78
84
76
74
44
16
--
--
16
--
--
--
  Buildings And Improvements
1,194
1,049
1,201
1,487
1,687
1,872
1,890
1,825
1,501
458
--
--
458
--
--
--
  Machinery, Furniture, Equipment
4,420
4,529
4,814
5,918
5,540
5,683
5,353
5,166
4,912
2,381
--
--
2,381
--
--
--
  Construction In Progress
52
146
94
42
139
64
--
--
97
33
--
--
33
--
--
--
Gross Property, Plant and Equipment
5,831
5,844
6,240
7,769
7,485
7,703
7,451
7,065
6,613
2,926
--
--
2,926
--
--
--
  Accumulated Depreciation
-3,819
-3,921
-4,159
-4,949
-4,717
-5,107
-4,864
-4,688
-4,710
-2,155
--
--
-2,155
--
--
--
Property, Plant and Equipment
2,012
1,922
2,080
2,820
2,768
2,596
2,587
2,377
1,903
771
849
1,587
771
754
769
849
Intangible Assets
392
680
1,404
6,077
13,470
11,384
10,254
8,065
7,344
4,892
3,587
7,040
4,892
4,936
4,893
3,587
Other Long Term Assets
1,741
1,643
1,751
3,354
3,777
3,317
3,172
3,430
3,150
9,861
4,679
2,939
9,861
2,615
2,628
4,679
Total Assets
29,727
27,227
29,373
55,462
52,426
50,981
52,303
46,716
39,872
34,320
26,483
35,592
34,320
31,463
28,031
26,483
   
  Accounts Payable
3,500
4,237
4,846
10,435
6,921
7,061
8,156
7,138
5,843
2,510
2,821
4,862
2,510
2,595
2,957
2,821
  Total Tax Payable
--
--
--
--
--
--
--
--
1,402
1,084
659
943
1,084
682
617
659
  Other Accrued Expenses
3,417
4,026
4,930
10,494
9,302
9,278
9,846
9,613
5,214
2,123
4,785
7,229
2,123
4,493
6,470
4,785
Accounts Payable & Accrued Expenses
6,917
8,263
9,776
20,929
16,223
16,340
18,003
16,751
12,459
5,717
8,265
13,034
5,717
7,771
10,043
8,265
Current Portion of Long-Term Debt
282
457
321
1,580
4,756
1,100
1,386
1,745
614
4,599
120
2,759
4,599
2,156
119
120
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
2,323
1,584
--
--
1,584
--
--
--
Other Current Liabilities
3,252
3,006
3,099
5,483
5,981
4,227
4,060
4,013
2,763
974
957
2,450
974
6,985
981
957
Total Current Liabilities
10,450
11,726
13,196
27,991
26,960
21,666
23,449
22,508
18,160
12,875
9,342
18,243
12,875
16,912
11,143
9,342
   
Long-Term Debt
25
26
90
299
1,140
6,322
5,671
5,121
6,765
4,477
3,191
6,411
4,477
4,452
3,294
3,191
Debt to Equity
0.02
0.03
0.03
0.09
0.31
0.40
0.37
0.45
0.70
1.03
0.32
1.01
1.03
0.79
0.35
0.32
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
234
183
267
1,420
2,367
1,859
1,366
1,032
932
266
3,029
1,278
266
152
3,318
3,029
Other Long-Term Liabilities
346
365
278
3,960
3,140
2,464
2,587
2,734
3,461
7,891
506
542
7,891
1,554
444
506
Total Liabilities
11,056
12,300
13,830
33,670
33,608
32,311
33,074
31,396
29,318
25,508
16,068
26,473
25,508
23,069
18,199
16,068
   
Common Stock
367
323
320
363
326
--
--
--
327
335
312
336
335
340
333
312
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
18,051
16,138
14,445
20,459
15,486
14,454
14,037
10,111
5,315
3,516
5,417
3,551
3,516
3,231
4,767
5,417
Accumulated other comprehensive income (loss)
-76
-129
-62
4,660
452
-181
1,103
995
992
591
1,215
838
591
530
781
1,215
Additional Paid-In Capital
2,980
2,981
3,516
950
585
749
746
467
593
838
551
835
838
841
616
551
Treasury Stock
-2,652
-4,385
-2,676
-4,640
-2,491
-971
-886
-831
-836
-822
-1,013
-824
-822
-798
-775
-1,013
Total Equity
18,671
14,927
15,542
21,791
18,819
18,670
19,230
15,320
10,555
8,812
10,414
9,119
8,812
8,394
9,832
10,414
Total Equity to Total Asset
0.63
0.55
0.53
0.39
0.36
0.37
0.37
0.33
0.27
0.26
0.39
0.26
0.26
0.27
0.35
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
4,186
4,385
5,592
10,611
5,282
1,271
2,473
-1,502
-4,129
-838
3,979
-124
-34
-330
3,396
947
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
4,186
4,385
5,592
10,611
5,282
1,271
2,473
-1,502
-4,129
-838
3,979
-124
-34
-330
3,396
947
Depreciation, Depletion and Amortization
1,138
864
925
1,776
2,142
2,545
2,368
2,015
1,763
--
--
--
--
--
--
--
  Change In Receivables
488
-1,086
-2,299
-3,161
-707
1,633
1,713
177
2,816
--
--
--
--
--
--
--
  Change In Inventory
-253
-365
109
-361
425
913
-684
373
940
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
317
-444
-1,029
891
-3,372
200
3,140
-823
158
-1,287
1,569
-214
-166
81
1,614
39
Change In DeferredTax
--
--
--
--
--
--
--
--
1,523
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
54
219
328
-1,670
183
616
-1,599
1,777
214
2,223
-4,092
351
272
58
-3,942
-480
Cash Flow from Operations
5,695
5,025
5,816
11,608
4,234
4,632
6,382
1,467
-471
98
1,456
12
72
-191
1,069
506
   
Purchase Of Property, Plant, Equipment
-851
-736
-1,009
-1,284
-1,351
-796
-908
-770
-613
-554
-393
-100
-99
-110
-104
-79
Sale Of Property, Plant, Equipment
8
318
37
106
72
143
28
62
371
188
53
37
4
1
31
16
Purchase Of Business
--
--
--
-37
-32
-43
-44
-3
-1
-11
-204
--
-3
--
--
-202
Sale Of Business
--
--
--
9
58
144
195
5
7
-86
9
-14
10
8
--
-9
Purchase Of Investment
-14,040
-8,932
-4,314
-7,252
-1,046
-5,121
-12,491
-5,670
-2,344
-1,463
-3,104
-502
-27
-55
-2,095
-926
Sale Of Investment
13,993
11,706
6,593
7,334
6,191
2,642
10,128
9,423
3,295
974
1,812
295
345
579
326
563
Net Intangibles Purchase And Sale
--
--
--
-231
-174
-39
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-432
2,236
1,307
-1,046
-3,848
-3,064
-3,237
1,934
747
-941
1,362
-261
213
398
1,398
-646
   
Issuance of Stock
--
2
60
--
--
--
1
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-3,473
-5,163
-4,378
-5,624
-4,134
--
--
--
--
--
-279
--
--
--
--
-279
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-337
263
-114
1,119
4,730
1,213
811
-141
386
1,772
-3,836
1,948
-49
-2,521
-1,288
22
Cash Flow for Dividends
-1,853
-1,857
-2,017
-2,592
-2,713
-2,205
-2,031
-1,982
-1,004
-97
-1,781
-11
-27
-12
--
-1,741
Other Financing
0
-0
0
1,454
70
--
--
705
--
-2,326
-1
-2,327
-1
-0
--
-0
Cash Flow from Financing
-5,662
-6,754
-6,449
-5,644
-2,046
-993
-1,218
-1,418
-618
-650
-5,898
-390
-78
-2,533
-1,288
-1,999
   
Net Change in Cash
-429
729
606
4,897
-1,725
539
2,227
2,121
-378
-1,797
-3,235
-701
89
-2,402
1,173
-2,095
Capital Expenditure
-851
-736
-1,009
-1,284
-1,351
-796
-908
-770
-613
-554
-393
-100
-99
-110
-104
-79
Free Cash Flow
4,844
4,289
4,807
10,324
2,883
3,836
5,475
697
-1,084
-456
1,064
-87
-27
-301
965
427
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK